SpareBank 1 SMN (MING.OL) - Quarterly Income Statement

Home
MING.OL
Financials

128 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	3,999	3,807	2,292	1,772	1,675	1,480	1,403	1,389	1,514	1,566	1,456	1,401	1,506	1,638	1,504	1,369	1,544	1,163	1,285	1,268	1,375	1,339	1,152	1,174	1,297	1,208	1,259	1,149	1,097	1,044	1,060	1,031	1,065	923	835	752	905	912	637	824	894	973	880	817	813	722	521	820	754	738	482	676	675	672	464	655	657	529	329	829	640	530
Cost of Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	30	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	3,999	3,807	2,292	1,772	1,675	1,480	1,403	1,389	1,514	1,566	1,426	1,401	1,506	1,638	1,505	1,369	1,544	1,163	1,285	1,268	1,375	1,339	1,152	1,174	1,297	1,208	1,259	1,149	1,097	1,044	1,060	1,031	1,065	923	835	752	905	912	637	824	894	973	880	817	813	722	521	820	754	738	482	676	675	672	464	655	657	529	329	829	640	530
Gross Profit Ratio Numbers are in millions	1	1	1	1	1	1	1	1	1	1	0.979	1	1	1	1.001	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91	0	86	83	73	0	75	66	0	0	75	62	0	0	70	53	137	147	68	27	0	126	68	65	103	120	57	-91	112	98	97	0	86	96	86	0	76	81	83	80	77	79	85
Selling & Marketing Expenses Numbers are in millions	25	26	21	24	25	23	24	18	26	21	22	19	17	20	14	18	16	24	23	27	0	26	30	26	0	26	31	26	0	24	30	23	0	20	31	0	0	23	23	0	0	12	20	0	0	11	0	0	0	12	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	25	26	21	24	25	23	24	18	26	21	22	19	17	20	14	18	16	24	23	27	0	26	30	26	0	26	31	26	0	24	30	23	0	20	31	137	147	23	23	0	126	12	20	103	120	11	-257	112	98	97	-218	86	96	86	342	76	81	83	80	77	79	85
Other Expenses Numbers are in millions	-341	-311	-383	-321	-316	691	624	670	731	739	744	680	718	787	809	667	707	691	695	554	701	592	583	590	661	544	516	1	598	-1	343	504	528	399	1	329	-1	2	-1	425	1	362	-1	1	-1	-17	695	-16	303	301	-25	-9	-1	263	-24	-12	-28	-68	-39	-54	-73	-110
Operating Expenses Numbers are in millions	341	311	866	727	683	714	648	688	757	760	766	699	735	807	823	685	707	715	718	672	701	704	696	616	661	645	613	582	598	571	435	504	528	489	511	466	496	454	445	425	443	442	457	406	436	415	438	421	401	398	411	361	361	349	308	320	303	206	324	303	319	308
Operating Income Numbers are in millions	-228	-214	1,513	1,010	1,046	2,283	1,953	1,481	1,315	1,238	1,091	1,100	1,170	1,110	775	864	1,167	886	994	1,110	1,289	1,572	937	1,011	1,288	984	1,061	606	507	455	553	500	546	383	386	309	514	565	435	1,158	567	597	477	500	392	407	272	399	353	340	1,016	315	314	323	403	335	354	323	355	526	321	222
Operating Income Ratio Numbers are in millions	-0.057	-0.056	0.66	0.57	0.624	1.543	1.392	1.066	0.869	0.791	0.749	0.785	0.777	0.678	0.515	0.631	0.756	0.762	0.774	0.875	0.937	1.174	0.813	0.861	0.993	0.815	0.843	0.527	0.462	0.436	0.522	0.485	0.513	0.415	0.462	0.411	0.568	0.62	0.683	1.405	0.634	0.614	0.542	0.612	0.482	0.564	0.522	0.487	0.468	0.461	2.108	0.466	0.465	0.481	0.869	0.511	0.539	0.611	1.079	0.634	0.502	0.419
Total Other Income Expenses Net Numbers are in millions	1,148	1,159	-17	-14	-1	-1,337	-1,021	-693	-435	-370	-275	-251	-228	-209	-219	-243	-322	-529	-525	-501	-441	-417	-424	-419	-540	-388	-350	1	0	-1	0	0	0	0	1	0	-1	2	-1	-613	1	0	-1	1	-1	-17	41	-16	-34	0	-683	-9	1	2	-25	-12	-27	-68	-39	-54	-73	-110
Income Before Tax Numbers are in millions	1,148	1,159	1,496	996	1,045	946	932	788	880	868	816	849	942	901	556	621	845	357	469	609	848	1,155	513	592	748	596	711	607	507	454	553	500	546	383	387	309	513	567	434	545	568	597	476	501	391	390	313	383	319	340	333	306	315	325	378	323	327	255	316	472	248	112
Income Before Tax Ratio Numbers are in millions	0.287	0.304	0.653	0.562	0.624	0.639	0.664	0.567	0.581	0.554	0.56	0.606	0.625	0.55	0.37	0.454	0.547	0.307	0.365	0.48	0.617	0.863	0.445	0.504	0.577	0.493	0.565	0.528	0.462	0.435	0.522	0.485	0.513	0.415	0.463	0.411	0.567	0.622	0.681	0.661	0.635	0.614	0.541	0.613	0.481	0.54	0.601	0.467	0.423	0.461	0.691	0.453	0.467	0.484	0.815	0.493	0.498	0.482	0.96	0.569	0.388	0.211
Income Tax Expense Numbers are in millions	276	273	262	278	159	206	210	172	178	169	112	175	191	133	105	102	126	67	123	121	165	109	104	119	156	131	130	115	109	96	99	85	85	72	100	61	83	126	60	101	103	99	110	98	102	77	70	77	81	68	54	66	65	70	60	67	66	67	66	65	42	37
Net Income Numbers are in millions	644	672	1,251	732	887	745	731	598	658	668	656	660	719	707	412	486	676	278	334	477	661	1,036	396	478	724	458	565	498	395	361	448	405	449	303	291	253	427	439	373	440	461	499	360	431	281	319	257	305	235	271	271	238	250	255	313	256	260	188	245	407	206	74
Net Income Ratio Numbers are in millions	0.161	0.177	0.546	0.413	0.53	0.503	0.521	0.431	0.435	0.427	0.451	0.471	0.477	0.432	0.274	0.355	0.438	0.239	0.26	0.376	0.481	0.774	0.344	0.407	0.558	0.379	0.449	0.433	0.36	0.346	0.423	0.393	0.422	0.328	0.349	0.336	0.472	0.481	0.586	0.534	0.516	0.513	0.409	0.528	0.346	0.442	0.493	0.372	0.312	0.367	0.562	0.352	0.37	0.379	0.675	0.391	0.396	0.355	0.745	0.491	0.322	0.14
EPS Numbers are in millions	4.43	4.66	5.53	3.13	4	3.52	2.15	4.62	5.1	5.18	3.2	3.22	3.51	3.4	1.99	2.35	3.27	1.26	2.58	2.3	3.21	5.02	3.06	2.32	3.54	2.21	4.37	2.42	1.92	1.74	3.46	2	2.21	1.53	2.25	1.23	2.14	2.19	2.88	2.21	2.31	2.49	2.78	2.19	1.45	1.56	1.99	1.55	1.23	1.42	2.16	1.43	1.52	1.52	2.46	1.48	1.54	1	1.94	2.74	1.38	0.5
EPS Diluted Numbers are in millions	4.43	4.66	5.53	3.13	4	3.52	2.15	4.62	5.1	5.16	3.2	3.22	3.51	3.4	1.99	2.35	3.27	1.26	2.58	2.3	3.21	5.02	3.06	2.32	3.54	2.21	4.37	2.42	1.92	1.74	3.46	2	2.21	1.49	2.25	1.23	2.13	2.18	2.88	2.19	2.29	2.48	2.78	2.14	1.43	1.55	1.99	1.54	1.22	1.41	2.16	1.42	1.51	1.48	2.46	1.47	1.53	1	1.94	2.74	1.38	0.5
EBITDA Numbers are in millions	-184	-173	1,560	1,053	1,080	2,312	1,970	1,512	1,350	1,272	1,128	1,156	1,209	1,164	819	904	1,077	1,058	1,036	1,150	1,333	1,618	969	1,034	1,302	1,013	1,089	1,029	946	882	997	940	982	840	906	935	1,061	1,142	1,081	1,183	1,218	1,239	1,126	1,199	1,049	1,037	898	1,038	965	1,022	1,041	987	926	905	996	881	801	754	769	935	805	821
EBITDA Ratio Numbers are in millions	-0.046	-0.045	0.681	0.594	0.645	1.562	1.404	1.089	0.892	0.812	0.775	0.825	0.803	0.711	0.545	0.66	0.698	0.91	0.806	0.907	0.969	1.208	0.841	0.881	1.004	0.839	0.865	0.896	0.862	0.845	0.941	0.912	0.922	0.91	1.085	1.243	1.172	1.252	1.697	1.436	1.362	1.273	1.28	1.468	1.29	1.436	1.724	1.266	1.28	1.385	2.16	1.46	1.372	1.347	2.147	1.345	1.219	1.425	2.337	1.128	1.258	1.549

SpareBank 1 SMN

OSE:MING.OL Add to watchlist

OSE:MING.OL