Mega Uranium Ltd.
TSX:MGA.TO
0.315 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.347 | 0.51 | 1.281 | 0.61 | 0.723 | 1.508 | 1.012 | 0.734 | 0.397 | 0.864 | 0.074 | 2.022 | 1.988 | 3.839 | 2.693 | 2.512 | 48.83 | 1.163 | 11.502 | 2.243 | 0.001 | 0.001 | 0.002 | 0.008 | 0.002 | 0.005 | 0.003 |
Short Term Investments
| 25.281 | 18.105 | 18.177 | 4.723 | 4.771 | 1.147 | 0.663 | 0.601 | 0.216 | 1.174 | 3.428 | 9.719 | 24.647 | 46.079 | 19.58 | 46.512 | 65.172 | 40.133 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.003 | 0.003 | 0.048 |
Cash and Short Term Investments
| 25.628 | 18.615 | 19.458 | 5.333 | 5.494 | 2.655 | 1.675 | 1.335 | 0.613 | 2.038 | 3.502 | 11.741 | 26.635 | 49.918 | 22.273 | 49.024 | 114.002 | 41.296 | 11.502 | 2.243 | 0.001 | 0.001 | 0.004 | 0.011 | 0.005 | 0.008 | 0.05 |
Net Receivables
| 0.305 | 0.692 | 0.254 | 0.21 | 0.149 | 0.149 | 0.213 | 0.224 | 1.741 | 0 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0.018 | 0.133 | 0.066 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.855 | -0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.005 | 0.011 | 0.053 | 0.042 | 0.037 | 0.038 | 0.043 | 0.043 | 1.747 | 1.855 | 0.944 | 1.998 | 1.383 | 1.987 | 2.992 | 3.832 | 4.689 | 2.034 | 0.456 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 25.938 | 19.318 | 19.765 | 5.585 | 5.68 | 2.842 | 1.931 | 1.602 | 2.36 | 3.893 | 4.446 | 13.739 | 28.018 | 51.905 | 24.927 | 55.505 | 118.691 | 43.33 | 12.29 | 2.267 | 0.001 | 0.001 | 0.004 | 0.011 | 0.023 | 0.141 | 0.116 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.472 | 0.12 | 0.13 | 0.225 | 0.05 | 0.056 | 0.089 | 0.136 | 7.718 | 12.957 | 21.941 | 130.472 | 137.608 | 253.933 | 297.887 | 286.656 | 468.074 | 44.498 | 4.726 | 1.053 | 0.212 | 0.596 | 0.599 | 1.015 | 1.059 | 1.1 | 1.258 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 158.147 | 98.141 | 117.789 | 46.426 | 38.785 | 60.098 | 68.884 | 55.124 | 40.548 | 40.106 | 8.113 | 6.852 | 7.09 | 6.566 | 12.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.305 | 0.311 | 0.321 | 0.334 | 0.313 | 0.327 | 0.342 | 0.352 | 0.329 | 0.343 | 34.673 | 0.357 | 0.296 | 0.347 | 0.331 | 7.356 | 6.125 | 13.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 158.924 | 98.572 | 118.24 | 46.985 | 39.148 | 60.481 | 69.315 | 55.612 | 48.595 | 53.406 | 64.727 | 137.681 | 144.994 | 260.846 | 310.703 | 294.012 | 474.199 | 57.727 | 4.726 | 1.053 | 0.212 | 0.596 | 0.599 | 1.015 | 1.059 | 1.1 | 1.258 |
Total Assets
| 184.862 | 117.89 | 138.005 | 52.57 | 44.828 | 63.323 | 71.246 | 57.214 | 50.955 | 57.299 | 69.173 | 151.42 | 173.012 | 312.751 | 335.63 | 349.517 | 592.89 | 101.057 | 17.016 | 3.32 | 0.213 | 0.597 | 0.603 | 1.025 | 1.082 | 1.241 | 1.375 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.116 | 0.08 | 0.059 | 0.045 | 0.086 | 0.042 | 0.102 | 0.117 | 1.732 | 0.399 | 2.294 | 0.97 | 1.727 | 3.051 | 4.181 | 9.602 | 11.054 | 0.715 | 0.209 | 0.024 | 0.008 | 0.008 | 0.01 | 0.209 | 0.201 | 0.231 | 0.198 |
Short Term Debt
| 8.706 | 1.202 | 0.056 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.122 | 0.341 | 0.337 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.002 | -0.002 | 0 | 0 | 0 |
Other Current Liabilities
| 1.265 | 1.17 | 0.991 | 0.843 | 0.55 | 0.493 | 0.129 | 0.08 | 0 | 1.489 | 1.019 | 0.726 | 0 | 0 | 0.39 | 0.556 | 0.586 | 8.946 | 0 | 0.008 | 0.186 | 0.064 | 0.282 | 0.182 | 0 | 0 | 0 |
Total Current Liabilities
| 10.087 | 2.452 | 1.106 | 0.969 | 0.636 | 0.535 | 0.231 | 0.197 | 1.732 | 1.888 | 3.412 | 1.818 | 2.068 | 3.388 | 4.857 | 10.158 | 11.64 | 9.661 | 0.209 | 0.032 | 0.194 | 0.072 | 0.292 | 0.392 | 0.201 | 0.231 | 0.198 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.339 | 0 | 0.063 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.984 | 7.877 | 21.969 | 55.899 | 134.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.053 | 7.845 | 0.137 | 0 | 0 | -12.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.598 | 1.282 | 0.063 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 2.037 | 7.97 | 22.106 | 55.899 | 134.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 10.685 | 2.452 | 1.169 | 1.088 | 0.636 | 0.535 | 0.231 | 0.197 | 1.732 | 1.888 | 3.412 | 1.832 | 4.105 | 11.358 | 26.963 | 66.057 | 146.084 | 9.661 | 0.209 | 0.032 | 0.194 | 0.072 | 0.292 | 0.392 | 0.201 | 0.231 | 0.198 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 283.623 | 282.62 | 280.117 | 277.183 | 276.192 | 274.838 | 273.644 | 271.741 | 271.744 | 270.998 | 270.337 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -306.179 | -310.6 | -302.212 | -323.266 | -319.984 | -314.48 | -304.518 | -304.684 | -321.855 | -312.973 | -301.209 | -223.338 | -196.979 | -54.431 | -212.62 | -234.115 | -38.583 | -22.395 | -11.726 | -9.861 | -9.5 | -8.993 | -8.916 | -8.589 | -8.339 | -8.194 | -7.714 |
Accumulated Other Comprehensive Income/Loss
| 128.938 | 76.214 | 92.419 | 30.734 | 20.644 | 35.591 | 36.108 | 25.022 | -0.567 | -2.089 | -2.634 | 102.589 | -3.033 | -2.461 | -1.694 | 31.867 | 41.768 | 6.188 | 0.799 | 0.16 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 33 | 0 | 0 | 368.835 | 374.765 | 380.519 | 489.772 | 485.708 | 443.62 | 107.603 | 27.734 | 12.988 | 9.512 | 9.512 | 9.227 | 9.222 | 9.22 | 9.203 | 8.89 |
Total Shareholders Equity
| 174.177 | 115.438 | 136.836 | 51.482 | 44.192 | 62.788 | 71.015 | 57.017 | 49.223 | 55.411 | 65.761 | 149.588 | 168.907 | 301.393 | 308.667 | 283.46 | 446.805 | 91.396 | 16.807 | 3.288 | 0.018 | 0.525 | 0.311 | 0.634 | 0.881 | 1.009 | 1.176 |
Total Equity
| 174.177 | 115.438 | 136.836 | 51.482 | 44.192 | 62.788 | 71.015 | 57.017 | 49.223 | 55.411 | 65.761 | 149.588 | 168.907 | 301.393 | 308.667 | 283.46 | 446.805 | 91.396 | 16.807 | 3.288 | 0.018 | 0.525 | 0.311 | 0.634 | 0.881 | 1.009 | 1.176 |
Total Liabilities & Shareholders Equity
| 184.862 | 117.89 | 138.005 | 52.57 | 44.828 | 63.323 | 71.246 | 57.214 | 50.955 | 57.299 | 69.173 | 151.42 | 173.012 | 312.751 | 335.63 | 349.517 | 592.89 | 101.057 | 17.016 | 3.32 | 0.213 | 0.597 | 0.603 | 1.025 | 1.082 | 1.241 | 1.375 |