Meko AB
SSE:MEKO.ST
112.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,761 | 14,391 | 12,552 | 11,764 | 12,016 | 7,951 | 6,000 | 5,937 | 5,761 | 5,924 | 5,863 | 5,426 | 4,140 | 3,374 | 3,129 | 2,646 | 2,530 | 2,449.845 | 2,333.414 |
Cost of Revenue
| 16,117 | 7,745 | 6,709 | 6,318 | 6,535 | 3,901 | 2,654 | 2,686 | 2,529 | 2,706 | 2,632 | 2,475 | 1,866 | 0 | 0 | 1,317 | 1,294 | 1,274.869 | 1,246.09 |
Gross Profit
| 644 | 6,646 | 5,843 | 5,446 | 5,481 | 4,050 | 3,346 | 3,251 | 3,232 | 3,218 | 3,231 | 2,951 | 2,274 | 3,374 | 3,129 | 1,329 | 1,236 | 1,174.976 | 1,087.324 |
Gross Profit Ratio
| 0.038 | 0.462 | 0.466 | 0.463 | 0.456 | 0.509 | 0.558 | 0.548 | 0.561 | 0.543 | 0.551 | 0.544 | 0.549 | 1 | 1 | 0.502 | 0.489 | 0.48 | 0.466 |
Reseach & Development Expenses
| 73 | 65 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,490 | 1,403 | 1,375 | 1,581 | 1,249 | 1,229 | 1,167 | 1,264 | 1,187 | 1,060 | 0 | 565 | 570 | 456 | 410 | 534.51 | 506.713 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 786 | 0 | 1,530 | 0 | 0 | 0 | 0 |
SG&A
| 5,918 | 5,015 | 1,490 | 1,403 | 1,375 | 1,581 | 1,249 | 1,229 | 1,167 | 1,264 | 1,187 | 1,060 | 786 | 565 | 2,100 | 456 | 410 | 534.51 | 506.713 |
Other Expenses
| 6,855 | 5,873 | 3,456 | 3,286 | 3,401 | 2,061 | 1,564 | 1,538 | 1,449 | 1,616 | 1,529 | 1,362 | 952 | 2,324 | 705 | 622 | 576 | 420.386 | 411.129 |
Operating Expenses
| 73 | 5,873 | 4,946 | 4,689 | 4,776 | 3,642 | 2,813 | 2,767 | 2,616 | 2,880 | 2,716 | 2,422 | 1,738 | 2,889 | 2,805 | 1,078 | 986 | 954.896 | 917.842 |
Operating Income
| 571 | 759 | 894 | 738 | 705 | 407 | 522 | 481 | 616 | 274 | 469 | 528 | 536 | 485 | 325 | 251 | 250 | 220.08 | 169.482 |
Operating Income Ratio
| 0.034 | 0.053 | 0.071 | 0.063 | 0.059 | 0.051 | 0.087 | 0.081 | 0.107 | 0.046 | 0.08 | 0.097 | 0.129 | 0.144 | 0.104 | 0.095 | 0.099 | 0.09 | 0.073 |
Total Other Income Expenses Net
| 11 | -178 | -135 | -142 | -150 | 70 | -47 | -35 | -22 | -24 | -40 | -54 | -13 | 0 | -2 | 10 | 168 | -21.784 | -7.363 |
Income Before Tax
| 582 | 581 | 759 | 596 | 555 | 477 | 475 | 446 | 594 | 250 | 429 | 474 | 523 | 485 | 323 | 261 | 418 | 198.296 | 162.119 |
Income Before Tax Ratio
| 0.035 | 0.04 | 0.06 | 0.051 | 0.046 | 0.06 | 0.079 | 0.075 | 0.103 | 0.042 | 0.073 | 0.087 | 0.126 | 0.144 | 0.103 | 0.099 | 0.165 | 0.081 | 0.069 |
Income Tax Expense
| 132 | 104 | 172 | 150 | 134 | 209 | 107 | 105 | 164 | 123 | 114 | 92 | 143 | 134 | 86 | 72 | 70 | -58.078 | -44.519 |
Net Income
| 419 | 454 | 572 | 432 | 413 | 260 | 361 | 335 | 423 | 120 | 307 | 375 | 380 | 351 | 237 | 189 | 348 | 140.218 | 117.6 |
Net Income Ratio
| 0.025 | 0.032 | 0.046 | 0.037 | 0.034 | 0.033 | 0.06 | 0.056 | 0.073 | 0.02 | 0.052 | 0.069 | 0.092 | 0.104 | 0.076 | 0.071 | 0.138 | 0.057 | 0.05 |
EPS
| 7.49 | 8.12 | 10.21 | 7.67 | 7.33 | 6.55 | 10.05 | 7.77 | 9.82 | 2.79 | 7.14 | 9.01 | 9.5 | 9.13 | 6.16 | 4.87 | 9.2 | 3.57 | 3.01 |
EPS Diluted
| 7.49 | 8.12 | 10.21 | 7.67 | 7.33 | 6.55 | 10.05 | 7.77 | 9.82 | 2.79 | 7.14 | 9.01 | 9.5 | 9.13 | 6.16 | 4.87 | 9.2 | 3.57 | 3.01 |
EBITDA
| 1,435 | 1,606 | 1,680 | 1,566 | 1,531 | 759 | 682 | 649 | 794 | 520 | 768 | 671 | 627 | 538 | 372 | 303 | 464 | 279.909 | 223.758 |
EBITDA Ratio
| 0.086 | 0.112 | 0.134 | 0.133 | 0.127 | 0.095 | 0.114 | 0.109 | 0.138 | 0.088 | 0.131 | 0.124 | 0.151 | 0.159 | 0.119 | 0.115 | 0.183 | 0.114 | 0.096 |