Metsä Board Oyj
HEL:METSB.HE
7.22 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,938.6 | 1,941.9 | 2,479.6 | 2,084.1 | 1,889.5 | 1,931.8 | 1,944.1 | 1,848.6 | 1,720.3 | 2,007.5 | 2,008.4 | 2,019.3 | 2,107.6 | 2,485 | 2,605 | 2,432 | 3,236 | 4,440 | 4,604 | 5,241 | 5,522 | 0 | 0 |
| Cost of Revenue
| 1,468.8 | 1,486.5 | 1,807 | 1,492.3 | 1,333.8 | 1,462.1 | 1,474.7 | 1,363.6 | 1,280 | 1,496.4 | 1,518.6 | 1,563.9 | 1,661.1 | 1,956 | 2,022 | 1,677 | 2,155 | 2,872 | 2,914 | 3,264 | 3,408 | 0 | 0 |
| Gross Profit
| 469.8 | 455.4 | 672.6 | 591.8 | 555.7 | 469.7 | 469.4 | 485 | 440.3 | 511.1 | 489.8 | 455.4 | 446.5 | 529 | 583 | 755 | 1,081 | 1,568 | 1,690 | 1,977 | 2,114 | 0 | 0 |
| Gross Profit Ratio
| 0.242 | 0.235 | 0.271 | 0.284 | 0.294 | 0.243 | 0.241 | 0.262 | 0.256 | 0.255 | 0.244 | 0.226 | 0.212 | 0.213 | 0.224 | 0.31 | 0.334 | 0.353 | 0.367 | 0.377 | 0.383 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 7.3 | 6.1 | 6 | 8.6 | 6.4 | 6.3 | 5.5 | 6.3 | 8.4 | 6 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 441 | 3 | 5 | 3 | 4 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 129 | 117.9 | 128.7 | 144.2 | 139.9 | 76.4 | 78 | 147.9 | 242.9 | 242.7 | 0 | 0 | 0 | 406 | 441 | 3 | 5 | 3 | 4 | 0 | 0 |
| Other Expenses
| 407.5 | 327.3 | 364.4 | 359.7 | 341.1 | 366 | 1.2 | 1.3 | 1 | 1.2 | 1.4 | 1.8 | 1.9 | 803 | -9 | 545 | 699 | 12 | 8 | 14 | 8 | 0 | 0 |
| Operating Expenses
| 407.5 | 334.6 | 364.4 | 359.7 | 341.1 | 366 | 359.3 | 353.2 | 362 | 398.2 | 428.8 | 393.5 | 426.8 | 803 | 437 | 951 | 1,140 | 1,650 | 1,780 | 2,019 | 2,100 | 0 | 0 |
| Operating Income
| 62.3 | 120.8 | 531.5 | 375.9 | 227.3 | 180.8 | 246.3 | 207.1 | 132.3 | 199 | 116.5 | 113.6 | 219.8 | -214 | 146 | -267 | -59 | -120 | -229 | 36 | 28 | 0 | 0 |
| Operating Income Ratio
| 0.032 | 0.062 | 0.214 | 0.18 | 0.12 | 0.094 | 0.127 | 0.112 | 0.077 | 0.099 | 0.058 | 0.056 | 0.104 | -0.086 | 0.056 | -0.11 | -0.018 | -0.027 | -0.05 | 0.007 | 0.005 | 0 | 0 |
| Total Other Income Expenses Net
| -10.9 | 0.1 | -6.6 | -10.1 | -15 | -15.2 | -22.1 | -36.3 | -30.7 | -31.9 | -38.9 | -55.8 | -47.2 | -66.9 | -98 | -91 | -143 | -153 | -301 | -150 | -136 | 0 | 0 |
| Income Before Tax
| 51.4 | 120.9 | 524.9 | 365.8 | 212.3 | 165.6 | 224.2 | 170.8 | 101.6 | 167.1 | 77.6 | 57.8 | 175.7 | -281 | 48 | -358 | -204 | -273 | -351 | -114 | -108 | 0 | 0 |
| Income Before Tax Ratio
| 0.027 | 0.062 | 0.212 | 0.176 | 0.112 | 0.086 | 0.115 | 0.092 | 0.059 | 0.083 | 0.039 | 0.029 | 0.083 | -0.113 | 0.018 | -0.147 | -0.063 | -0.061 | -0.076 | -0.022 | -0.02 | 0 | 0 |
| Income Tax Expense
| 12 | 19.3 | 63.5 | 51.8 | 42.2 | 21 | 20.8 | 20.3 | 11.3 | 29.8 | 9.1 | -6.3 | 2.7 | -8 | 21 | -27 | -34 | -23 | -11 | -34 | 17 | 0 | 0 |
| Net Income
| 25.3 | 94.8 | 409.9 | 292.1 | 170.1 | 144.6 | 203.4 | 150.5 | 90.4 | 137.3 | 68.5 | 63.9 | 172.8 | -273 | 27 | -354 | -508 | -194 | -396 | -81 | 45 | 0 | 0 |
| Net Income Ratio
| 0.013 | 0.049 | 0.165 | 0.14 | 0.09 | 0.075 | 0.105 | 0.081 | 0.053 | 0.068 | 0.034 | 0.032 | 0.082 | -0.11 | 0.01 | -0.146 | -0.157 | -0.044 | -0.086 | -0.015 | 0.008 | 0 | 0 |
| EPS
| 0.071 | 0.27 | 1.15 | 0.82 | 0.48 | 0.41 | 0.57 | 0.42 | 0.25 | 0.39 | 0.2 | 0.19 | 0.52 | -0.83 | 0.09 | -1.08 | -1.55 | -0.59 | -1.21 | -0.25 | 0.19 | 0 | 0 |
| EPS Diluted
| 0.071 | 0.27 | 1.15 | 0.82 | 0.48 | 0.41 | 0.57 | 0.42 | 0.25 | 0.39 | 0.2 | 0.19 | 0.52 | -0.83 | 0.09 | -1.08 | -1.55 | -0.59 | -1.21 | -0.25 | 0.19 | 0 | 0 |
| EBITDA
| 181.9 | 202.9 | 448.6 | 344.9 | 321.2 | 233 | 208.7 | 284.9 | 221.8 | 296.7 | 244.6 | 208.4 | 331.6 | -83 | 200 | 86 | 256 | 350 | 355 | 390 | 429 | 0 | 0 |
| EBITDA Ratio
| 0.094 | 0.104 | 0.181 | 0.165 | 0.17 | 0.121 | 0.107 | 0.154 | 0.129 | 0.148 | 0.122 | 0.103 | 0.157 | -0.033 | 0.077 | 0.035 | 0.079 | 0.079 | 0.077 | 0.074 | 0.078 | 0 | 0 |