Menon Bearings Limited
NSE:MENONBE.NS
122.15 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 260.021 | 113.722 | 70.215 | 60.766 | 90.737 | 175.345 | 174.472 | 169.437 | 53.703 | 90.022 | 66.32 | 57.727 | 54.068 | 56.429 | 43.171 | 14.834 | 57.24 |
Short Term Investments
| 17.814 | 17.949 | 17.647 | 16.736 | 54.677 | 155.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 242.207 | 131.671 | 70.215 | 60.766 | 90.737 | 175.345 | 174.472 | 169.437 | 53.703 | 90.022 | 66.32 | 57.727 | 54.068 | 56.429 | 43.171 | 14.834 | 57.24 |
Net Receivables
| 549.422 | 497.133 | 509.715 | 443.254 | 355.244 | 394.558 | 359.578 | 295.294 | 251.432 | 205.687 | 178.946 | 183.907 | 160.497 | 171.933 | 135.415 | 304.248 | 0 |
Inventory
| 228.411 | 216.375 | 212.248 | 164.767 | 156.321 | 163.386 | 145.132 | 123.675 | 114.376 | 97.599 | 90.835 | 81.013 | 80.591 | 79.483 | 70.679 | 66.181 | 64.87 |
Other Current Assets
| 51.477 | 35.785 | 43.384 | 44.784 | 58.608 | 48.672 | 52.976 | 52.288 | 16.754 | 20.865 | 15.392 | 9.676 | 11.307 | 10.306 | 140.317 | -0 | 283.009 |
Total Current Assets
| 1,071.517 | 863.014 | 835.562 | 713.571 | 660.911 | 787.016 | 726.322 | 611.654 | 434.969 | 415.11 | 351.493 | 332.323 | 320.595 | 326.008 | 400.648 | 385.263 | 405.119 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 942.993 | 847.5 | 786.543 | 811.147 | 819.221 | 747.496 | 523.606 | 405.023 | 355.447 | 359.902 | 382.587 | 386.681 | 367.994 | 328.379 | 326.437 | 292.046 | 283.757 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.751 | 0.494 | 0.599 | 0.769 | 1.309 | 1.327 | 1.573 | 0 | 1.509 | 1.397 | 0.666 | 0.765 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.751 | 0.494 | 0.599 | 0.769 | 1.309 | 1.327 | 1.573 | 1.67 | 1.509 | 1.397 | 0.666 | 0.765 | 1.18 | 0 | 0 | 0 | 0 |
Long Term Investments
| 36.904 | 12.884 | 10.625 | 12.072 | 2.842 | 34.214 | 7.054 | 7.053 | 7.05 | 0.589 | 0.589 | 3.391 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.001 | 93.989 | 2.248 | 10.372 | 10.372 | 0 | -8.627 | -7.053 | -7.05 | -0.589 | -0.589 | -3.391 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17.367 | -0.018 | -2.247 | 0.001 | -0.001 | -783.037 | 7.052 | 7.054 | 7.05 | 6.594 | 7.101 | 10.41 | 13.795 | 4.047 | 5.104 | 6.161 | 45.855 |
Total Non-Current Assets
| 998.015 | 954.849 | 797.768 | 834.361 | 833.743 | 793.026 | 530.658 | 413.747 | 364.006 | 367.893 | 390.354 | 397.856 | 382.969 | 332.426 | 331.541 | 298.207 | 329.612 |
Total Assets
| 2,069.532 | 1,817.863 | 1,633.33 | 1,547.932 | 1,494.654 | 1,580.042 | 1,256.98 | 1,025.401 | 798.975 | 783.003 | 741.847 | 730.179 | 703.564 | 658.434 | 732.189 | 683.469 | 734.732 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 128.53 | 125.639 | 105.633 | 126.098 | 93.667 | 99.642 | 106.502 | 81.428 | 65.816 | 63.552 | 73.649 | 51.444 | 78.19 | 66.246 | 47.503 | 33.766 | 35.782 |
Short Term Debt
| 148.925 | 84.747 | 166.388 | 158.352 | 173.867 | 181.178 | 176.128 | 175.334 | 60.998 | 44.798 | 67.957 | 108.602 | 65.057 | 90.698 | 83.363 | 0 | 0 |
Tax Payables
| 3.206 | 2.018 | 0 | 0 | 0 | 0 | 3.731 | 0 | 1.65 | 0 | 0 | 0 | 0 | 4.132 | 1.095 | 0.37 | 4.818 |
Deferred Revenue
| 20.986 | 73.483 | 94.677 | 93.95 | 89.875 | 72.606 | 80.175 | 42.05 | 40.409 | 81.771 | 69.949 | 56.033 | 65.097 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 105.319 | 87.607 | 132.226 | 95.78 | 91.038 | 77.711 | 61.307 | 50.939 | 8.483 | 5.148 | 4.279 | 3.928 | 3.948 | 58.458 | 90.372 | 161.882 | 144.324 |
Total Current Liabilities
| 385.98 | 388.866 | 404.247 | 387.728 | 368.688 | 363.485 | 401.582 | 311.961 | 219.415 | 279.209 | 287.457 | 277.909 | 277.389 | 128.836 | 222.333 | 196.018 | 184.925 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 196.046 | 57.931 | 66.433 | 129.689 | 205.173 | 273.445 | 49.657 | 36.98 | 20.373 | 37.769 | 57.824 | 86.397 | 85.127 | 140.474 | 169.236 | 265.927 | 197.232 |
Deferred Revenue Non-Current
| 0 | 0.001 | 66.433 | 0 | 205.173 | 273.445 | -34.867 | -34.88 | -39.792 | -36.308 | -36.988 | -35.288 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 38.468 | 36.683 | 42.821 | 43.35 | 38.732 | 36.758 | 34.867 | 34.881 | 39.792 | 36.308 | 36.988 | 35.288 | 25.567 | 27.668 | 25.842 | 22.412 | 3.822 |
Other Non-Current Liabilities
| 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 170.662 |
Total Non-Current Liabilities
| 234.514 | 94.614 | 109.254 | 173.038 | 243.905 | 310.203 | 84.524 | 71.861 | 60.165 | 74.077 | 94.812 | 121.685 | 110.694 | 258.839 | 278.441 | 288.339 | 371.716 |
Total Liabilities
| 620.494 | 483.48 | 513.501 | 560.766 | 612.593 | 673.688 | 486.106 | 383.822 | 279.58 | 353.286 | 382.269 | 399.594 | 388.083 | 387.675 | 500.774 | 484.356 | 556.641 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1,610.102 | 1,558.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 56.04 | 56.04 | 56.04 | 56.04 | 56.04 | 56.04 | 56.04 | 56.04 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 |
Retained Earnings
| 1,257.595 | 1,149.253 | 943.386 | 818.223 | 720.618 | 752.411 | 624.431 | 502.636 | 394.539 | 377.508 | 249.722 | 228.228 | 217.125 | 180.349 | 148.505 | 91.426 | 106.091 |
Accumulated Other Comprehensive Income/Loss
| 135.403 | 127.903 | 120.403 | 112.903 | -625.394 | -557.413 | -524.414 | -485.109 | -432.779 | -391.847 | -352.679 | -305.918 | -259.932 | -225.42 | -183.893 | -155.595 | -137.984 |
Other Total Stockholders Equity
| 0 | 1.187 | 0 | 0 | -1,610.102 | -1,558.914 | 0 | 0 | 0 | 0 | 0 | 0 | 311.588 | 269.129 | 220.102 | 216.582 | 163.284 |
Total Shareholders Equity
| 1,449.038 | 1,334.383 | 1,119.829 | 987.166 | 882.061 | 906.354 | 770.874 | 641.579 | 519.395 | 429.717 | 359.578 | 330.585 | 315.481 | 270.758 | 231.415 | 199.113 | 178.091 |
Total Equity
| 1,449.038 | 1,334.383 | 1,119.829 | 987.166 | 882.061 | 906.354 | 770.874 | 641.579 | 519.395 | 429.717 | 359.578 | 330.585 | 315.481 | 270.758 | 231.415 | 199.113 | 178.091 |
Total Liabilities & Shareholders Equity
| 2,069.532 | 1,817.863 | 1,633.33 | 1,547.932 | 1,494.654 | 1,580.042 | 1,256.98 | 1,025.401 | 798.975 | 783.003 | 741.847 | 730.179 | 703.564 | 658.434 | 732.189 | 683.469 | 734.732 |