SpareBank 1 SMN (MING.OL) - Income Statement

Home
MING.OL
Financials

128 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	7,218	5,320	5,949	5,602	5,269	4,832	4,552	4,079	3,406	3,327	3,230	2,821	2,499	2,305	2,328	1,776	1,908	1,834	1,668	1,362
Cost of Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	7,218	5,320	5,949	5,602	5,269	4,832	4,552	4,079	3,406	3,327	3,230	2,821	2,499	2,305	2,328	1,776	1,908	1,834	1,668	1,362
Gross Profit Ratio Numbers are in millions	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	310	288	274	262	223	235	215	212	0	320	341	338	322	279	228
Selling & Marketing Expenses Numbers are in millions	93	86	77	73	101	106	104	98	96	82	58	49	50	583	38	623	0	0	0	0
SG&A Numbers are in millions	93	86	77	73	101	106	104	98	96	82	58	49	50	583	320	341	338	322	279	228
Other Expenses Numbers are in millions	7,125	2,338	2,773	2,783	2,693	2,191	1,972	1,570	1,569	1,451	-1	1,391	-27	-132	-277	-202	-6	139	89	0
Operating Expenses Numbers are in millions	3,018	2,424	2,850	2,856	2,794	2,607	2,364	1,942	1,927	1,756	1,712	1,655	1,480	1,137	1,254	1,171	1,092	989	905	724
Operating Income Numbers are in millions	5,826	5,961	3,351	2,252	3,025	4,219	3,846	1,983	1,776	2,143	1,759	1,355	3,770	1,415	1,424	980	1,039	597	592	599
Operating Income Ratio Numbers are in millions	0.807	1.12	0.563	0.402	0.574	0.873	0.845	0.486	0.521	0.644	0.545	0.48	1.509	0.614	0.612	0.552	0.545	0.326	0.355	0.44
Total Other Income Expenses Net Numbers are in millions	-1,233	-1,573	-1,810	-952	-952	0	-844	-1,172	-742	0	347	0	0	-133	-277	-206	223	189	-1	-38
Income Before Tax Numbers are in millions	4,593	3,324	3,501	2,378	3,081	2,450	2,279	1,983	1,776	2,143	1,758	1,355	1,279	1,282	1,147	778	1,045	1,116	919	599
Income Before Tax Ratio Numbers are in millions	0.636	0.625	0.589	0.424	0.585	0.507	0.501	0.486	0.521	0.644	0.544	0.48	0.512	0.556	0.493	0.438	0.548	0.609	0.551	0.44
Income Tax Expense Numbers are in millions	904	718	609	400	518	509	450	341	370	362	388	295	255	260	210	161	200	219	199	144
Net Income Numbers are in millions	3,614	2,655	2,742	1,852	2,507	2,056	1,796	1,640	1,410	1,772	1,390	1,068	1,016	1,017	931	616	843	897	717	455
Net Income Ratio Numbers are in millions	0.501	0.499	0.461	0.331	0.476	0.425	0.395	0.402	0.414	0.533	0.43	0.379	0.407	0.441	0.4	0.347	0.442	0.489	0.43	0.334
EPS Numbers are in millions	16.88	11.44	11.77	8.8	12.14	15.89	8.71	7.93	7	8.87	6.97	5.25	6.11	5.89	6.17	4.11	4.99	6.09	5.22	3.76
EPS Diluted Numbers are in millions	16.88	11.44	11.77	8.8	12.14	15.89	8.71	7.93	7	8.82	6.92	5.21	6.06	5.86	6.13	4.11	4.99	6.09	5.22	3.76
EBITDA Numbers are in millions	0	2,999	2,731	1,853	2,374	0	2,709	0	0	0	0	2,332	0	1,329	0	0	0	1,167	840	595
EBITDA Ratio Numbers are in millions	0.601	1.142	0.595	0.432	0.607	0.893	0.867	0.922	1.187	1.418	1.361	1.388	1.544	1.489	1.43	2.438	1.805	1.382	1.146	0.468

SpareBank 1 SMN

OSE:MING.OL Add to watchlist

OSE:MING.OL