Methanex Corporation

NASDAQ:MEOH

40.48 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41992 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 426.064406.649459.054528.696645.736779.706857.747961.794878.0641,125.02932.069932.394763.822856.238833.8411,180.197782.728823.432416.763857.425227.969285.108256.077260.687320.254371.039375.479307.46361.333315.133223.89233.677238.97275.011254.934426.708484.711626.717951.6475.301647.482709.213732.736686.238708.514726.851745.61403.065623.209584.085350.711260.975245.624239.805193.794191.839177.915196.303169.788197.4277.6312.894328.43358.001344.525465.164488.224533.207484.167410.983355.054264.542173.53192.972158.755152.246266.112257.414210.049161.699202.171149.283287.863308.58284.884464.91421.387288.352441.005286.616332.129482.851391.857333.854225.942187.876174.543153.757151.9144.2182.4241.4287.7332.5395.1439492.3509.5444.8413.5383.9347.136360.129375.717399.6469.2383.8265192.2087.2085.39.8
Short Term Investments 00000000004.6200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 426.064406.649459.054528.696645.736779.706857.747961.794878.0641,125.02932.069932.394763.822856.238833.8411,180.197782.728823.432416.763857.425227.969285.108256.077260.687320.254371.039375.479307.46361.333315.133223.89233.677238.97275.011254.934426.708484.711626.717951.6475.301647.482709.213732.736686.238708.514726.851745.61403.065623.209584.085350.711260.975245.624239.805193.794191.839177.915196.303169.788197.4277.6312.894328.43358.001344.525465.164488.224533.207484.167410.983355.054264.542173.53192.972158.755152.246266.112257.414210.049161.699202.171149.283287.863308.58284.884464.91421.387288.352441.005286.616332.129482.851391.857333.854225.942187.876174.543153.757151.9144.2182.4241.4287.7332.5395.1439492.3509.5444.8413.5383.9347.136360.129375.717399.6469.2383.8265192.2087.2085.39.8
Net Receivables 565.066579.423530.885478.686464.156538.96500.925560.393495.391475.763551.367507.286515.313494.156412308.028303.863491.333488.721423.676468.818476.123514.568599.081536.458563.529536.636515.725498.301513.576499.603412.663405.855384.594504.35465.01546.533430.406404.363457.021487.791575.987534.13471.331477.261441.584429.203399.099383.58371.642378.43336.654351.444345.026320.027318.075271.978271.346257.418242.8171.058150.754213.419291.317302.545299.512401.843211.777258.072280.2366.387318.733287.994309.193296.522212.3245.509259.617293.207255.566242.067237.994220.871204.37212.135202.823201.037168.875148.54117.107135.219176.389270.69287.346286.756277.015255.087219.136227.2250.3215.8195.1202.3205.9172.7199241.7229.8250.1256.4207.8201.939145.428142.683145.6136.7151.7288.333900085.722.2
Inventory 458.281394.84424.59408.659459.153429.111439.771417.513478.97432.19459.556386.608404.153388.81308.696277.319275.834320.759281.052300.333361.85336.272387.959322.461349.842356.926304.464300.976282.937351.363281.328247.068253.706246.425253.234269.086316.069286.37306.802270.706279.048304.766313.809254.52270.936289.467253.023223.319245.066268.574281.015245.129236.75210.234230.322185.714166.386169.46171.554116.6102.953126.783177.637246.262246.767348.332312.143148.804179.529238.845244.766163.643163.503165.459140.104161.986144.4150.327142.164140.811111.405144.285126.729141.327166.985136.049119.125105.76788.32691.22299.908113.811144.786141.719140.175112.26183.99472.52272.847.654.353.770.762.765.682.989.384.189.566.468.167.6859.31461.87364.270.164.498.6108.100039.28.8
Other Current Assets 59.67159.55558.21813.02913.5711.37639.34672.85750.91956.7149.84231.96141.74833.9746.6344.1025.6292.5148.1816.40133.42454.86160.93170.06644.9641.4626.54829.37530.47923.44220.84620.45419.77714.00919.5620.66814.30717.74623.13721.66528.74322.37220.53329.72331.22821.69728.31428.57135.32123.67724.46531.00631.2827.86726.87720.33717.85320.49223.89322.324.2420.46616.8433.135.35837.50620.88924.22229.75918.31124.04719.62119.14912.36213.55517.03618.66411.18716.4815.22117.20313.67214.85214.02717.2757.03512.07916.119.97.98.714.17118.0711.71810.81613.40415.7476.10810.411.614.36.99.514.513.89.112.313.415.37.89.312.33218.30714.913.416.412.513.112.60248.6012.18
Total Current Assets 1,509.0821,440.4671,472.7471,465.2591,615.3671,801.3561,876.3742,056.2031,945.7862,132.8731,988.7971,892.9121,752.9251,805.9371,594.9171,801.0961,397.0841,670.4131,232.5211,637.9731,124.661,180.491,252.0761,289.4941,276.0081,359.6081,243.1271,153.5361,173.051,203.5141,025.667913.862918.308920.0391,032.0781,181.4721,361.621,361.2391,685.9021,224.6931,443.0641,612.3381,601.2081,441.8121,487.9391,479.5991,456.151,054.0541,287.1761,247.9781,034.621873.764865.098822.932771.02715.965634.132657.601622.653579.1575.851610.897736.326928.68929.1951,150.5141,223.099918.01951.527948.339990.254766.539644.177579.986608.936543.568674.685678.545661.9573.297572.846545.234650.315668.304681.279810.817753.628579.221697.701502.824575.941787.222825.403774.637663.689590.556529.371451.523462.3453.7466.8497.1570.2615.6647.2730835.6836.8799.7744.1669.1629.088583.178595.173622.8692.4612.4665651.9452.309335.8298.353222.348.8
Non-Current Assets:
Property, Plant & Equipment, Net 4,398.8364,418.6434,389.1964,359.6424,282.4984,240.9164,155.2834,045.1193,948.3393,799.1523,686.1493,640.8183,655.313,664.723,677.0563,689.513,695.2473,676.6053,576.1953,503.553,453.2473,469.6953,025.0953,023.4363,046.13,025.5222,998.3263,033.3933,056.8213,079.1073,117.4693,163.3763,192.793,117.9273,158.7823,087.3773,030.3522,946.792,778.0782,612.452,431.392,344.8192,230.9382,048.0211,902.8491,813.522,014.7482,227.7152,254.9722,245.9452,233.0232,224.3282,270.7062,272.8432,213.8362,200.7792,204.632,197.3582,183.7872,155.62,057.6221,978.6651,924.2581,821.4791,710.2871,620.8561,542.11,455.8661,385.8651,167.6091,352.7191,367.2851,378.0091,381.2031,396.1261,392.5881,390.681,368.8451,366.7871,358.9421,340.8791,296.9281,320.2271,350.2821,346.341,004.397979.9351,073.521,060.1421,038.351,031.7161,021.1571,009.8641,024.1281,045.8991,057.4151,081.0241,105.7631,113.81,181.51,193.61,1521,140.81,116.61,0951,0711,064.61,002.81,008.81,014.41,020.51,069.1561,066.2561,035.5531,014.11,0001,010.9975.9974.6923.405899.4891.805698.4126.1
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 00000000000000000000000000000000000000000000003.6670007.63400011.600019.09900027.0800034.728000000000000000000034.88200041.901000000000000000000030.35600034.6070004.13300000
Goodwill and Intangible Assets 0000000000000000000000000000000000-61.881000000000003.6670007.63400011.600019.09900027.0800034.728000000000000000000034.88200041.901000000000000000000030.35600034.6070004.13300000
Long Term Investments 157.99162.761341.502238.831199.227194.488197.083208.777210.847191.03217.319182.691197.187191.914194.025191.015186.866186.767193.474185.19183.038179.283197.821179.962193.513190.452188.922183.19191.435189.864197.402197.133195.016195.7224.165197.119189.267195.016216.235193.402201.872223.662216.095198.408192.052185.99184.665000171.707000000000000000000000000000000000000000-164.5000000000000000000000000000000000
Tax Assets 170.477165.606151.471123.253100.45780.8646.35329.10225.74732.36598.16998.281121.711130.428137.524121.472121.201104.846111.61490.19771.67766.65659.53268.91180.88289.23102.341143.455134.532128.689137.341128.522100.24193.28561.88100000000000-184.665000-171.70700000000289.7000000000000000000000000000168.4160.7161.8164.5166.7159.1150.6142.3134.4121.7114.498.3107.3111.3116.5126.4000000000000000000000
Other Non-Current Assets 186.478185.43238.759226.372213.542290.423356.387351.579309.393257.01399.18699.12563.27464.89792.52991.51993.26980.86582.81170.4669.48373.5674.47585.24397.74119.32878.02677.38882.38378.58178.78479.88478.36369.70679.01881.42982.83482.98995.12599.27270.48466.04465.25363.93257.67271.81370.057127.763117.457122.883118.297146.762115.686108.58973.703100.561112.441109.91697.878-172.8173.426169.463130.317151.094145.615112.03369.97295.20892.6782.185100.518105.332109.19689.10391.9787.87391.61293.8996.19491.63191.75493.763111.25896.94898.54983.41250.866-87.271-74.63-78.95943.792-81.394-68.685-54.452-48.176-47.77-58.372-45.575-29.9-35.1-30.8-32.2-38.399.2105.587.568.766.578.579.151.24476.269138.692138.279103.39390.795.46257.66762.69850.150.5575048.1
Total Non-Current Assets 4,913.784,932.4424,920.9284,948.0984,795.7244,806.6874,755.1064,634.5774,494.3264,279.564,100.8234,020.9154,037.4824,051.9594,101.1344,093.5164,096.5834,049.0833,964.0943,849.3973,777.4453,789.1943,356.9233,357.5523,418.2353,424.5323,367.6153,437.4263,465.1713,476.2413,530.9963,568.9153,566.413,476.6183,461.9653,365.9253,302.4533,224.7953,089.4382,905.1242,703.7462,634.5252,512.2862,310.3612,152.5732,071.3232,088.4722,355.4782,372.4292,368.8282,358.9542,371.092,386.3922,381.4322,299.1392,301.342,317.0712,307.2742,300.7642,272.52,231.0482,148.1282,081.6551,972.5731,855.9021,732.8891,646.81,551.0741,478.5351,249.7941,453.2371,472.6171,487.2051,470.3061,488.0961,480.4611,482.2921,462.7351,462.9811,450.5731,432.6331,390.6911,431.4851,447.231,444.8891,087.8091,065.6831,154.6491,146.2121,121.1911,117.4091,106.4631,100.2791,120.2761,140.0231,144.0451,144.3521,174.5881,182.21,253.71,274.11,236.31,228.91,215.81,200.51,158.51,133.31,069.31,087.31,093.51,102.11,145.4241,204.9471,173.8331,152.11,090.71,106.31,037.91,036.4986.103949.5942.362748.4174.2
Total Assets 6,422.8626,372.9096,393.6756,413.3576,411.0916,608.0436,631.486,690.786,440.1126,412.4336,089.625,913.8275,790.4075,857.8965,696.0515,894.6125,493.6675,719.4965,196.6155,487.374,902.1054,969.6844,608.9994,647.0464,694.2434,784.144,610.7424,590.9624,638.2214,679.7554,556.6634,482.7774,484.7184,396.6574,494.0434,547.3974,664.0734,586.0344,775.344,129.8174,146.814,246.8634,113.4943,752.1733,640.5123,550.9223,544.6223,409.5323,659.6053,616.8063,393.5753,244.8543,251.493,204.3643,070.1593,017.3052,951.2032,964.8752,923.4172,851.62,806.8992,759.0252,817.9812,901.2532,785.0972,883.4032,869.8992,469.0842,430.0622,198.1332,443.4912,239.1562,131.3822,050.2922,097.0322,024.0292,156.9772,141.282,124.8812,023.872,005.4791,935.9252,081.82,115.5342,126.1681,898.6261,819.3111,733.871,843.9131,624.0151,693.351,893.6851,925.6821,894.9131,803.7121,734.6011,673.7231,626.1111,644.51,707.41,740.91,733.41,799.11,831.41,847.71,888.51,968.91,906.11,8871,837.61,771.21,774.5121,788.1261,769.0061,774.91,783.11,718.71,702.91,688.31,438.4121,285.31,240.715970.7223
Liabilities & Equity:
Current Liabilities:
Account Payables 694.603690.529767.918705.352701.564812.296788.842811.484678.059-32,365-97,333.049-97,540.435-121,008.231-129,734.903-136,923.047-120,918.847-120,697.289-104,273.054-111,120.246-89,705.498-71,101.559-66,085.478-58,914.586-68,288.985-80,226.488-88,573.944626.817624.65589.929-128,114.113-136,817.784-128,053.64444.252-92,853.435-223,248.361553.27-237,651.171-224,066.28-232,658.119-202,086.684-192,560.814-172,842.593-146,887.819-161,317.488-149,337.647-170,185.193-191,224.25614.775-24.442-37.87424.798262.784290.1938.98500000000235.369305.559295.072438.637466.02210.548206.982263.928309.566239.844215.123165.411226.412171.626181.901180.37230.758179.911191.944188.282178.42142.914173.803149.961136.03699.025106.02378.699110.281108.115120.703140.739131.999105.84499.58688.365113.1104.3124.990106.6125.3111.7113.9198146.9150.4121.5119.2114.733128.44122.426115.7104.1158.4180.2231.30008828.9
Short Term Debt 445.737445.811433.219131.689122.168122.652123.869119.243119.671114.533110.076105.845139.103138.278137.287379.166135.149139.158128.24485.404477.339485.359383.79333.6143.38343.38355.90557.07255.53455.53453.99753.97752.59950.35247.86446.64745.32245.321193.831193.76642.72342.72441.50441.50440.44440.44460.70160.532259.251259.094257.82257.66756.36356.67749.96560.31856.4755.74229.3328.33323.01222.19823.3315.28215.28215.28232.24715.28214.03212.16914.03214.03214.03214.03214.03222.056271.588273.692268.303265.38417.59813.14533.02629.81628.4818.2316.0785.308154.676154.682154.693154.83400000006.67.48.39.15.35.35.25.15.1554.94.8454.764.77124.44.78.12.59.500033.20.3
Tax Payables 000000000000000000000000000000000000000000000000000000307.865305.478305.954306.289300.51289.651286.32915.288299.19217.1640341.5890349.457353.49411.75210.86621.98810.7428.2121.98819.783000000000000000000000000000000000000000000000000
Deferred Revenue 000-705.352-701.564-812.29646,35329,10225,74732,36598,16998,281121,711130,428137,524121,472121,201104,846111,61490,19771,67766,65659,53268,91180,88289,230-626.817-624.65-589.929128,689137,341128,522-444.25293,285223,757-553.27238,269224,637233,225202,616193,073173,493147,506161,812149,822170,623191,578292.266313.601308.88302.33219.24519.769296.65500000000-8.048000000000000000000000000-98.992-106.024-78.718-110.30700000000-104.3-124.9-90-106.60000000000-00000000000
Other Current Liabilities 66.74789.98494.506763.073741.306859.204-46,323.094-29,074.916-25,717.913821.94417.19125.72312.02324.40227.15212.84520.64623.59226.25221.10524.14337.29346.146103.79387.87778.49692.043670.395621.4535.21229.7217.606453.28817.9725.439567.7472.36767.23459.118107.868101.486106.66585.64866.56453.61240.51726.53618.66821.61246.80518.03112.07519.6214.804264.125236.399208.944216.696242.274203.367180.088174.7848.04812.09819.43617.604020.27618.96814.34617.02221.63819.12816.719.66300000000000098.992106.02478.718110.307175.7855.0825.0915.3133.4083.4583.99110.2104.3124.990106.60-0.1000000000-0.1000000000
Total Current Liabilities 1,207.0871,226.3251,295.643894.762863.474981.856942.617957.811826.817936.477963.218872.133853.895855.777765.392945.164659.506735.696648.246998.0111,076.9231,093.1741,047.353759.418786.772777.929747.948727.467676.984665.633606.933539.943505.887499.887581.942614.387735.518683.275819.83830.95656.395799.796745.333602.58578.409518.768440.981386.241570.022576.905602.981551.771385.945377.121314.09296.717265.414272.438271.604231.7203.1196.982258.699332.939329.79471.523498.267246.106239.982290.443340.62275.514248.283196.153250.107193.682453.489454.062499.061445.295209.542201.427211.446172.73202.284158.192142.114104.333260.699233.381264.974438.734125.785145.83137.312109.252103.04492.356123.3110.9132.398.3115.7130.6116.9119.1203.1152155.4126.5124.1119.578133.2127.196140108.8166.5182.7240.8137.251136.2145.452121.229.2
Non-Current Liabilities:
Long Term Debt 1,821.2581,822.4741,817.7372,856.3842,883.72,908.0622,897.8072,886.622,872.22,800.2352,765.2172,730.3642,744.512,916.0592,948.3192,955.9782,738.2052,811.4352,359.1182,309.631,600.5311,610.2261,074.4931,425.3231,456.0851,457.2681,446.3661,449.5421,475.6181,476.9441,502.2091,503.6581,501.4771,468.8431,488.0261,484.8361,506.7321,506.8451,528.207936.5251,106.8611,106.9421,126.8021,126.8411,146.1221,146.4431,240.503906.026925.99935.442708.127717.195935.907942.244896.976903.943895.441900.269884.914889.3870.006817.021772.021711.025663.015621.008606.663553.544493.024410.085472.884479.9479.9486.916519.062493.932343.932350.948350.868350.834600.8594.17756.185753.222740.366559.226547.224449.612449.656249.595249.535249.475399.324399.264399.204399.143399.083399.023399398.9398.8398.8398.7398.7398.6398.5398.5398.4398.4398.3398.2397.933397.622397.149401.3455.9337.7337.9398.4398.333401.6406.628409.1109.8
Deferred Revenue Non-Current 737.247749.976747.545000226,996249,954236,558216,923212,705228,906230,078223,795213,392220,610254,967273,997272,820275,005270,128273,144281,214271,594269,908265,171000288,430290,980286,2860286,2870000000000000000000000000000000000000000000000000000000000000000000000000000000000000-00000
Deferred Tax Liabilities Non-Current 229.742219.44216.725223.898232.493231.044226.996249.954236.558216.923212.705228.906230.078223.795213.392220.61254.967273.997272.82275.005270.128273.144281.214271.594269.908265.171266.432280.935288.434288.43290.98286.286289.14286.287223.757242.48238.269224.637233.225202.616193.073173.493147.506161.812149.822170.623191.578292.266313.601308.88302.332301.485303.782296.655307.865305.478305.954306.289300.510286.329290.761299.192351.089342.735341.589338.602349.457353.494309.622351.918329.492320.809304.533331.074314.163290.976281.089265.538254.586241.768231.005261.218232.863222.329184.328172.915168.449160.7161.767164.469166.659159.129150.619142.307134.412121.675098.3107.3111.3116.5126.4111112115.3113.4105.296.783.872.573.84671.10369.06668.465.163.362.641.429.29922.416.34610.50
Other Non-Current Liabilities 144.353136.505154.125138.811148.104145.173-226,861.397-249,837.562-236,430.79-216,771.104-212,511.251-228,691.541-229,825.233-223,513.166-213,064.509-220,338.23-254,704.41-273,767.878-272,533.929-274,772.362-269,912.325-272,933.916-280,815.902-271,151.869-269,474.566-264,758.855404.885382.437363.598-288,061.129-290,628.809-285,942.167314.825-286,041.895231.745201.848179.782176.997140.861149.274127.3120.462188.52192.758179.724177.495193.823197.771181.856176.805178.172118.968136.287132.17128.502121.757109.023101.39697.185507.184.61590.54197.44175.52775.99788.00349.75574.07469.1660.61468.81873.10571.30272.69447.27561.13258.42357.20560.1766.24168.09567.32969.37758.87451.0551.28252.9875.45779.59179.34778.91178.57380.7580.67179.65480.06970.036183.97167.656.954.953.250.762.26261.862.461.963.964.264.221.94823.21324.29425.626.827-0.1-0.1000-0.11.2
Total Non-Current Liabilities 2,932.62,928.3952,936.1333,219.0933,264.2973,284.2793,259.4063,253.0123,235.9683,169.0543,171.6713,173.7293,227.3553,421.6883,489.2023,448.3583,255.7623,314.5542,918.0092,817.2732,086.3342,093.4541,753.8052,139.0482,159.4272,134.5842,117.6832,112.9142,127.652,134.2452,144.382,133.7772,105.4422,000.2351,943.5281,929.1641,924.7831,908.4791,902.2931,288.4151,427.2341,400.8971,462.8281,481.4111,475.6681,494.5611,625.9041,396.0631,421.4471,421.1271,188.6311,137.6481,375.9761,371.0691,333.3431,331.1781,310.4181,307.9541,282.6091,396.41,240.951,198.3231,168.6541,137.6411,081.7471,050.6995.02977.075915.678780.321893.62882.497872.011864.143897.411869.227693.331689.242676.576671.661910.663892.5041,086.781,044.9591,013.745794.836773.119693.518689.947490.709492.915494.707639.203630.554621.165613.624590.794582.994564.9563.1565568.5575.8571.9572.6575.6574.3565.5559546.3534.9493.727491.938490.51495.3547.8428400.4439.7427.632424422.974419.5111
Total Liabilities 4,139.6874,154.724,231.7764,113.8554,127.7714,266.1354,202.0234,210.8234,062.7854,105.5314,134.8894,045.8624,081.254,277.4654,254.5944,393.5223,915.2684,050.253,566.2553,815.2843,163.2573,186.6282,801.1582,898.4662,946.1992,912.5132,865.6312,840.3812,804.6342,799.8782,751.3132,673.722,611.3292,500.1222,525.472,543.5512,660.3012,591.7542,722.1232,119.3652,083.6292,200.6932,208.1612,083.9912,054.0772,013.3292,066.8851,782.3041,991.4691,998.0321,791.6121,689.4191,761.9211,748.191,647.4331,627.8951,575.8321,580.3921,554.2131,628.11,444.051,395.3051,427.3531,470.581,411.5371,522.1231,493.2871,223.1811,155.661,070.7641,234.241,158.0111,120.2941,060.2961,147.5181,062.9091,146.821,143.3041,175.6371,116.9561,120.2051,093.9311,298.2261,217.6891,216.029953.028915.233797.851950.646724.09757.889933.441764.988776.384758.477722.876693.838675.35688.2674697.3666.8691.5702.5689.5694.7777.4717.5714.4672.8659613.306625.137617.706635.3656.6594.5583.1680.5564.883560.2568.426540.7140.2
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 391.867391.52389.919391.632391.632398.398401.295407.874410.818422.246432.728440.538442.906441.033440.723440.472440.472442.297442.255440.472440.472446.079446.544453.083459.928477.219480.331485.621494.553509.362511.465510.923510.519510.519509.464510.338513.784518.714521.022528.798533.794541.275531.573518.981513.065498.999481.779000455.4340000429.714429.015428.6140427.8427.366427.3450000451.640457.692407.354474.7390000000000000000512.5516.8526.6538.2547.1666.8664.9660.4687.6711.1711.1711.1711.1711.1711.1712.5000000000000000000000
Retained Earnings 1,576.9381,552.8121,506.5171,495.2141,483.4881,472.1721,466.8721,464.2341,430.2181,402.6211,251.641,106.6321,049.131945.434843.606876.816967.5491,035.1581,039.8191,061.1441,098.4851,117.2091,145.4761,081.9371,084.0041,195.5421,088.151,092.9841,159.3491,201.3671,124.1041,124.1711,159.9411,187.5121,235.6151,259.0921,229.2611,204.2951,262.9611,227.4321,278.7411,252.5071,126.7951.301883.336848.394805.661964.077984.032949.151942.978906.718860.249835.559850.691837.155818.639821.193806.158794.7809.825829.834871.984899.902855.814867.373876.348751.892775.439709.658724.166594.072521.245494.466442.492442.245487.872470.147422.535384.956351.949326.493284.316401.705416.627424.63386.868423.532376.447373.37397.31413.11493.929453.61384.832324.111268.74239.616245.1322.3332.4355.5395.1416.9441473.1470.9451.8420.5387.9337.3393.529395.791384.892371.4366.5362.6348.8227.60-135.80-135.8-146.5
Accumulated Other Comprehensive Income/Loss 38.15721.64722.78491.91375.467143.918241.942275.837231.316185.249-2.7212.008-77.996-115.257-137.102-125.53-137.432-118.086-150.389-112.08-92.115-77.568-82.404-81.902-78.596-68.941-69.841-57.966-54.378-54.715-41.302-43.764-26.014-39.77-27.776-19.454-0.4332.304-0.413-1.985-3.309-4.918-5.544-7.419-14.441-11.852-13.045-14.321-15.434-16.079-15.968-18.632-26.499-21.087-40.464-42.836-36.134-28.922-24.871-50.4-20.095-22.913-40.018-13.766-8.519-20.816-8.655-2.2-0.153-0.33-1,495-1,489.3-1,464.7-1,440.8-1,417.43.522.822.8733.4545.1534.9210000000000000000000000000000000000000000000
Other Total Stockholders Equity 1.9131.8681.8291.8061.77501.90401.8791.8921.9281.901.8451.8731.8881.857001.7351.6881.6411.5971.5941.9452.0582.1242.1992.3312.2122.5682.5762.5482.3632.4262.362.2422.3082.8032.9033.2833.0874.9947.5618.78711.57215.481491.546488.385486.0122.281477.165476.137467.428466.428.28927.92427.546454.79951.525.6424.862449.934454.413455.51459.86516.021466.55413.9810.6871,505.3461,976.3731,954.5431,936.331,924.422515.355519.465524.956523.255516.805528.404515.501499.258496.14493.512520.968517.21-0.0130.02-0.045-0.0490.034-0.0350.0190.0030.0140.0450.0450.100.100712717.2720.7720.6736.8752.1776.9774.9767.678767.197766.408768.2760761.6771780.20860.90565.8229.3
Total Shareholders Equity 2,008.8741,967.8461,921.0481,980.5651,952.3622,014.4882,112.0132,147.9452,074.2312,012.0081,683.5761,561.0781,414.0411,273.0551,149.11,193.6461,272.4461,359.3691,331.6851,391.2711,448.531,487.3611,511.2131,454.7121,467.2811,605.8781,500.7641,522.8381,601.8551,658.2261,596.8351,593.9061,646.9941,660.6241,719.7291,752.3361,744.8541,727.6211,786.3731,757.1481,812.5091,791.9511,657.7231,470.4241,390.7471,347.1131,289.8761,441.3021,456.9831,419.0821,404.7251,365.2511,309.8871,281.91,276.6271,252.3221,239.4441,248.4311,236.0861,223.61,242.7361,259.1281,281.91,340.5491,302.8051,306.4221,335.3541,216.2461,246.9581,127.3691,209.2511,081.1451,011.088989.996949.514961.121,010.157997.976949.244906.914885.274841.994783.574897.845910.139945.598904.078936.019893.267899.925935.461960.2441,160.6941,118.5291,045.2351,011.725979.885950.761956.31,033.41,043.61,066.61,107.61,128.91,158.21,193.81,191.51,188.61,172.61,164.81,112.21,161.2061,162.9881,151.31,139.61,126.51,124.21,119.81,007.8873.529725.1672.28943082.8
Total Equity 2,283.1752,218.1892,161.8992,299.5022,283.322,341.9082,429.4572,479.9572,377.3272,306.9021,954.7311,867.9651,709.1571,580.4311,441.4571,501.091,578.3991,669.2461,630.361,672.0861,738.8481,783.0561,807.8411,748.581,748.0441,871.6271,745.1111,750.5811,833.5871,879.8771,805.351,809.0571,873.3891,896.5351,968.5732,003.8462,003.7721,994.282,053.2172,010.4522,063.1812,046.171,905.3331,668.1821,586.4351,537.5931,477.7371,627.2281,668.1361,618.7741,601.9631,555.4351,489.5691,456.1741,422.7261,389.411,375.3711,384.4831,369.2041,223.61,362.8491,363.721,390.6281,430.6731,373.561,361.281,376.6121,245.9031,274.4021,127.3691,218.41,081.1451,011.088989.996949.514961.121,010.157997.976949.244906.914885.274841.994783.574897.845910.139945.598904.078936.019893.267899.925935.461960.2441,160.6941,118.5291,045.2351,011.725979.885950.761956.31,033.41,043.61,066.61,107.61,128.91,158.21,193.81,191.51,188.61,172.61,164.81,112.21,161.2061,162.9881,151.31,139.61,126.51,124.21,119.81,007.8873.529725.1672.28943082.8
Total Liabilities & Shareholders Equity 6,422.8626,372.9096,393.6756,413.3576,411.0916,608.0436,631.486,690.786,440.1126,412.4336,089.625,913.8275,790.4075,857.8965,696.0515,894.6125,493.6675,719.4965,196.6155,487.374,902.1054,969.6844,608.9994,647.0464,694.2434,784.144,610.7424,590.9624,638.2214,679.7554,556.6634,482.7774,484.7184,396.6574,494.0434,547.3974,664.0734,586.0344,775.344,129.8174,146.814,246.8634,113.4943,752.1733,640.5123,550.9223,544.6223,409.5323,659.6053,616.8063,393.5753,244.8543,251.493,204.3643,070.1593,017.3052,951.2032,964.8752,923.4172,851.72,806.8992,759.0252,817.9812,901.2532,785.0972,883.4032,869.8992,469.0842,430.0622,198.1332,443.4912,239.1562,131.3822,050.2922,097.0322,024.0292,156.9772,141.282,124.8812,023.872,005.4791,935.9252,081.82,115.5342,126.1681,898.6261,819.3111,733.871,843.9131,624.0151,693.351,893.6851,925.6821,894.9131,803.7121,734.6011,673.7231,626.1111,644.51,707.41,740.91,733.41,799.11,831.41,847.71,888.51,968.91,906.11,8871,837.61,771.21,774.5121,788.1261,769.0061,774.91,783.11,718.71,702.91,688.31,438.4121,285.31,240.715970.7223