Methanex Corporation
NASDAQ:MEOH
42.29 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 458.015 | 857.747 | 932.069 | 833.841 | 416.763 | 256.077 | 375.479 | 223.89 | 254.934 | 951.6 | 732.736 | 745.61 | 350.711 | 193.794 | 169.788 | 328.43 | 488.224 | 355.054 | 158.755 | 210.049 | 287.863 | 421.387 | 332.129 | 225.942 | 151.9 | 287.7 | 492.3 | 383.9 | 399.6 | 192.2 | 85.3 | 9.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 458.015 | 857.747 | 932.069 | 833.841 | 416.763 | 256.077 | 375.479 | 223.89 | 254.934 | 951.6 | 732.736 | 745.61 | 350.711 | 193.794 | 169.788 | 328.43 | 488.224 | 355.054 | 158.755 | 210.049 | 287.863 | 421.387 | 332.129 | 225.942 | 151.9 | 287.7 | 492.3 | 383.9 | 399.6 | 192.2 | 85.3 | 9.8 |
Net Receivables
| 530.885 | 500.698 | 550.621 | 412 | 488.721 | 514.568 | 536.636 | 499.603 | 504.35 | 404.363 | 534.13 | 417.156 | 374.287 | 320.027 | 257.418 | 207.419 | 401.843 | 366.387 | 296.522 | 293.207 | 220.871 | 201.037 | 135.219 | 286.756 | 227.2 | 202.3 | 241.7 | 207.8 | 145.6 | 339 | 85.7 | 22.2 |
Inventory
| 426.774 | 439.771 | 459.556 | 308.696 | 281.052 | 387.959 | 304.464 | 281.328 | 253.234 | 306.802 | 313.809 | 253.023 | 281.015 | 230.322 | 171.554 | 177.637 | 312.143 | 244.766 | 140.104 | 142.164 | 126.729 | 119.125 | 99.908 | 140.175 | 72.8 | 70.7 | 89.3 | 68.1 | 64.2 | 108.1 | 39.2 | 8.8 |
Other Current Assets
| 163.93 | 171.123 | 139.056 | 40.38 | 45.985 | 93.472 | 26.548 | 20.846 | 19.56 | 23.137 | 20.533 | 40.361 | 35.347 | 26.212 | 23.893 | 22.84 | 20.889 | 24.047 | 13.555 | 16.48 | 14.852 | 12.079 | 8.685 | 10.816 | 10.4 | 9.5 | 12.3 | 9.3 | 41.088 | 12.6 | 12.1 | 8 |
Total Current Assets
| 1,480.321 | 1,876.374 | 1,988.797 | 1,594.917 | 1,232.521 | 1,252.076 | 1,243.127 | 1,025.667 | 1,032.078 | 1,685.902 | 1,601.208 | 1,456.15 | 1,034.621 | 771.02 | 622.653 | 736.326 | 1,223.099 | 990.254 | 608.936 | 661.9 | 650.315 | 753.628 | 575.941 | 663.689 | 462.3 | 570.2 | 835.6 | 669.1 | 622.8 | 651.9 | 222.3 | 48.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,389.196 | 4,155.283 | 3,686.149 | 3,677.056 | 3,576.195 | 3,025.095 | 2,998.326 | 3,117.469 | 3,158.782 | 2,778.078 | 2,230.938 | 2,014.748 | 2,233.023 | 2,213.836 | 2,183.787 | 1,924.258 | 1,542.1 | 1,352.719 | 1,396.126 | 1,366.787 | 1,320.227 | 979.935 | 1,031.716 | 1,045.899 | 1,113.8 | 1,140.8 | 1,064.6 | 1,020.5 | 1,014.1 | 974.6 | 698.4 | 126.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.667 | 7.634 | 11.6 | 19.099 | 27.08 | 34.728 | 0 | 0 | 0 | 0 | 34.882 | 41.901 | 49.5 | 16.2 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.667 | 7.634 | 11.6 | 19.099 | 27.08 | 34.728 | 0 | 0 | 0 | 0 | 34.882 | 41.901 | 49.5 | 16.2 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 341.502 | 197.083 | 217.319 | 194.025 | 193.474 | 197.821 | 188.922 | 197.402 | 224.165 | 216.235 | 216.095 | 184.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | -191.8 | -114.5 | -146.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 151.471 | 46.353 | 98.169 | 137.524 | 111.614 | 59.532 | 102.341 | 137.341 | 0 | 0 | 0 | -184.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.5 | 142.3 | 98.3 | 126.4 | 113.4 | 72.5 | 68.4 | 0 | 0 | 0 |
Other Non-Current Assets
| 38.759 | 356.387 | 99.186 | 92.529 | 82.811 | 74.475 | 78.026 | 78.784 | 79.018 | 95.125 | 65.253 | 70.057 | 118.297 | 73.703 | 97.878 | 130.317 | 69.972 | 100.518 | 91.97 | 96.194 | 111.258 | 50.866 | -124.508 | 94.124 | 68.4 | 88.1 | -44.7 | 9.1 | 69.6 | 61.8 | 50 | 48.1 |
Total Non-Current Assets
| 4,920.928 | 4,755.106 | 4,100.823 | 4,101.134 | 3,964.094 | 3,356.923 | 3,367.615 | 3,530.996 | 3,461.965 | 3,089.438 | 2,512.286 | 2,088.472 | 2,358.954 | 2,299.139 | 2,300.764 | 2,081.655 | 1,646.8 | 1,453.237 | 1,488.096 | 1,462.981 | 1,431.485 | 1,065.683 | 1,117.409 | 1,140.023 | 1,182.2 | 1,228.9 | 1,133.3 | 1,102.1 | 1,152.1 | 1,036.4 | 748.4 | 174.2 |
Total Assets
| 6,393.675 | 6,631.48 | 6,089.62 | 5,696.051 | 5,196.615 | 4,608.999 | 4,610.742 | 4,556.663 | 4,494.043 | 4,775.34 | 4,113.494 | 3,544.622 | 3,393.575 | 3,070.159 | 2,923.417 | 2,817.981 | 2,869.899 | 2,443.491 | 2,097.032 | 2,124.881 | 2,081.8 | 1,819.311 | 1,693.35 | 1,803.712 | 1,644.5 | 1,799.1 | 1,968.9 | 1,771.2 | 1,774.9 | 1,688.3 | 970.7 | 223 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 771.867 | 789.2 | 835.951 | 600.953 | 493.754 | 617.414 | 626.817 | 523.216 | 508.639 | 562.981 | 600.181 | 291.366 | 0 | 259.039 | 232.924 | 235.369 | 466.02 | 309.979 | 235.487 | 230.758 | 178.42 | 136.036 | 110.281 | 131.999 | 113.1 | 106.6 | 198 | 119.162 | 111.738 | 231.224 | 87.785 | 28.9 |
Short Term Debt
| 435.447 | 123.869 | 110.076 | 137.287 | 128.24 | 393.025 | 55.905 | 53.997 | 47.864 | 193.831 | 61.333 | 45.657 | 242.776 | 73.105 | 38.68 | 23.33 | 32.247 | 14.032 | 14.032 | 268.303 | 33.026 | 6.078 | 154.693 | 0 | 0 | 9.1 | 5.1 | 4.962 | 24.342 | 9.477 | 32.175 | 0.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -788.842 | -834.819 | -600.953 | -493.754 | -617.414 | -626.817 | -523.216 | -508.639 | -566.881 | -600.181 | -291.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.307 | 0 | 0 | -106.6 | -198 | -119.2 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 94.992 | 29.548 | 17.191 | 27.152 | 26.252 | 36.914 | 65.226 | 29.72 | 25.439 | 63.018 | 83.819 | 103.958 | 360.205 | -18.054 | 0 | 0 | 0 | 16.609 | 0.588 | 0 | 0 | 0 | 0 | 5.313 | 10.2 | 0 | 0 | 0 | 3.92 | 0.099 | 0 | 0 |
Total Current Liabilities
| 1,302.306 | 942.617 | 963.218 | 765.392 | 648.246 | 1,047.353 | 747.948 | 606.933 | 581.942 | 819.83 | 745.333 | 440.981 | 602.981 | 314.09 | 271.604 | 258.699 | 498.267 | 340.62 | 250.107 | 499.061 | 211.446 | 142.114 | 264.974 | 137.312 | 123.3 | 115.7 | 203.1 | 124.1 | 140 | 240.8 | 121.2 | 29.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 2,565.282 | 2,897.807 | 2,765.217 | 2,948.319 | 2,359.118 | 1,265.021 | 1,642.71 | 1,697.436 | 1,488.026 | 1,531.238 | 1,134.006 | 1,240.503 | 657.272 | 964.818 | 891.485 | 766.675 | 606.663 | 501.214 | 519.062 | 350.868 | 756.185 | 547.224 | 249.535 | 399.204 | 399 | 398.7 | 398.5 | 398.278 | 401.496 | 398.176 | 408.033 | 109.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 226.996 | 212.705 | 213.392 | 272.82 | 281.214 | 266.432 | 290.98 | 223.757 | 233.225 | 147.506 | 191.578 | 302.332 | 307.865 | 300.51 | 299.192 | 338.602 | 351.918 | 331.074 | 265.538 | 261.218 | 172.915 | 164.469 | 142.307 | 98.3 | 126.4 | 113.4 | 72.5 | 68.4 | 41.4 | 10.5 | 0 |
Other Non-Current Liabilities
| 370.851 | 361.599 | 406.454 | 327.491 | 286.071 | 207.57 | 208.541 | 155.964 | 455.502 | 371.055 | 181.316 | 193.823 | 257.331 | 73.094 | 90.614 | 102.787 | 49.755 | 0.781 | 47.275 | 60.17 | 69.377 | 52.98 | 78.911 | 79.654 | 67.6 | 50.7 | 62.4 | 64.029 | 25.404 | 0.124 | 0.993 | 1.2 |
Total Non-Current Liabilities
| 2,936.133 | 3,259.406 | 3,171.671 | 3,489.202 | 2,918.009 | 1,753.805 | 2,117.683 | 2,144.38 | 1,943.528 | 1,902.293 | 1,462.828 | 1,625.904 | 1,188.631 | 1,333.343 | 1,282.609 | 1,168.654 | 995.02 | 893.62 | 897.411 | 676.576 | 1,086.78 | 773.119 | 492.915 | 621.165 | 564.9 | 575.8 | 574.3 | 534.9 | 495.3 | 439.7 | 419.5 | 111 |
Total Liabilities
| 4,231.776 | 4,202.023 | 4,134.889 | 4,254.594 | 3,566.255 | 2,801.158 | 2,865.631 | 2,751.313 | 2,525.47 | 2,722.123 | 2,208.161 | 2,066.885 | 1,791.612 | 1,647.433 | 1,554.213 | 1,427.353 | 1,493.287 | 1,234.24 | 1,147.518 | 1,175.637 | 1,298.226 | 915.233 | 757.889 | 758.477 | 688.2 | 691.5 | 777.4 | 659 | 635.3 | 680.5 | 540.7 | 140.2 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 391.924 | 401.295 | 432.728 | 440.723 | 442.255 | 446.544 | 480.331 | 511.465 | 509.464 | 521.022 | 531.573 | 481.779 | 455.434 | 440.092 | 0 | 0 | 451.64 | 0 | 0 | 0 | 0 | 0 | 538.2 | 660.4 | 711.1 | 712.5 | 720.6 | 775 | 768.2 | 0 | 0 | 0 |
Retained Earnings
| 1,514.264 | 1,466.872 | 1,251.64 | 843.606 | 1,039.819 | 1,145.476 | 1,088.15 | 1,124.104 | 1,235.615 | 1,262.961 | 1,126.7 | 805.661 | 942.978 | 850.691 | 806.158 | 871.984 | 876.348 | 724.166 | 442.492 | 422.535 | 284.316 | 386.868 | 397.31 | 384.832 | 245.1 | 395.1 | 470.9 | 337.3 | 371.4 | 227.6 | -135.8 | -146.5 |
Accumulated Other Comprehensive Income/Loss
| 22.901 | 241.942 | -2.72 | -137.102 | -150.389 | -82.404 | -69.841 | -41.302 | -27.776 | -0.413 | -5.544 | -13.045 | -15.968 | -40.464 | -24.871 | -40.018 | -8.655 | -1,495 | -1,417.4 | 3.454 | -1,589.1 | -1,383.9 | -1,195.9 | -1,101.6 | -997.8 | -914.3 | -830.6 | -721.2 | -553.6 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -8.041 | 1.904 | 1.928 | 1.873 | 1.783 | 1.597 | 2.124 | 2.568 | 2.426 | 2.803 | 4.994 | 15.481 | 22.281 | 25.393 | 27.007 | 22.669 | 467.661 | 10.346 | 507.022 | 523.255 | 499.258 | 517.21 | 538.151 | 660.403 | 1,709 | 914.3 | 830.6 | 1,496.156 | 1,347.94 | 779.668 | 565.8 | 229.3 |
Total Shareholders Equity
| 1,921.048 | 2,112.013 | 1,683.576 | 1,149.1 | 1,331.685 | 1,511.213 | 1,500.764 | 1,596.835 | 1,719.729 | 1,786.373 | 1,657.723 | 1,289.876 | 1,404.725 | 1,276.627 | 1,236.086 | 1,281.9 | 1,335.354 | 1,209.251 | 949.514 | 949.244 | 783.574 | 904.078 | 935.461 | 1,045.235 | 956.3 | 1,107.6 | 1,191.5 | 1,112.2 | 1,139.6 | 1,007.8 | 430 | 82.8 |
Total Equity
| 2,161.899 | 2,429.457 | 1,954.731 | 1,441.457 | 1,630.36 | 1,807.841 | 1,745.111 | 1,805.35 | 1,968.573 | 2,053.217 | 1,905.333 | 1,477.737 | 1,601.963 | 1,422.726 | 1,369.204 | 1,390.628 | 1,376.612 | 1,209.251 | 949.514 | 949.244 | 783.574 | 904.078 | 935.461 | 1,045.235 | 956.3 | 1,107.6 | 1,191.5 | 1,112.2 | 1,139.6 | 1,007.8 | 430 | 82.8 |
Total Liabilities & Shareholders Equity
| 6,393.675 | 6,631.48 | 6,089.62 | 5,696.051 | 5,196.615 | 4,608.999 | 4,610.742 | 4,556.663 | 4,494.043 | 4,775.34 | 4,113.494 | 3,544.622 | 3,393.575 | 3,070.159 | 2,923.417 | 2,817.981 | 2,869.899 | 2,443.491 | 2,097.032 | 2,124.881 | 2,081.8 | 1,819.311 | 1,693.35 | 1,803.712 | 1,644.5 | 1,799.1 | 1,968.9 | 1,771.2 | 1,774.9 | 1,688.3 | 970.7 | 223 |