Meko AB (MEKO.ST) - Quarterly Income Statement

Home
MEKO.ST
Financials

112.8 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	4,680	4,320	4,373	4,256	4,292	4,052	4,007	3,744	3,415	3,226	3,218	3,012	3,263	3,058	3,002	2,899	2,947	2,916	2,994	2,929	3,144	2,949	2,923	1,887	1,673	1,468	1,508	1,414	1,583	1,518	1,508	1,432	1,574	1,423	1,446	1,405	1,527	1,382	1,482	1,467	1,534	1,441	1,449	1,417	1,592	1,405	1,556	1,400	1,298	1,070	1,088	1,117	1,142	838	819	839	892	789	738	808	823	729
Cost of Revenue Numbers are in millions	4,427	4,207	4,361	2,330	2,435	2,199	2,230	2,010	1,804	1,701	1,708	1,591	1,750	1,660	1,558	1,568	1,582	1,611	1,653	1,576	1,721	1,585	1,604	900	724	673	657	626	707	688	703	633	713	637	648	607	675	599	734	645	682	645	641	622	736	633	737	636	617	485	471	485	523	388	0	0	424	393	0	0	0	360
Gross Profit Numbers are in millions	253	113	12	1,926	1,857	1,853	1,777	1,734	1,611	1,525	1,510	1,421	1,513	1,398	1,444	1,331	1,365	1,305	1,341	1,353	1,423	1,364	1,319	987	949	795	851	788	876	830	805	799	861	786	798	798	852	783	748	822	852	796	808	795	856	772	819	764	681	585	617	632	619	450	819	839	468	396	738	808	823	369
Gross Profit Ratio Numbers are in millions	0.054	0.026	0.003	0.453	0.433	0.457	0.443	0.463	0.472	0.473	0.469	0.472	0.464	0.457	0.481	0.459	0.463	0.448	0.448	0.462	0.453	0.463	0.451	0.523	0.567	0.542	0.564	0.557	0.553	0.547	0.534	0.558	0.547	0.552	0.552	0.568	0.558	0.567	0.505	0.56	0.555	0.552	0.558	0.561	0.538	0.549	0.526	0.546	0.525	0.547	0.567	0.566	0.542	0.537	1	1	0.525	0.502	1	1	1	0.506
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	522	478	419	430	350	354	356	349	329	340	385	360	338	331	345	531	365	356	328	339	284	314	312	323	290	320	296	305	284	291	286	388	278	300	297	315	283	306	282	311	283	251	215	220	0	0	166	157	133	146	129	151	139	141	139
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	283	251	215	0	196	204	166	0	0	0	0	1,530	0	0	0
SG&A Numbers are in millions	1,576	1,542	1,620	1,387	1,482	1,428	1,392	522	478	419	430	350	354	356	349	329	340	385	360	338	331	345	531	365	356	328	339	284	314	312	323	290	320	296	305	284	291	286	388	278	300	297	315	283	306	282	311	283	251	215	220	196	204	166	157	133	146	129	1,681	139	141	139
Other Expenses Numbers are in millions	-263	0	0	0	0	1,654	1,616	977	947	916	905	816	879	855	815	794	814	862	878	825	851	847	730	504	419	408	406	377	390	393	406	383	380	369	384	345	364	354	454	372	396	395	395	363	383	387	383	329	290	-1	293	922	446	577	551	565	601	176	-1,024	569	597	173
Operating Expenses Numbers are in millions	1,724	1,776	1,861	1,624	1,554	1,654	1,616	1,499	1,425	1,335	1,335	1,166	1,233	1,211	1,164	1,123	1,154	1,247	1,238	1,163	1,182	1,192	1,261	869	775	736	745	661	704	705	729	673	700	665	689	629	655	640	842	650	696	692	710	646	689	669	694	612	541	474	513	922	446	743	708	698	747	305	657	708	738	312
Operating Income Numbers are in millions	253	113	12	305	353	181	151	221	171	190	175	255	280	187	280	208	211	58	103	190	240	172	56	118	173	60	95	127	174	126	74	125	161	121	109	168	197	142	-158	172	157	103	52	149	166	103	125	151	141	111	104	163	173	95	111	141	145	90	81	100	85	57
Operating Income Ratio Numbers are in millions	0.054	0.026	0.003	0.072	0.082	0.045	0.038	0.059	0.05	0.059	0.054	0.085	0.086	0.061	0.093	0.072	0.072	0.02	0.034	0.065	0.076	0.058	0.019	0.063	0.103	0.041	0.063	0.09	0.11	0.083	0.049	0.087	0.102	0.085	0.075	0.12	0.129	0.103	-0.107	0.117	0.102	0.071	0.036	0.105	0.104	0.073	0.08	0.108	0.109	0.104	0.096	0.146	0.151	0.113	0.136	0.168	0.163	0.114	0.11	0.124	0.103	0.078
Total Other Income Expenses Net Numbers are in millions	-37	-37	8	-80	-129	-67	-55	-42	-28	-27	-24	-30	-37	-47	-33	-41	-17	-69	-26	-43	-38	-43	-39	115	-3	-2	-8	-8	-18	-13	-2	-13	-9	-11	-11	-14	-9	2	-4	-13	-3	-4	-3	-16	-6	-16	-16	-24	-9	-5	-4	-2	-6	0	0	-1	-2	1	2	-3	4	-3
Income Before Tax Numbers are in millions	216	76	20	225	224	114	96	179	143	163	151	225	243	140	247	167	194	-11	77	147	202	129	17	233	170	58	87	119	156	113	72	112	152	110	109	154	188	144	-162	159	154	99	49	133	160	87	109	127	132	106	100	161	167	95	111	140	143	91	83	97	89	54
Income Before Tax Ratio Numbers are in millions	0.046	0.018	0.005	0.053	0.052	0.028	0.024	0.048	0.042	0.051	0.047	0.075	0.074	0.046	0.082	0.058	0.066	-0.004	0.026	0.05	0.064	0.044	0.006	0.123	0.102	0.04	0.058	0.084	0.099	0.074	0.048	0.078	0.097	0.077	0.075	0.11	0.123	0.104	-0.109	0.108	0.1	0.069	0.034	0.094	0.101	0.062	0.07	0.091	0.102	0.099	0.092	0.144	0.146	0.113	0.136	0.167	0.16	0.115	0.112	0.12	0.108	0.074
Income Tax Expense Numbers are in millions	46	16	14	41	47	30	-25	46	41	42	33	53	55	32	60	40	46	3	22	34	45	33	9	147	38	15	12	30	38	27	7	31	40	27	33	42	50	39	7	41	44	31	18	34	40	22	-12	36	39	29	29	44	45	25	33	40	37	24	20	26	24	15
Net Income Numbers are in millions	160	52	-4	174	169	80	114	125	97	118	116	169	182	104	185	123	140	-16	56	110	153	94	9	83	127	41	75	87	116	84	66	79	108	82	78	108	134	103	-168	115	107	66	31	96	115	64	121	89	91	75	71	114	118	67	91	95	101	64	72	66	61	37
Net Income Ratio Numbers are in millions	0.034	0.012	-0.001	0.041	0.039	0.02	0.028	0.033	0.028	0.037	0.036	0.056	0.056	0.034	0.062	0.042	0.048	-0.005	0.019	0.038	0.049	0.032	0.003	0.044	0.076	0.028	0.05	0.062	0.073	0.055	0.044	0.055	0.069	0.058	0.054	0.077	0.088	0.075	-0.113	0.078	0.07	0.046	0.021	0.068	0.072	0.046	0.078	0.064	0.07	0.07	0.065	0.102	0.103	0.08	0.111	0.113	0.113	0.081	0.098	0.082	0.074	0.051
EPS Numbers are in millions	2.86	0.93	-0.071	3.11	3.02	1.43	2.04	2.24	1.73	2.11	2.11	3.02	3.24	1.85	3.28	2.18	2.49	-0.28	0.99	1.95	2.71	1.68	0.16	2.3	3.53	1.15	1.74	2.43	2.69	1.94	1.53	1.84	2.52	1.9	1.81	2.51	3.1	2.39	-3.9	2.67	2.49	1.53	0.72	2.23	2.7	1.48	2.8	2.05	2.21	1.91	1.8	2.9	3.06	1.77	2.08	2.56	2.74	1.74	1.68	1.8	1.65	1
EPS Diluted Numbers are in millions	2.86	0.93	-0.071	3.11	3.03	1.43	2.04	2.24	1.73	2.11	2.11	3.02	3.24	1.85	3.28	2.18	2.49	-0.28	0.99	1.95	2.71	1.68	0.16	2.3	3.53	1.15	1.74	2.43	2.69	1.94	1.53	1.84	2.52	1.9	1.81	2.51	3.1	2.39	-3.9	2.67	2.49	1.53	0.72	2.23	2.7	1.48	2.8	2.05	2.21	1.91	1.8	2.9	3.06	1.77	2.08	2.56	2.74	1.74	1.68	1.78	1.65	1
EBITDA Numbers are in millions	480	347	303	542	529	407	375	448	374	395	379	453	472	371	462	415	442	227	320	395	444	372	114	311	224	112	140	172	208	164	122	162	202	160	158	203	238	194	-108	217	214	162	107	196	223	147	171	197	174	137	130	190	195	112	124	153	156	103	97	109	101	65
EBITDA Ratio Numbers are in millions	0.103	0.08	0.069	0.127	0.123	0.1	0.094	0.12	0.11	0.122	0.118	0.15	0.145	0.121	0.154	0.143	0.15	0.078	0.107	0.135	0.141	0.126	0.039	0.165	0.134	0.076	0.093	0.122	0.131	0.108	0.081	0.113	0.128	0.112	0.109	0.144	0.156	0.14	-0.073	0.148	0.14	0.112	0.074	0.138	0.14	0.105	0.11	0.141	0.134	0.128	0.119	0.17	0.171	0.134	0.151	0.182	0.175	0.131	0.131	0.135	0.123	0.089

Meko AB

SSE:MEKO.ST Add to watchlist

SSE:MEKO.ST