MIPS AB (publ) (MIPS.ST) - Quarterly Income Statement

Home
MIPS.ST
Financials

323 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1
Revenue Numbers are in millions	115	144	123	133	82	91	77	102	88	107	113	206	137	198	185	142	83	140	102	66	56	87.453	52.92	82.559	44.941	62.234	51.192	55.557	23.551	40.62	27.271	36.605	21.106	31.518	21.199	23.628	10.284
Cost of Revenue Numbers are in millions	32	39	33	36	25	27	21	31	26	30	35	55	38	54	49	37	23	37	28	17	16	21.934	14.296	20.96	12.237	15.623	13.781	14.643	6.299	10.059	7.135	9.026	6.104	8.133	5.978	6.719	4.072
Gross Profit Numbers are in millions	83	105	90	97	57	64	56	71	62	77	78	151	99	144	136	105	60	103	74	49	40	65.519	38.624	61.599	32.704	46.611	37.411	40.914	17.252	30.561	20.136	27.579	15.002	23.385	15.221	16.909	6.212
Gross Profit Ratio Numbers are in millions	0.722	0.729	0.732	0.729	0.695	0.703	0.727	0.696	0.705	0.72	0.69	0.733	0.723	0.727	0.735	0.739	0.723	0.736	0.725	0.742	0.714	0.749	0.73	0.746	0.728	0.749	0.731	0.736	0.733	0.752	0.738	0.753	0.711	0.742	0.718	0.716	0.604
Reseach & Development Expenses Numbers are in millions	10	10	9	10	9	9	8	10	8	8	6	7	5	7	5	7	5	6	3	5	4	3.677	3.088	4.651	3.64	3.429	2.431	3.657	2.628	2.715	2.645	2.317	1.98	2.073	0.994	1.025	0.515
General & Administrative Expenses Numbers are in millions	23	15	14	16	15	15	12	16	16	14	12	17	14	14	11	13	10	9	8	9	9	7.982	6.998	8.312	7.294	5.245	5.759	9.386	7.204	8.515	12.826	7.287	12.233	4.13	7.51	7.221	5.256
Selling & Marketing Expenses Numbers are in millions	20	20	18	19	20	21	15	20	18	19	19	21	16	19	11	14	13	11	9	11	11	10.601	6.692	8.548	9.212	7.418	6.725	5.767	6.19	5.662	4.924	5.889	5.543	4.517	4.632	3.818	3.639
SG&A Numbers are in millions	43	35	32	35	35	36	27	36	34	33	31	38	30	33	22	27	23	20	17	20	20	18.583	13.69	16.86	16.506	12.663	12.484	15.153	13.394	14.177	17.75	13.176	17.776	8.647	12.142	11.039	8.895
Other Expenses Numbers are in millions	6	-2	1	0	0	0	0	2	5	-7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	59	43	42	45	44	45	40	48	47	34	41	45	37	49	26	34	20	23	18	30	24	16.795	18.172	24.836	20.892	14.516	16.588	19.263	15.456	15.924	20.056	16.536	19.936	9.613	12.96	11.297	9.478
Operating Income Numbers are in millions	24	62	48	52	14	19	15	23	15	24	37	107	62	105	110	72	39	76	55	20	16	38.984	20.452	36.763	11.812	28.693	20.822	21.651	1.797	14.636	0.081	11.043	-4.935	13.772	2.26	5.611	-3.266
Operating Income Ratio Numbers are in millions	0.209	0.431	0.39	0.391	0.171	0.209	0.195	0.225	0.17	0.224	0.327	0.519	0.453	0.53	0.595	0.507	0.47	0.543	0.539	0.303	0.286	0.446	0.386	0.445	0.263	0.461	0.407	0.39	0.076	0.36	0.003	0.302	-0.234	0.437	0.107	0.237	-0.318
Total Other Income Expenses Net Numbers are in millions	1	7	-2	0	2	4	3	3	3	0	0	-6	-1	-1	1	0	2	-2	0	0	0	-1.134	0.701	-3.088	-0.157	-0.259	-0.581	0.358	0.357	0.034	-0.329	0.225	-0.357	0.204	0.04	0.243	-0.078
Income Before Tax Numbers are in millions	25	69	46	52	15	21	18	26	19	24	37	101	61	104	111	72	41	74	55	20	16	37.866	20.701	37.304	12.501	28.434	20.241	22.009	2.154	14.67	-0.248	11.268	-5.292	13.976	2.3	5.854	-3.344
Income Before Tax Ratio Numbers are in millions	0.217	0.479	0.374	0.391	0.183	0.231	0.234	0.255	0.216	0.224	0.327	0.49	0.445	0.525	0.6	0.507	0.494	0.529	0.539	0.303	0.286	0.433	0.391	0.452	0.278	0.457	0.395	0.396	0.091	0.361	-0.009	0.308	-0.251	0.443	0.108	0.248	-0.325
Income Tax Expense Numbers are in millions	6	17	10	11	4	6	5	6	4	5	8	22	13	25	23	17	9	15	13	5	4	7.77	4.715	8.262	2.792	6.531	4.527	4.896	0.486	3.258	-0.047	2.52	-1.148	3.088	0.592	1.443	-0.639
Net Income Numbers are in millions	19	53	36	40	12	16	14	20	14	19	29	80	48	79	88	55	32	59	42	16	12	30.096	15.986	29.041	9.709	21.903	15.714	17.113	1.668	11.412	-0.201	8.748	-4.144	10.888	1.709	4.411	-2.705
Net Income Ratio Numbers are in millions	0.165	0.368	0.293	0.301	0.146	0.176	0.182	0.196	0.159	0.178	0.257	0.388	0.35	0.399	0.476	0.387	0.386	0.421	0.412	0.242	0.214	0.344	0.302	0.352	0.216	0.352	0.307	0.308	0.071	0.281	-0.007	0.239	-0.196	0.345	0.081	0.187	-0.263
EPS Numbers are in millions	0.71	2	1.36	1.51	0.44	0.6	0.53	0.76	0.53	0.73	1.11	3.06	1.83	3.05	3.38	2.1	1.23	2.25	1.61	0.61	0.48	1.19	0.63	1.15	0.38	0.87	0.62	0.68	0.07	0.45	-0.008	0.35	-0.19	0.49	0.08	0.2	-0.14
EPS Diluted Numbers are in millions	0.71	2	1.36	1.51	0.44	0.6	0.53	0.76	0.53	0.72	1.1	3.03	1.81	3	3.33	2.08	1.21	2.24	1.61	0.61	0.47	1.16	0.62	1.12	0.38	0.85	0.61	0.67	0.07	0.45	-0.008	0.34	-0.19	0.49	0.08	0.2	-0.12
EBITDA Numbers are in millions	24	62	48	57	19	36	21	28	19	30	41	110	65	108	113	74	43	75	59.9	19	18.4	40.784	24.8	36.763	11	28.576	20.822	21.651	2.157	14.637	0.08	11.342	-4.934	14.256	2.261	5.612	-3.115
EBITDA Ratio Numbers are in millions	0.209	0.431	0.39	0.429	0.232	0.396	0.273	0.275	0.216	0.28	0.363	0.534	0.474	0.545	0.611	0.521	0.518	0.536	0.587	0.288	0.329	0.466	0.469	0.445	0.245	0.459	0.407	0.39	0.092	0.36	0.003	0.31	-0.234	0.452	0.107	0.238	-0.303

MIPS AB (publ)

SSE:MIPS.ST Add to watchlist

SSE:MIPS.ST