Metsä Board Oyj (METSB.HE) - Quarterly Income Statement

Home
METSB.HE
Financials

7.22 (EUR) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	460.1	480.8	446	499	509.8	483.7	422.6	479	498.2	542.1	599.8	647.3	650.5	582	518.5	516.1	555.8	493.7	473.1	471.2	473.1	472.1	478.4	489.2	477.1	487.1	458	475.1	518.7	492.3	451.3	478.6	474.2	444.5	421.8	440	422.9	435.6	462.2	497.6	522	525.7	499.4	513.8	494	501.2	479.2	502.3	502.8	535	509	532	522	545	524	616	660	685	665	662	676	602	606	618	585	623
Cost of Revenue Numbers are in millions	358	359.6	349.8	385.8	472.4	425.8	323.1	384.1	384.8	394.5	461.7	456.3	445.1	391.2	386.9	363.6	382.6	315.9	315.5	313.4	307	328.2	345.9	358.3	338	343.9	335.4	347.1	380.5	343.7	383.9	336.7	338.5	304.7	363.1	319.8	291.7	305.5	405.1	350.3	368.3	372.7	437	371.1	353	357.6	427.9	375.1	367.2	393.7	379	391	383	413	459	483	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	102.1	121.2	96.2	113.2	37.4	57.9	99.5	94.9	113.4	147.6	138.1	191	205.4	190.8	131.6	152.5	173.2	177.8	157.6	157.8	166.1	143.9	132.5	130.9	139.1	143.2	122.6	128	138.2	148.6	67.4	141.9	135.7	139.8	58.7	120.2	131.2	130.1	57.1	147.3	153.7	153	62.4	142.7	141	143.6	51.3	127.2	135.6	141.3	130	141	139	132	65	133	660	685	665	662	676	602	606	618	585	623
Gross Profit Ratio Numbers are in millions	0.222	0.252	0.216	0.227	0.073	0.12	0.235	0.198	0.228	0.272	0.23	0.295	0.316	0.328	0.254	0.295	0.312	0.36	0.333	0.335	0.351	0.305	0.277	0.268	0.292	0.294	0.268	0.269	0.266	0.302	0.149	0.296	0.286	0.315	0.139	0.273	0.31	0.299	0.124	0.296	0.294	0.291	0.125	0.278	0.285	0.287	0.107	0.253	0.27	0.264	0.255	0.265	0.266	0.242	0.124	0.216	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	7.3	0	0	0	6.1	0	0	0	6	0	0	0	8.6	0	0	0	8.7	0	0	0	6.3	0	0	0	5.5	0	0	0	6.3	0	0	0	6.3	0	0	0	6	0	0	0	5.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	125	0	0	42.1	38.3	41.2	34.1	36.4	33.7	36.6	27.4	37.8	34.3	35.6	26	25.1	27.4	54.3	47.2	51	46	53.8	45	51.5	47	48.4	47.9	52.9	49.8	51.7	47.1	51.7	47.4	50.2	52.9	52.2	54.8	56.6	52.4	63.6	61.7	59.3	61.3	63.2	59	58.5	62.2	62.6	59.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	123.8	0	97.9	71.5	16	9.8	20.2	7.7	27.2	87.4	84.6	94.8	96.5	80.9	74.2	95.8	101.2	102.2	90.7	97.7	101.1	105.9	113.4	94.3	108.3	91.9	94.9	98.8	114.6	107.4	52.7	93.1	101.9	105.3	38.7	105.2	108.4	109.7	0	108.1	102.9	124.7	80	117.8	120.1	110.8	46.9	116.7	114.9	115	94	126	-22	136	286	1	692	2	-2	-1	641	-6	-1,090	2	658	741
Operating Expenses Numbers are in millions	123.8	125	97.9	71.5	26.1	28.5	94.4	87.7	89.1	87.4	84.6	94.8	96.5	80.9	74.2	95.8	101.2	102.2	90.7	97.7	101.1	105.9	113.4	94.3	108.3	91.9	94.9	98.8	114.6	107.4	52.7	93.1	101.9	105.3	38.7	105.2	108.4	109.7	62.5	108.1	102.9	124.7	80	117.8	120.1	110.8	46.9	116.7	114.9	115	94	126	-22	136	286	146	692	639	-1,353	596	641	553	-1,090	642	658	741
Operating Income Numbers are in millions	-21.7	-3.8	-1.7	41.7	11.3	29.4	-0.2	3.1	29.5	60.2	53.5	96.2	108.9	109.9	90.8	99.4	103.7	82	64.5	62.5	66.5	33.8	20	42.5	46.4	71.9	60.1	63.7	53.6	69	54.4	60.6	46.9	45.2	38.5	26.6	34.5	32.7	34.1	54.6	67.2	43.1	6.7	34.1	32.2	43.5	30.6	19.3	28.9	34.8	41	22	161	-4	-215	-13	-32	46	-4	66	35	49	-52	-24	-73	-118
Operating Income Ratio Numbers are in millions	-0.047	-0.008	-0.004	0.084	0.022	0.061	-0	0.006	0.059	0.111	0.089	0.149	0.167	0.189	0.175	0.193	0.187	0.166	0.136	0.133	0.141	0.072	0.042	0.087	0.097	0.148	0.131	0.134	0.103	0.14	0.121	0.127	0.099	0.102	0.091	0.06	0.082	0.075	0.074	0.11	0.129	0.082	0.013	0.066	0.065	0.087	0.064	0.038	0.057	0.065	0.081	0.041	0.308	-0.007	-0.41	-0.021	-0.048	0.067	-0.006	0.1	0.052	0.081	-0.086	-0.039	-0.125	-0.189
Total Other Income Expenses Net Numbers are in millions	-4.6	-3.5	-3.9	-2.2	-13.8	-9.3	1.5	1.1	-2	-0.7	39.9	56.2	31	29.2	-0.2	-3	-3.9	-3.1	-5.4	-4.4	-2.6	-4.9	-3	-3.7	-4.5	-4	28.1	-4.2	-5.8	-8	-7.6	-16.8	-6.6	-5.3	-9.9	-6.8	-9	-5	-4.7	-7.1	-9.2	-10.9	-5.1	-8	-8.3	-17.5	-11.6	-10.3	-7.6	-26.3	-14	-14.2	-2.6	-14.5	-15	-16	-21	-15	-18	-21	-35	-24	-22	-48	-24	3
Income Before Tax Numbers are in millions	-26.3	-7.3	-5.6	39.5	9.5	26.5	1.4	4.3	27.5	87.7	93.4	152.4	140	139.1	90.7	96.4	99.8	78.9	61.5	58.1	63.9	28.9	17	38.8	41.9	67.9	55.8	59.5	47.8	61	46.8	43.8	40.3	39.9	28.6	19.8	25.5	27.7	29.4	47.5	58	32.2	1.6	26.1	23.9	26	19	9	21.3	8.5	27	8	159	-18	-230	-29	-53	31	-22	45	0	25	-74	-72	-97	-115
Income Before Tax Ratio Numbers are in millions	-0.057	-0.015	-0.013	0.079	0.019	0.055	0.003	0.009	0.055	0.162	0.156	0.235	0.215	0.239	0.175	0.187	0.18	0.16	0.13	0.123	0.135	0.061	0.036	0.079	0.088	0.139	0.122	0.125	0.092	0.124	0.104	0.092	0.085	0.09	0.068	0.045	0.06	0.064	0.064	0.095	0.111	0.061	0.003	0.051	0.048	0.052	0.04	0.018	0.042	0.016	0.053	0.015	0.305	-0.033	-0.439	-0.047	-0.08	0.045	-0.033	0.068	0	0.042	-0.122	-0.117	-0.166	-0.185
Income Tax Expense Numbers are in millions	-3.9	-2.4	-3.2	7.3	2.5	5.4	0.5	1.5	5	12.3	3.8	19.4	21.9	18.4	12.3	11	13.9	14.6	12.2	11.1	12.1	6.7	0.8	6.3	5.6	8.3	5.5	2.1	6.1	7.1	4.7	4.5	5.3	5.7	4	1.2	2.3	3.9	2.9	20.7	3.3	2.9	-4.5	5.3	7.1	1.2	-12.2	1.7	3.7	0.5	-13	-2	19	-3	-21	4	6	3	0	7	8	6	-14	1	-4	-10
Net Income Numbers are in millions	-21.7	-7	-7.3	28.7	-9	13.1	2.4	4.7	19.8	67.9	75.3	117.5	106.4	110.7	68.9	79.1	81.2	62.9	49.3	47	51.7	22.1	16.2	32.5	36.3	59.6	50.2	57.5	41.8	53.9	42.1	39.3	35	34.2	24.7	18.6	23.2	23.9	26.5	26.8	54.7	29.3	6.1	20.8	16.8	24.8	31.1	7.2	17.6	8	40	8	140	-15	-209	-33	-59	28	-22	38	-8	19	-68	-76	-95	-115
Net Income Ratio Numbers are in millions	-0.047	-0.015	-0.016	0.058	-0.018	0.027	0.006	0.01	0.04	0.125	0.126	0.182	0.164	0.19	0.133	0.153	0.146	0.127	0.104	0.1	0.109	0.047	0.034	0.066	0.076	0.122	0.11	0.121	0.081	0.109	0.093	0.082	0.074	0.077	0.059	0.042	0.055	0.055	0.057	0.054	0.105	0.056	0.012	0.04	0.034	0.049	0.065	0.014	0.035	0.015	0.079	0.015	0.268	-0.028	-0.399	-0.054	-0.089	0.041	-0.033	0.057	-0.012	0.032	-0.112	-0.123	-0.162	-0.185
EPS Numbers are in millions	-0.06	-0.02	-0.02	0.08	-0.025	0.037	0.007	0.013	0.056	0.19	0.21	0.33	0.3	0.31	0.19	0.22	0.23	0.31	0.14	0.13	0.15	0.06	0.05	0.091	0.1	0.17	0.14	0.16	0.12	0.15	0.12	0.11	0.09	0.1	0.066	0.05	0.06	0.07	0.079	0.08	0.15	0.09	0.018	0.058	0.049	0.068	0.086	0.02	0.06	0.02	0.13	0.03	0.43	-0.049	-0.63	-0.11	-0.17	0.08	-0.068	0.12	-0.03	0.06	-0.21	-0.24	-0.29	-0.35
EPS Diluted Numbers are in millions	-0.06	-0.02	-0.02	0.08	-0.025	0.037	0.007	0.013	0.056	0.19	0.21	0.33	0.3	0.31	0.19	0.22	0.23	0.31	0.14	0.13	0.15	0.06	0.05	0.091	0.1	0.17	0.14	0.16	0.12	0.15	0.12	0.11	0.09	0.1	0.066	0.05	0.06	0.07	0.079	0.08	0.15	0.09	0.018	0.058	0.049	0.068	0.086	0.02	0.06	0.02	0.13	0.03	0.43	-0.049	-0.63	-0.11	-0.17	0.08	-0.068	0.12	-0.03	0.06	-0.21	-0.24	-0.29	-0.35
EBITDA Numbers are in millions	15.8	37.6	27.7	55.2	38.9	61.2	32.2	17.5	22.5	60.3	68.9	119.3	111.5	105.4	75.2	77.8	93.7	98.8	87.3	82.3	85.1	63.6	58.5	56.2	57.2	66.5	47.7	49.6	50.7	63.3	79.8	85.2	52.7	58.1	45.5	59.9	57.7	45.6	58.5	65.4	77	65.5	59.1	41.9	38	69.1	70.3	27.2	53	59.6	56	53.6	189	28	-175	24	48	77	53	95	61	82	147	27	-23	-48
EBITDA Ratio Numbers are in millions	0.034	0.078	0.062	0.111	0.076	0.127	0.076	0.037	0.045	0.111	0.115	0.184	0.171	0.181	0.145	0.151	0.169	0.2	0.185	0.175	0.18	0.135	0.122	0.115	0.12	0.137	0.104	0.104	0.098	0.129	0.177	0.178	0.111	0.131	0.108	0.136	0.136	0.105	0.127	0.131	0.148	0.125	0.118	0.082	0.077	0.138	0.147	0.054	0.105	0.111	0.11	0.101	0.362	0.051	-0.334	0.039	0.073	0.112	0.08	0.144	0.09	0.136	0.243	0.044	-0.039	-0.077

Metsä Board Oyj

HEL:METSB.HE Add to watchlist

HEL:METSB.HE