Mahindra Holidays & Resorts India Limited

NSE:MHRIL.NS

299.1 (INR) • At close March 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,029.0391,163.61,027.036793.302857.701601.273563.1731,961.1581,095.636186.768450.646421.28149.903635.391283.134327.776.321077.439.1
Short Term Investments 8,393.3179,559.4016,118.3293,825.8745,872.7843,310.0754,603.2171,151.719578.87795.826126.646102.2411,261.699735.587745.65665.1607.3750262188.1
Cash and Short Term Investments 9,422.35610,723.0017,145.3654,619.1766,730.4853,911.3485,166.393,112.8771,674.513282.595577.293523.5211,411.6021,370.9781,028.784992.8683.6970339.4227.2
Net Receivables 00000010,835.21509,350.2398,483.6358,446.295-30.6915,401.9748,218.3716,513.2055,490.84,655.22,606.71,719.30
Inventory 5,970.5655,702.8915,409.8375,542.7455,520.8675,695.2355,201.3543,953.8554,580.00659.84102.77572.30941.91334.87932.60252.634.54808.76.2
Other Current Assets 14,743.10114,874.611,919.11316,081.50815,096.62414,981.38511,641.54710,800.268501.701659.9948,969.0016,893.671176.824,520.675569.620000782.4
Total Current Assets 30,136.02228,178.45624,474.31526,243.42927,347.97624,587.96822,009.29117,867.00118,002.579,486.0639,679.5687,489.5017,032.9789,509.2317,398.5615,871.14,752.46101,805.41,015.8
Non-Current Assets:
Property, Plant & Equipment, Net 46,504.4944,372.82241,841.47839,686.76540,078.07325,705.65314,619.96613,389.01513,053.4249,780.7268,990.3688,501.9567,104.916,056.1185,269.0484,054.52,621.40501,590.61,254.1
Goodwill 1,056.2011,052.2811,012.6331,028.021999.702950.919978.423682.636743.5931,183.2161,427.1621,458.441680.95945.52245.52200000
Intangible Assets 764.997574.082473.528420.216330.561334.804377.839491.803370.641297.024271.699245.695136.01624.04537.468023.232000
Goodwill and Intangible Assets 1,821.1981,626.3631,486.1611,448.2371,330.2631,285.7231,356.2621,174.4391,114.2341,480.241,698.861,704.136816.97569.56782.99110.223.232041.820.9
Long Term Investments 1,683.145-5,984.526-1,354.63-3,039.942-5,738.717-3,190.728-4,418.842-1,070.132-552.7291,239.959-126.396-101.991-1,261.44900-664.800-261.7-142.8
Tax Assets 05,059.0894,897.415,075.225,225.9586,731.799376.571458.625100.106004,838.672000000022.1
Other Non-Current Assets 18,319.54119,918.49817,117.28415,801.11120,614.30917,705.59311,106.2297,767.6917,536.9966,311.5095,617.61106,118.3921,284.9222,066.852665.160.4970262188.1
Total Non-Current Assets 68,328.37464,992.24663,987.70358,971.39161,509.88648,238.0423,040.18621,719.63821,252.03118,812.43416,180.44314,942.77412,778.8297,410.6077,418.894,1652,705.13401,632.71,342.4
Total Assets 98,464.39693,170.70288,462.01885,214.8288,857.86272,826.00845,049.47739,586.63939,254.60128,298.49725,860.01122,432.27519,811.80716,919.83814,817.45110,036.17,457.59503,438.12,358.2
Liabilities & Equity:
Current Liabilities:
Account Payables 3,912.7863,979.1243,483.2723,081.0343,087.2522,848.982,791.908696.8452,709.2721,117.2541,191.942825.355760.871681.1631,469.744820.585609.031000
Short Term Debt 10,670.1842,423.9274,458.0233,883.2136,807.337491.57965.438804.109724.83964.12129.46635.51523.08830.53400059.54200
Tax Payables 29.946529.643587.435486.918400.591375.972465.04230.598175.92700000000000
Deferred Revenue 07,390.826,682.737,612.7776,073.6625,476.6452,442.5912,168.0751,914.13902,483.5382,189.5161,988.5440000000
Other Current Liabilities 10,413.2391,594.6691,370.5131,382.5581,332.8991,847.9962,870.7113,237.4031,671.432,879.0172,391.1341,184.5841,289.661,159.924409.739305.515170.1350382.2252.8
Total Current Liabilities 25,026.15515,918.18316,581.97315,063.94217,701.74113,181.9259,535.6887,118.7537,414.0484,060.3923,612.5423,200.4323,047.2141,871.6211,879.4821,126.1779.16759.542382.2252.8
Non-Current Liabilities:
Long Term Debt 16,712.62523,802.41121,208.6320,984.51717,537.2845,671.4097,133.5656,938.0866,321.2741,173.8140.20353.52750.09971.73160.755246.9200.6230268.1232.8
Deferred Revenue Non-Current 49,049.88647,116.12945,365.70845,783.08750,258.24647,959.12820,442.40218,780.12517,246.15415,086.63213,930.7312,531.0510,679.6719,573.8338,055.4796,409.94,788.943,204.5582,262.91,640
Deferred Tax Liabilities Non-Current 2,173.3952,192.1082,250.3232,023.8072,382.4342,382.434-23,994.80118.381696.344614.275589.831411.977366.333367.777333.101294.8235.864201.47591.90
Other Non-Current Liabilities 168.662156.414457.415451.156421.84521.632549.764474.88817,402.50515,809.538112.68795.268-1.11530.534000000
Total Non-Current Liabilities 68,104.56873,267.06269,282.07669,242.56770,599.80456,534.60328,125.73126,211.4824,387.10816,983.35214,633.45213,091.82311,127.53510,043.8748,549.3356,951.65,225.4273,406.0342,622.91,872.8
Total Liabilities 93,130.72389,185.24585,864.04984,306.50988,301.54569,716.52837,661.41933,330.23331,801.15621,043.74418,245.99316,292.25514,174.74811,915.49510,428.8178,077.76,004.5943,465.5763,005.12,125.6
Equity:
Preferred Stock 04,358.9554,486.7035,409.1935,923.6833,040.45800000000000000
Common Stock 2,019.5182,006.972,005.9821,335.5381,335.5381,335.5381,334.438882.345880.584880.263880.242838.809838.456836.057832.869769.7764.1792,840.002284284
Retained Earnings 6,871.8375,716.5894,565.3643,890.5774,021.353,495.9453,545.9172,767.6974,272.6413,855.6883,988.1923,640.3533,229.2684,165.0043,552.5181,015.3688.1660148.9-51.5
Accumulated Other Comprehensive Income/Loss -5,334.185-4,358.955-4,486.703-5,409.193-5,923.683-3,040.458-5,181.434-3,670.935-4,795.189-2,376.495-1,655.174-1,525.174-1,140.062-949.331-753.549-641.2-444.2730-306.7-235.2
Other Total Stockholders Equity 1,683.503-8,190.351-8,559.961-9,788.512-10,817.492-5,056.217999.932,318.3551,357.6756,871.0972,739.0891,648.762,705.972,414.0460194.577112.90421.154306.8235.3
Total Shareholders Equity 5,240.6733,897.7592,498.088846.796463.0792,815.7247,114.4995,973.866,702.5917,251.2387,607.5236,127.9225,633.6325,001.064,385.3871,9581,452.7043,333.856433232.6
Total Equity 5,333.6733,985.4572,597.969908.311556.3173,109.487,388.0586,256.4067,453.4457,254.7547,614.0186,140.0215,637.0585,004.3434,388.6331,958.41,453.0013,333.856433232.6
Total Liabilities & Shareholders Equity 98,464.39693,170.70288,462.01885,214.8288,857.86272,826.00845,049.47739,586.63939,254.60128,298.49725,860.01122,432.27519,811.80716,919.83814,817.45110,036.17,457.5956,799.4323,438.12,358.2