Mega Uranium Ltd.
TSX:MGA.TO
0.285 (CAD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 6.697 | 0 | 10.626 | 0.964 | 0.119 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.095 | 0.064 | 0.087 | 0.087 | 0.023 | 0.031 | 0.048 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.095 | -0.064 | -0.087 | -0.087 | -0.023 | -0.031 | -0.048 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0.043 | 6.697 | 0 | 10.626 | 0.964 | 0.119 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.872 | 4.023 | 2.313 | 1.818 | 2.164 | 2.352 | 2.403 | 2.017 | 2.595 | 3.437 | 6.195 | 5.739 | 8.883 | 12.338 | 11.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.142 | 0.114 | 0.032 | 0.031 | 0.066 | 0.043 | 0.056 | 0.048 | 0.043 | 0.094 | 0.162 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.014 | 4.023 | 2.313 | 1.818 | 2.164 | 2.352 | 2.403 | 2.017 | 2.595 | 3.437 | 6.195 | 5.97 | 8.883 | 12.338 | 11.592 | 32.642 | 28.627 | 12.067 | 1.941 | 0.389 | 0.036 | 0.046 | 0.075 | 0.154 | 0.055 | 0.168 | 0.238 |
| Other Expenses
| 0.055 | -0.074 | 0.43 | 0.262 | 0.469 | 0.363 | 0.796 | 0.238 | 1.63 | 2.849 | 2.443 | 0.578 | 0.622 | 0.777 | 6.198 | -14.006 | 6.488 | -0.114 | 1.941 | 0.389 | 0.036 | -0.002 | 0.164 | 0.154 | 0.055 | 0.168 | 0.238 |
| Operating Expenses
| 3.605 | 3.949 | 2.743 | 2.08 | 2.633 | 2.867 | 3.351 | 2.972 | 2.69 | 3.639 | 6.622 | 6.548 | 9.505 | 13.115 | 17.79 | 33.359 | 28.734 | 12.092 | 1.941 | 0.389 | 0.036 | 0.046 | 0.075 | 0.154 | 0.055 | 0.168 | 0.238 |
| Operating Income
| -3.605 | -3.949 | -2.761 | -2.08 | -2.633 | -2.867 | -3.351 | -2.972 | -2.69 | -3.639 | -6.622 | -6.548 | -9.505 | -46.982 | -11.093 | -266.754 | -20.031 | -11.437 | -1.865 | -0.361 | -0.507 | -0.075 | -0.492 | -0.25 | -0.145 | -0.48 | -0.238 |
| Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,092.605 | -1.656 | 0 | -1.885 | -11.863 | -15.672 | -12.338 | 0 | 0 | -491,529 | -249,852 | -145,380 | -479,810 | -237,654 |
| Total Other Income Expenses Net
| 0.544 | -1.962 | 14.212 | -3.215 | -1.012 | -4.719 | -0.267 | -8.954 | -6.28 | -8.243 | -71.378 | -18.007 | -140.688 | -35.35 | -6.29 | -247.401 | 4.566 | -0.423 | -0.043 | -0.001 | -0.471 | -0.031 | -0.253 | -0.096 | -0.09 | -0.312 | -0.109 |
| Income Before Tax
| -3.372 | -5.911 | 11.451 | -5.295 | -3.645 | -7.58 | -3.614 | -11.917 | -8.882 | -11.858 | -77.871 | -23.889 | -149.279 | -46.982 | -17.383 | -277.857 | -20.612 | -11.437 | -1.908 | -0.362 | -0.978 | -0.105 | -0.745 | -0.346 | -0.236 | -0.792 | -0.346 |
| Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,092.605 | -2.596 | 0 | -1.94 | -11.863 | -16.032 | -12.378 | 0 | 0 | -744,615 | -345,789 | -235,739 | -791,949 | -346,180 |
| Income Tax Expense
| -7.793 | 2.477 | -9.419 | -1.552 | 2.285 | 0.38 | -4 | -3.637 | 1.621 | -0.094 | 73.055 | -3.616 | -6.731 | -11.761 | -38.878 | -82.325 | -4.424 | -0.767 | -0.043 | -0.001 | -0.471 | -0.029 | -0.417 | -0.096 | -0.09 | -0.312 | 0 |
| Net Income
| 4.421 | -8.388 | 20.87 | -3.743 | -5.93 | -7.96 | 0.386 | -8.28 | -8.882 | -11.764 | -77.871 | -20.273 | -142.548 | -41.675 | 21.495 | -195.532 | -16.188 | -10.67 | -1.865 | -0.361 | -0.507 | -0.077 | -0.327 | -0.25 | -0.145 | -0.48 | -0.346 |
| Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -969.186 | 3.21 | 0 | -1.523 | -11.068 | -15.672 | -12.338 | 0 | 0 | -327,381 | -249,853 | -145,381 | -479,811 | -346,181 |
| EPS
| 0.012 | -0.024 | 0.061 | -0.011 | -0.018 | -0.027 | 0.001 | -0.029 | -0.032 | -0.044 | -0.29 | -0.076 | -0.56 | -0.17 | 0.11 | -1.07 | -0.11 | -0.12 | -0.043 | -0.016 | -0.042 | -0.007 | -0.043 | -0.033 | -0.019 | -0.066 | -0.061 |
| EPS Diluted
| 0.012 | -0.024 | 0.059 | -0.011 | -0.018 | -0.027 | 0.001 | -0.029 | -0.032 | -0.044 | -0.29 | -0.076 | -0.56 | -0.17 | 0.11 | -1.07 | -0.11 | -0.12 | -0.043 | -0.016 | -0.041 | -0.007 | -0.043 | -0.033 | -0.019 | -0.066 | -0.061 |
| EBITDA
| -4.182 | -4.257 | -3.078 | -2.467 | -2.148 | 1.233 | -3.308 | -3.933 | -0.886 | 5.311 | 66.989 | 12.037 | 131.805 | 23.055 | -3.958 | 200.753 | -16.079 | -10.794 | -1.779 | -0.358 | 0.434 | -0.018 | 0.342 | -0.058 | 0.035 | 0.144 | -0.238 |
| EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 536.163 | -0.591 | 0 | -1.513 | -11.197 | -14.952 | -12.256 | 0 | 0 | 342,429 | -57,978 | 35,338 | 144,468 | -237,654 |