Mahindra Holidays & Resorts India Limited

NSE:MHRIL.NS

299.1 (INR) • At close March 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Revenue 6,784.2526,707.4726,528.5638,001.9256,348.2446,552.7126,143.0797,116.0746,021.675,983.6286,048.5444,432.7765,534.3995,463.9733,708.7933,560.7874,891.4524,813.6732,940.3464,767.3965,882.6045,556.7246,113.224,883.6955,988.1235,158.4624,897.434
Cost of Revenue 2,260.7643,232.33,245.6953,637.6522,153.2372,247.1833,107.3832,416.6322,014.8891,944.582,197.8272,277.9591,915.5651,818.0071,636.7592,173.941,852.5861,877.3371,421.8713,003.1522,238.2492,117.2262,754.1142,933.4492,620.9281,899.9181,895.606
Gross Profit 4,523.4883,475.1723,282.8684,364.2734,195.0074,305.5293,035.6964,699.4424,006.7814,039.0483,850.7172,154.8173,618.8343,645.9662,072.0341,386.8473,038.8662,936.3361,518.4751,764.2443,644.3553,439.4983,359.1061,950.2463,367.1953,258.5443,001.828
Gross Profit Ratio 0.6670.5180.5030.5450.6610.6570.4940.660.6650.6750.6370.4860.6540.6670.5590.3890.6210.610.5160.370.620.6190.5490.3990.5620.6320.613
Reseach & Development Expenses 000000000000000000000000000
General & Administrative Expenses 0001,133.009000875.464000683.38000758.332000557.1780002,540.31000
Selling & Marketing Expenses 0002,213.7190002,177.0530001,997.540001,520.5180002,326.4060002,222.867000
SG&A 03,165.8983,115.8483,346.7283,143.7752,945.4493,008.9583,052.5173,099.212,874.2822,853.932,680.922,808.8692,462.5311,793.792,278.850002,883.5840004,763.177000
Other Expenses 4,523.4880332.29301.506315.017168.992375.1793,839.65222.7153,575.0313,542.6812,452.2573,488.199369.003474.117-36.213224.649294.458311.737-434.676114.907181.669148.048-331.24194.981170.34180.783
Operating Expenses 4,523.4883,165.8983,115.8483,346.7283,999.1913,783.3373,008.9583,839.653,822.5483,575.0313,542.6812,452.2573,488.1993,128.1852,459.0522,102.3132,953.1022,660.9041,970.2732,042.0143,405.0873,047.8573,188.2132,376.3913,021.2383,264.0993,203.915
Operating Income 0309.274167.021,017.545512.062686.80526.7381,097.529184.233752.308630.543384.038431.585886.67431.585349.96885.764570.134310.643624.618239.268573.234354.41781.531345.957164.936440.306
Operating Income Ratio 00.0460.0260.1270.0810.1050.0040.1540.0310.1260.1040.0870.0780.1620.1160.0980.0180.1180.1060.1310.0410.1030.0580.160.0580.0320.09
Total Other Income Expenses Net 479.633-28.104-26.61577.255-132.857-168.15859.224-308.467-170.96861.08788.404-364.723-231.221-105.171192.658-244.164-16.084133.357106.424-265.06-95.958-28.46-74.5961,119.1942.91788.88917.304
Income Before Tax 479.633281.17146.3491,094.862.959354.03485.962771.42213.265525.348396.44318.108200.364781.499-194.36-108.35169.68408.789-345.374410.474143.31363.18196.297693.045388.87483.334-184.783
Income Before Tax Ratio 0.0710.0420.0220.1370.010.0540.0140.1080.0020.0880.0660.0720.0360.143-0.052-0.030.0140.085-0.1170.0860.0240.0650.0160.1420.0650.016-0.038
Income Tax Expense 125.405166.30579.538258.985-42.319139.71178.223208.306150.393111.35698.193159.40566.509183.84719.449-11.04176.414121.081-21.66628.326122.92118.90288.445169.557100.182116.749-1.737
Net Income 348.384137.73458.926823.568116.454213.4151.811564.214-118.976408.647297.34162.456137.235589.747-214.33-101.6971.693245.751-276.52-1,645.70549.362238.96636.787461.53307.755-16.292-148.789
Net Income Ratio 0.0510.0210.0090.1030.0180.03300.079-0.020.0680.0490.0370.0250.108-0.058-0.02900.051-0.094-0.3450.0080.0430.0060.0950.051-0.003-0.03
EPS 1.730.680.294.090.581.060.0092.82-0.592.041.490.810.692.95-1.07-0.40.011.23-1.39-8.260.251.20.192.321.55-0.08-0.75
EPS Diluted 1.730.680.294.090.581.060.0092.82-0.592.031.480.810.692.94-1.07-0.40.011.23-1.39-8.260.251.20.192.321.54-0.08-0.75
EBITDA 1,779.1221,581.3781,385.872,179.3721,366.2491,529.0721,214.451,883.5091,130.2861,452.8131,318.4831,281.9521,120.021,652.329752.442751.7441,006.7181,229.826498.2351,189.795994.9151,177.383916.981,026.488692.78428.146132.361
EBITDA Ratio 0.2620.2360.1610.2350.2150.2330.1370.2650.1890.2430.2180.2440.2010.2840.2030.2890.1990.2560.1690.2630.1690.2120.150.210.1160.0830.027