Mistras Group, Inc.
NYSE:MG
10.88 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 705.473 | 687.373 | 677.131 | 592.571 | 748.586 | 742.354 | 700.97 | 684.762 | 711.252 | 623.447 | 529.282 | 436.875 | 338.589 | 272.128 | 209.133 | 152.268 |
| Cost of Revenue
| 511.77 | 489.2 | 479.984 | 414.04 | 531.289 | 534.48 | 513.258 | 516.173 | 526.519 | 450.504 | 380.911 | 307.185 | 235.186 | 188.99 | 139.867 | 97.437 |
| Gross Profit
| 193.703 | 198.173 | 197.147 | 178.531 | 217.297 | 207.874 | 187.712 | 168.589 | 184.733 | 172.943 | 148.371 | 129.69 | 103.403 | 83.138 | 69.266 | 54.831 |
| Gross Profit Ratio
| 0.275 | 0.288 | 0.291 | 0.301 | 0.29 | 0.28 | 0.268 | 0.246 | 0.26 | 0.277 | 0.28 | 0.297 | 0.305 | 0.306 | 0.331 | 0.36 |
| Reseach & Development Expenses
| 1.723 | 1.994 | 2.518 | 2.892 | 3.045 | 3.31 | 2.272 | 2.67 | 2.521 | 2.995 | 2.447 | 2.059 | 2.15 | 2.402 | 1.255 | 0.954 |
| General & Administrative Expenses
| 166.749 | 166.595 | 161.334 | 156.937 | 169.469 | 172.238 | 153.025 | 155.234 | 143.978 | 123.69 | 101.792 | 83.098 | 64.883 | 0.297 | 2.1 | 0 |
| Selling & Marketing Expenses
| -1.3 | 2 | 1 | 0.8 | 2.1 | 2.1 | 1.9 | 2.057 | 2.2 | 0 | 1.8 | 1.7 | 1.1 | 54.255 | 47.15 | 0 |
| SG&A
| 165.449 | 166.595 | 161.334 | 156.937 | 169.469 | 172.238 | 153.025 | 155.234 | 143.978 | 123.69 | 101.792 | 83.098 | 65.983 | 54.552 | 49.25 | 32.943 |
| Other Expenses
| 0 | 10.703 | 11.95 | 13.52 | 19.771 | 11.957 | 10.363 | 10.689 | 13.048 | 10.62 | 8.781 | 6.455 | 5.659 | 4.673 | 3.936 | 4.576 |
| Operating Expenses
| 167.172 | 179.292 | 175.802 | 173.349 | 192.285 | 187.505 | 165.66 | 168.593 | 159.547 | 137.305 | 113.02 | 91.612 | 73.792 | 61.627 | 54.441 | 38.473 |
| Operating Income
| 26.531 | 19.799 | 18.17 | 5.182 | 24.137 | 22.221 | 4.16 | 25.546 | 30.353 | 38.295 | 27.554 | 36.769 | 29.611 | 20.897 | 14.825 | 16.358 |
| Operating Income Ratio
| 0.038 | 0.029 | 0.027 | 0.009 | 0.032 | 0.03 | 0.006 | 0.037 | 0.043 | 0.061 | 0.052 | 0.084 | 0.087 | 0.077 | 0.071 | 0.107 |
| Total Other Income Expenses Net
| -45.196 | -10.505 | -10.882 | -119.354 | -13.698 | 1.852 | -17.892 | 0.005 | 5.167 | 2.657 | -7.797 | -0.638 | -2.773 | -1.001 | -4.614 | -3.531 |
| Income Before Tax
| -18.665 | 9.294 | 7.288 | -114.172 | 10.439 | 14.271 | -0.226 | 22.471 | 25.731 | 35.103 | 24.266 | 33.637 | 26.838 | 16.979 | 10.211 | 12.827 |
| Income Before Tax Ratio
| -0.026 | 0.014 | 0.011 | -0.193 | 0.014 | 0.019 | -0 | 0.033 | 0.036 | 0.056 | 0.046 | 0.077 | 0.079 | 0.062 | 0.049 | 0.084 |
| Income Tax Expense
| -1.22 | 2.72 | 3.395 | -14.706 | 4.359 | 7.426 | 1.942 | 8.008 | 9.74 | 12.528 | 12.627 | 12.291 | 10.502 | 6.527 | 4.558 | 5.38 |
| Net Income
| -17.453 | 6.499 | 3.86 | -99.466 | 6.06 | 6.836 | -2.175 | 14.463 | 16.081 | 22.518 | 11.646 | 21.353 | 16.431 | 10.429 | 5.466 | 7.439 |
| Net Income Ratio
| -0.025 | 0.009 | 0.006 | -0.168 | 0.008 | 0.009 | -0.003 | 0.021 | 0.023 | 0.036 | 0.022 | 0.049 | 0.049 | 0.038 | 0.026 | 0.049 |
| EPS
| -0.58 | 0.22 | 0.13 | -3.41 | 0.21 | 0.24 | -0.08 | 0.5 | 0.56 | 0.79 | 0.41 | 0.77 | 0.61 | 0.48 | 0.42 | 0.57 |
| EPS Diluted
| -0.58 | 0.22 | 0.13 | -3.41 | 0.21 | 0.23 | -0.077 | 0.48 | 0.54 | 0.77 | 0.4 | 0.74 | 0.61 | 0.43 | 0.42 | 0.36 |
| EBITDA
| 65.782 | 29.542 | 33.295 | 18.702 | 41.745 | 32.326 | 32.415 | 57.929 | 38.234 | 64.067 | 44.132 | 44.533 | 34.997 | 36.694 | 27.461 | 27.781 |
| EBITDA Ratio
| 0.093 | 0.043 | 0.049 | 0.032 | 0.056 | 0.044 | 0.046 | 0.085 | 0.054 | 0.103 | 0.083 | 0.102 | 0.103 | 0.135 | 0.131 | 0.182 |