
Menon Bearings Limited
NSE:MENONBE.NS
100.1 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,115.723 | 2,169.401 | 1,947.029 | 1,478.037 | 1,358.104 | 1,716.264 | 1,439.003 | 1,230.712 | 1,108.502 | 1,032.149 | 864.618 | 829.972 | 870.91 | 794.663 | 564.767 | 438.881 | 346.967 |
Cost of Revenue
| 848.319 | 875.281 | 969.136 | 628.078 | 545.096 | 752.783 | 624.098 | 503.828 | 459.42 | 390.478 | 306.171 | 304.677 | 425.274 | 490.49 | 328.638 | 253.625 | 209.672 |
Gross Profit
| 1,267.404 | 1,294.12 | 977.893 | 849.959 | 813.008 | 963.481 | 814.905 | 726.884 | 649.082 | 641.671 | 558.447 | 525.295 | 445.636 | 304.173 | 236.128 | 185.256 | 137.294 |
Gross Profit Ratio
| 0.599 | 0.597 | 0.502 | 0.575 | 0.599 | 0.561 | 0.566 | 0.591 | 0.586 | 0.622 | 0.646 | 0.633 | 0.512 | 0.383 | 0.418 | 0.422 | 0.396 |
Reseach & Development Expenses
| 8.729 | 7.149 | 7.149 | 3.771 | 27.826 | 35.991 | 5.354 | 2.827 | 2.379 | 0.79 | 0.334 | 0.14 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.836 | 9.166 | 8.998 | 7.778 | 10.652 | 8.16 | 7.115 | 4.652 | 115.174 | 356.652 | 42.898 | 36.028 | 93.055 | 7.997 | 54.582 | 43.044 | 24.681 |
Selling & Marketing Expenses
| 74.188 | 63.443 | 26.898 | 32.035 | 44.552 | 39.372 | 29.424 | 26.656 | 22.325 | 34.605 | 44.116 | 40.931 | 29.687 | 47.975 | 0 | 0 | 0 |
SG&A
| 87.024 | 72.609 | 35.896 | 39.813 | 55.204 | 47.532 | 36.539 | 31.308 | 137.499 | 391.257 | 258.492 | 255.657 | 122.742 | 55.972 | 54.582 | 43.044 | 24.681 |
Other Expenses
| 758.732 | -86.542 | 26.076 | 30.339 | 541.591 | 535.967 | 442.777 | 5.904 | 268.224 | 458.489 | 452.276 | 444.327 | -6.842 | 0.116 | 93.003 | 72.793 | 54.151 |
Operating Expenses
| 854.485 | 753.395 | 639.477 | 576.162 | 596.795 | 583.499 | 484.67 | 445.896 | 405.723 | 458.489 | 452.276 | 444.327 | 311.087 | 181.975 | 147.585 | 115.837 | 78.832 |
Operating Income
| 412.919 | 437.241 | 337.804 | 270.132 | 210.083 | 379.177 | 330.235 | 280.988 | 233.287 | 166.269 | 90.175 | 67.18 | 134.091 | 119.519 | 66.012 | 47.783 | 45.806 |
Operating Income Ratio
| 0.195 | 0.202 | 0.173 | 0.183 | 0.155 | 0.221 | 0.229 | 0.228 | 0.21 | 0.161 | 0.104 | 0.081 | 0.154 | 0.15 | 0.117 | 0.109 | 0.132 |
Total Other Income Expenses Net
| -81.527 | -84.885 | -79.123 | -91.428 | -78.952 | -18.962 | -6.884 | -4.199 | -51.584 | -53.67 | -63.493 | -14.892 | -27.155 | -22.274 | -18.679 | -19.498 | 0 |
Income Before Tax
| 331.392 | 425.078 | 323.514 | 248.717 | 196.067 | 361.02 | 323.351 | 276.789 | 233.287 | 166.269 | 90.174 | 67.18 | 106.936 | 99.123 | 66.012 | 47.783 | 45.806 |
Income Before Tax Ratio
| 0.157 | 0.196 | 0.166 | 0.168 | 0.144 | 0.21 | 0.225 | 0.225 | 0.21 | 0.161 | 0.104 | 0.081 | 0.123 | 0.125 | 0.117 | 0.109 | 0.132 |
Income Tax Expense
| 87.842 | 99.059 | 78.176 | 60.717 | 52.087 | 108.052 | 112.642 | 84.404 | 84.381 | 50.82 | 28.399 | 30.222 | 32.899 | 35.326 | 19.93 | 17.135 | 17.323 |
Net Income
| 243.55 | 326.018 | 245.338 | 188 | 143.98 | 252.968 | 210.735 | 192.385 | 148.906 | 115.449 | 61.775 | 36.958 | 74.037 | 63.797 | 46.082 | 30.648 | 28.483 |
Net Income Ratio
| 0.115 | 0.15 | 0.126 | 0.127 | 0.106 | 0.147 | 0.146 | 0.156 | 0.134 | 0.112 | 0.071 | 0.045 | 0.085 | 0.08 | 0.082 | 0.07 | 0.082 |
EPS
| 4.35 | 5.82 | 4.38 | 3.35 | 2.57 | 4.51 | 3.76 | 3.41 | 3.19 | 2.06 | 5.51 | 3.3 | 6.61 | 5.69 | 4.11 | 2.73 | 2.54 |
EPS Diluted
| 4.35 | 5.82 | 4.38 | 3.35 | 2.57 | 4.51 | 3.76 | 3.41 | 3.19 | 2.06 | 5.51 | 3.3 | 6.61 | 5.69 | 4.11 | 2.73 | 2.54 |
EBITDA
| 451.187 | 533.34 | 426.889 | 359.263 | 310.516 | 444.581 | 370.1 | 329.472 | 295.259 | 221.781 | 152.922 | 124.039 | 168.58 | 160.481 | 117.491 | 87.658 | 72.351 |
EBITDA Ratio
| 0.213 | 0.246 | 0.219 | 0.243 | 0.229 | 0.259 | 0.257 | 0.268 | 0.266 | 0.215 | 0.177 | 0.149 | 0.194 | 0.202 | 0.208 | 0.2 | 0.209 |