Mistras Group, Inc.
NYSE:MG
9.36 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 182.694 | 189.773 | 184.442 | 182.073 | 179.354 | 176.03 | 168.016 | 168.218 | 178.462 | 179.031 | 161.662 | 171.163 | 174.556 | 177.677 | 153.735 | 160.777 | 147.894 | 124.435 | 159.465 | 178.991 | 192.192 | 200.616 | 176.787 | 180.762 | 182.169 | 191.793 | 187.63 | 187.643 | 179.57 | 170.439 | 163.318 | 170.156 | 168.443 | 184.187 | 160.355 | 194.786 | 179.853 | 174.686 | 163.1 | 206.893 | 166.573 | 179.127 | 151.727 | 156.755 | 135.838 | 144.505 | 133.661 | 137.729 | 113.387 | 127.09 | 104.118 | 114.22 | 91.447 | 102.129 | 79.213 | 88.837 | 68.41 | 79.784 | 64.356 | 71.899 | 56.089 | 55.86 | 47.001 | 59.275 | 46.997 |
Cost of Revenue
| 128.117 | 136.048 | 135.799 | 130.994 | 124.972 | 126.308 | 121.939 | 117.279 | 124.678 | 125.473 | 121.77 | 121.569 | 122.34 | 122.341 | 113.734 | 111.432 | 100.51 | 83.277 | 118.821 | 128.408 | 134.423 | 140.545 | 127.913 | 128.447 | 129.837 | 136.71 | 139.485 | 137.323 | 131.673 | 124.096 | 120.165 | 122.178 | 118.387 | 132.187 | 117.546 | 137.861 | 128.579 | 129.72 | 124.366 | 147.854 | 124.579 | 132.738 | 112.427 | 108.778 | 96.561 | 105.962 | 99.455 | 95.824 | 79.67 | 89.619 | 74.534 | 79.005 | 64.027 | 69.909 | 56.616 | 61.029 | 47.632 | 54.439 | 46.729 | 48.883 | 38.939 | 37.848 | 33.897 | 37.737 | 30.385 |
Gross Profit
| 54.577 | 53.725 | 48.643 | 51.079 | 54.382 | 49.722 | 46.077 | 50.939 | 53.784 | 53.558 | 39.892 | 49.594 | 52.216 | 55.336 | 40.001 | 49.345 | 47.384 | 41.158 | 40.644 | 50.583 | 57.769 | 60.071 | 48.874 | 52.315 | 52.332 | 55.083 | 48.145 | 50.32 | 47.897 | 46.343 | 43.153 | 47.978 | 50.056 | 52 | 42.809 | 56.925 | 51.274 | 44.966 | 38.734 | 59.039 | 41.994 | 46.389 | 39.3 | 47.977 | 39.277 | 38.543 | 34.206 | 41.905 | 33.717 | 37.471 | 29.584 | 35.215 | 27.42 | 32.22 | 22.597 | 27.808 | 20.778 | 25.345 | 17.627 | 23.016 | 17.15 | 18.012 | 13.104 | 21.538 | 16.612 |
Gross Profit Ratio
| 0.299 | 0.283 | 0.264 | 0.281 | 0.303 | 0.282 | 0.274 | 0.303 | 0.301 | 0.299 | 0.247 | 0.29 | 0.299 | 0.311 | 0.26 | 0.307 | 0.32 | 0.331 | 0.255 | 0.283 | 0.301 | 0.299 | 0.276 | 0.289 | 0.287 | 0.287 | 0.257 | 0.268 | 0.267 | 0.272 | 0.264 | 0.282 | 0.297 | 0.282 | 0.267 | 0.292 | 0.285 | 0.257 | 0.237 | 0.285 | 0.252 | 0.259 | 0.259 | 0.306 | 0.289 | 0.267 | 0.256 | 0.304 | 0.297 | 0.295 | 0.284 | 0.308 | 0.3 | 0.315 | 0.285 | 0.313 | 0.304 | 0.318 | 0.274 | 0.32 | 0.306 | 0.322 | 0.279 | 0.363 | 0.353 |
Reseach & Development Expenses
| 0.241 | 0.231 | 0.343 | 0.295 | 0.438 | 0.511 | 0.48 | 0.471 | 0.45 | 0.522 | 0.551 | 0.576 | 0.595 | 0.62 | 0.727 | 0.722 | 0.638 | 0.708 | 0.824 | 0.784 | 0.65 | 0.754 | 0.857 | 0.896 | 0.745 | 0.913 | 0.756 | 0.521 | 0.555 | 0.552 | 0.643 | 0.742 | 0.632 | 0.624 | 0.677 | 0.601 | 0.621 | 0.599 | 0.644 | 0.629 | 0.649 | 0.809 | 0.757 | 0.786 | 0.643 | 0.646 | 0.754 | 0.53 | 0.517 | 0.29 | 0.578 | 0.602 | 0.589 | 0.512 | 0.514 | 0.569 | 0.555 | 0.884 | 0.586 | 0.449 | 0.483 | -0.174 | 0.484 | 0.481 | 0.464 |
General & Administrative Expenses
| 0 | 0 | 0 | 41.514 | 0 | 0 | 0 | 40.298 | 0 | 0 | 0 | 41.755 | 0 | 0 | 0 | 40.659 | 37.113 | 37.607 | 41.558 | 42.966 | 42.283 | 41.923 | 42.297 | 44.12 | 47.817 | 41.267 | 39.034 | 39.535 | 38.217 | 37.973 | 37.302 | 41.648 | 35.278 | 43.958 | 33.747 | 34.008 | 35.836 | 38.82 | 32.758 | 37.18 | 35.22 | 33.348 | 31.794 | 29.849 | 28.699 | 27.729 | 27.209 | 23.362 | 0 | 23.533 | 20.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | -0.04 | 0.089 | 1.915 | 0.136 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2.057 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.539 | 13.159 | 11.943 | 11.153 | 10.895 |
SG&A
| 38.872 | 40.957 | 41.189 | 42.914 | 39.537 | 41.484 | 42.823 | 42.298 | 41.59 | 40.676 | 42.036 | 42.755 | 39.221 | 39.719 | 39.639 | 40.659 | 37.113 | 37.607 | 41.558 | 42.966 | 42.283 | 41.923 | 42.297 | 44.12 | 47.817 | 41.267 | 39.034 | 39.535 | 38.217 | 37.973 | 37.302 | 41.648 | 35.278 | 43.958 | 33.747 | 34.008 | 35.836 | 38.82 | 32.758 | 37.18 | 35.22 | 33.348 | 31.794 | 29.849 | 28.699 | 27.729 | 27.209 | 23.362 | 23.492 | 23.533 | 20.806 | 19.378 | 19.381 | 18.884 | 16.005 | 15.716 | 15.729 | 13.92 | 14.11 | 13.686 | 12.836 | 13.119 | 12.032 | 13.068 | 11.031 |
Other Expenses
| 0 | 2.391 | 0 | -2.525 | 0 | 0 | 2.525 | 2.356 | 2.629 | 0 | 2.795 | 2.88 | 2.918 | 3.078 | 3.074 | 3.161 | 3.182 | 3.207 | 3.97 | 4.593 | 4.089 | 1.426 | 9.663 | 3.123 | 2.92 | 2.965 | 2.95 | 2.509 | 2.738 | 2.613 | 2.502 | 2.549 | 2.597 | 2.867 | 2.742 | 2.822 | 2.781 | 3.05 | 3.104 | 3.472 | 3.422 | 2.891 | 2.771 | 2.501 | 2.457 | 2.246 | 2.473 | 2.167 | 1.895 | 1.668 | 1.805 | 1.164 | 1.479 | 1.77 | 1.385 | 1.326 | 1.178 | 1.115 | 1.299 | 1.214 | 1.045 | 0.819 | 0.891 | 0.798 | 1.428 |
Operating Expenses
| 39.113 | 41.188 | 41.532 | 43.209 | 42.563 | 44.438 | 45.828 | 45.125 | 44.669 | 44.122 | 45.382 | 46.211 | 42.734 | 43.417 | 43.44 | 44.542 | 40.933 | 41.522 | 46.352 | 48.343 | 47.022 | 44.103 | 52.817 | 48.138 | 51.482 | 45.145 | 42.74 | 42.566 | 41.51 | 41.138 | 40.447 | 44.939 | 38.507 | 47.449 | 37.166 | 37.431 | 39.238 | 42.469 | 36.506 | 41.281 | 39.291 | 37.048 | 35.322 | 33.136 | 31.799 | 30.621 | 30.436 | 26.059 | 25.904 | 25.491 | 24.038 | 21.144 | 21.449 | 20.815 | 17.904 | 17.611 | 17.462 | 15.919 | 15.995 | 15.349 | 14.364 | 13.764 | 13.407 | 14.347 | 12.923 |
Operating Income
| 11.858 | 12.537 | 7.111 | 7.87 | -4.682 | 3.893 | 0.249 | 5.802 | 9.114 | -9.576 | -5.49 | 2.306 | 9.236 | 11.374 | -4.746 | 4.652 | 5.742 | -0.383 | -111.228 | 2.335 | 10.779 | 15.419 | -4.396 | 2.502 | 3.017 | 10.304 | 6.399 | 6.283 | -10.375 | 5.003 | 3.25 | 2.945 | 11.155 | 4.918 | 5.758 | 19.569 | 12.932 | 4.627 | 3.87 | 18.192 | 3.664 | 10.468 | 3 | 15.252 | 9.575 | -0.881 | 4.982 | 16.006 | 7.992 | 11.181 | 5.546 | 14.071 | 5.971 | 11.405 | 4.693 | 10.197 | 3.316 | 8.812 | 1.632 | 7.667 | 2.786 | 4.248 | -0.303 | 7.191 | 3.689 |
Operating Income Ratio
| 0.065 | 0.066 | 0.039 | 0.043 | -0.026 | 0.022 | 0.001 | 0.034 | 0.051 | -0.053 | -0.034 | 0.013 | 0.053 | 0.064 | -0.031 | 0.029 | 0.039 | -0.003 | -0.698 | 0.013 | 0.056 | 0.077 | -0.025 | 0.014 | 0.017 | 0.054 | 0.034 | 0.033 | -0.058 | 0.029 | 0.02 | 0.017 | 0.066 | 0.027 | 0.036 | 0.1 | 0.072 | 0.026 | 0.024 | 0.088 | 0.022 | 0.058 | 0.02 | 0.097 | 0.07 | -0.006 | 0.037 | 0.116 | 0.07 | 0.088 | 0.053 | 0.123 | 0.065 | 0.112 | 0.059 | 0.115 | 0.048 | 0.11 | 0.025 | 0.107 | 0.05 | 0.076 | -0.006 | 0.121 | 0.078 |
Total Other Income Expenses Net
| -2.824 | -4.991 | -5.988 | -11.832 | -16.501 | -1.391 | -6.147 | -3.713 | -2.735 | 0.14 | -1.146 | -1.077 | -0.246 | -0.545 | -1.307 | -0.151 | -0.709 | -0.019 | -105.52 | 0.095 | 0.032 | -0.549 | -0.453 | -1.675 | 2.167 | 0.366 | 0.994 | -1.471 | -16.762 | -0.202 | 0.544 | -0.094 | -0.394 | 0.367 | 0.115 | 0.075 | 0.896 | 2.13 | 1.642 | 0.434 | 0.961 | 1.127 | -0.978 | 0.411 | 2.097 | -8.803 | 1.212 | 0.16 | 0.179 | -0.015 | -0.113 | -1.145 | -0.661 | -0.816 | -0.596 | -0.671 | -0.69 | -0.614 | -0.744 | -0.218 | -0.169 | -0.922 | -1.103 | -1.578 | -1.011 |
Income Before Tax
| 9.034 | 7.546 | 1.123 | -3.962 | -8.849 | 0.035 | -5.898 | 2.089 | 6.379 | 7.459 | -6.636 | 0.119 | 6.91 | 8.219 | -7.959 | 1.107 | 2.097 | -3.359 | -114.017 | -1.298 | 7.82 | 11.84 | -7.923 | 0.132 | 1.123 | 8.409 | 4.607 | 5.01 | -11.456 | 3.988 | 2.232 | 2.088 | 10.335 | 4.536 | 4.635 | 18.234 | 11.01 | 3.423 | 2.709 | 16.84 | 2.759 | 9.585 | 2.208 | 14.48 | 8.83 | -1.711 | 4.1 | 14.931 | 6.946 | 10.782 | 4.619 | 12.926 | 5.31 | 10.589 | 4.097 | 9.526 | 2.626 | 8.106 | 0.888 | 6.432 | 1.553 | 3.326 | -1.406 | 5.613 | 2.678 |
Income Before Tax Ratio
| 0.049 | 0.04 | 0.006 | -0.022 | -0.049 | 0 | -0.035 | 0.012 | 0.036 | 0.042 | -0.041 | 0.001 | 0.04 | 0.046 | -0.052 | 0.007 | 0.014 | -0.027 | -0.715 | -0.007 | 0.041 | 0.059 | -0.045 | 0.001 | 0.006 | 0.044 | 0.025 | 0.027 | -0.064 | 0.023 | 0.014 | 0.012 | 0.061 | 0.025 | 0.029 | 0.094 | 0.061 | 0.02 | 0.017 | 0.081 | 0.017 | 0.054 | 0.015 | 0.092 | 0.065 | -0.012 | 0.031 | 0.108 | 0.061 | 0.085 | 0.044 | 0.113 | 0.058 | 0.104 | 0.052 | 0.107 | 0.038 | 0.102 | 0.014 | 0.089 | 0.028 | 0.06 | -0.03 | 0.095 | 0.057 |
Income Tax Expense
| 2.618 | 1.173 | 0.119 | -1.449 | 1.489 | -0.341 | -0.92 | -0.774 | 1.985 | 2.793 | -1.283 | 0.208 | 3.513 | 2.274 | -2.6 | 0.939 | 0.544 | -0.694 | -15.495 | -2.134 | 4.733 | 4.397 | -2.637 | 1.197 | 2.133 | 2.409 | 1.688 | 4.141 | -4.503 | 1.77 | 0.534 | 1.1 | 3.726 | 1.764 | 1.034 | 6.804 | 4.163 | 1.283 | 0.941 | 6.428 | 1.088 | 3.153 | 0.984 | 5.196 | 3.195 | 2.878 | 1.349 | 5.745 | 2.655 | 3.619 | 1.548 | 5.008 | 2.116 | 3.94 | 1.69 | 3.818 | 1.054 | 2.835 | 0.123 | 2.875 | 0.694 | 1.81 | -0.602 | 2.29 | 1.06 |
Net Income
| 6.401 | 6.369 | 0.995 | -2.514 | -10.298 | 0.337 | -4.978 | 2.846 | 4.373 | 4.643 | -5.353 | -0.094 | 3.38 | 5.937 | -5.362 | 0.181 | 1.523 | -2.656 | -98.509 | 0.829 | 3.093 | 7.431 | -5.293 | -1.061 | -1.011 | 6 | 2.907 | 0.884 | -6.968 | 2.217 | 1.692 | 0.963 | 6.596 | 2.764 | 3.593 | 11.425 | 6.872 | 2.171 | 1.817 | 10.427 | 1.666 | 6.419 | 1.201 | 9.257 | 5.641 | -4.549 | 2.751 | 9.163 | 4.281 | 7.132 | 3.037 | 7.956 | 3.228 | 6.718 | 2.443 | 5.678 | 1.592 | 5.278 | 0.774 | 3.562 | 0.815 | 1.502 | -0.788 | 3.235 | 1.517 |
Net Income Ratio
| 0.035 | 0.034 | 0.005 | -0.014 | -0.057 | 0.002 | -0.03 | 0.017 | 0.025 | 0.026 | -0.033 | -0.001 | 0.019 | 0.033 | -0.035 | 0.001 | 0.01 | -0.021 | -0.618 | 0.005 | 0.016 | 0.037 | -0.03 | -0.006 | -0.006 | 0.031 | 0.015 | 0.005 | -0.039 | 0.013 | 0.01 | 0.006 | 0.039 | 0.015 | 0.022 | 0.059 | 0.038 | 0.012 | 0.011 | 0.05 | 0.01 | 0.036 | 0.008 | 0.059 | 0.042 | -0.031 | 0.021 | 0.067 | 0.038 | 0.056 | 0.029 | 0.07 | 0.035 | 0.066 | 0.031 | 0.064 | 0.023 | 0.066 | 0.012 | 0.05 | 0.015 | 0.027 | -0.017 | 0.055 | 0.032 |
EPS
| 0.21 | 0.21 | 0.032 | -0.083 | -0.34 | 0.011 | -0.17 | 0.095 | 0.15 | 0.15 | -0.18 | -0.003 | 0.11 | 0.2 | -0.18 | 0.01 | 0.05 | -0.091 | -3.4 | 0.03 | 0.11 | 0.26 | -0.19 | -0.037 | -0.036 | 0.21 | 0.1 | 0.03 | -0.25 | 0.08 | 0.06 | 0.03 | 0.23 | 0.1 | 0.12 | 0.4 | 0.24 | 0.08 | 0.06 | 0.36 | 0.06 | 0.23 | 0.04 | 0.33 | 0.2 | -0.16 | 0.1 | 0.33 | 0.15 | 0.25 | 0.11 | 0.29 | 0.12 | 0.25 | 0.09 | 0.21 | 0.06 | 0.2 | 0.03 | 0.48 | 0.06 | 0.12 | -0.061 | -0.8 | 0.08 |
EPS Diluted
| 0.2 | 0.2 | 0.032 | -0.083 | -0.34 | 0.011 | -0.17 | 0.095 | 0.14 | 0.15 | -0.18 | -0.003 | 0.11 | 0.2 | -0.18 | 0.01 | 0.05 | -0.091 | -3.4 | 0.03 | 0.11 | 0.26 | -0.19 | -0.037 | -0.036 | 0.2 | 0.1 | 0.03 | -0.25 | 0.07 | 0.06 | 0.03 | 0.22 | 0.09 | 0.12 | 0.39 | 0.23 | 0.07 | 0.06 | 0.35 | 0.06 | 0.23 | 0.04 | 0.32 | 0.19 | -0.16 | 0.09 | 0.32 | 0.15 | 0.25 | 0.11 | 0.28 | 0.11 | 0.25 | 0.09 | 0.21 | 0.06 | 0.2 | 0.03 | 0.14 | 0.04 | 0.12 | -0.039 | -0.97 | 0.06 |
EBITDA
| 15.653 | 20.825 | 15.492 | 16.499 | 14.407 | 7.727 | 2.774 | 8.417 | 11.744 | 17.564 | -2.695 | 6.263 | 12.4 | 14.997 | 5.126 | 7.964 | 9.633 | 2.843 | 3.759 | 6.593 | 14.836 | 20.087 | 0.229 | 7.299 | 9.347 | 12.903 | 8.355 | 10.264 | 9.125 | 7.818 | 10.371 | 20.376 | 14.146 | 7.418 | 8.385 | 22.316 | 14.817 | 5.547 | 5.332 | 21.23 | 6.125 | 16.92 | 6.749 | 21.626 | 14.243 | 10.168 | 6.243 | 18.013 | 9.708 | 18.046 | 7.351 | 19.359 | 10.992 | 12.902 | 6.078 | 11.523 | 7.458 | 13.2 | 2.931 | 11.516 | 6.302 | 7.557 | 2.878 | 10.05 | 6.976 |
EBITDA Ratio
| 0.086 | 0.11 | 0.084 | 0.091 | 0.08 | 0.044 | 0.017 | 0.05 | 0.066 | 0.098 | -0.017 | 0.037 | 0.071 | 0.084 | 0.033 | 0.05 | 0.065 | 0.023 | 0.024 | 0.037 | 0.077 | 0.1 | 0.001 | 0.04 | 0.051 | 0.067 | 0.045 | 0.055 | 0.051 | 0.046 | 0.064 | 0.12 | 0.084 | 0.04 | 0.052 | 0.115 | 0.082 | 0.032 | 0.033 | 0.103 | 0.037 | 0.094 | 0.044 | 0.138 | 0.105 | 0.07 | 0.047 | 0.131 | 0.086 | 0.142 | 0.071 | 0.169 | 0.12 | 0.126 | 0.077 | 0.13 | 0.109 | 0.165 | 0.046 | 0.16 | 0.112 | 0.135 | 0.061 | 0.17 | 0.148 |