PT Bank Mega Tbk
IDX:MEGA.JK
4940 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,215,562 | 7,638,498 | 7,446,490 | 6,290,488 | 5,202,757 | 4,835,035 | 4,856,135 | 4,685,290 | 4,447,302 | 3,538,869 | 3,152,875 | 3,897,570 | 3,666,430 | 2,837,158 | 2,236,613 | 1,873,500 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 7,215,562 | 7,638,498 | 7,446,490 | 6,290,488 | 5,202,757 | 4,835,035 | 4,856,135 | 4,685,290 | 4,447,302 | 3,538,869 | 3,152,875 | 3,897,570 | 3,666,430 | 2,837,158 | 2,236,613 | 1,873,500 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 581,535 | 580,826 | 571,018 | 622,119 | 719,690 | 774,834 | 732,125 | 720,647 | 710,131 | 713,078 | 668,432 | 591,410 | 1,173,491 | 843,570 | 660,112 | 541,612 |
Selling & Marketing Expenses
| 198,105 | 149,799 | 123,312 | 118,334 | 94,961 | 92,025 | 84,453 | 40,816 | 33,919 | 34,295 | 24,861 | 22,171 | 0 | 0 | 0 | 0 |
SG&A
| 779,640 | 730,625 | 694,330 | 740,453 | 814,651 | 866,859 | 816,578 | 761,463 | 744,050 | 747,373 | 693,293 | 613,581 | 1,173,491 | 843,570 | 660,112 | 541,612 |
Other Expenses
| 6,435,922 | 1,758,417 | 1,703,717 | 1,700,694 | 1,662,061 | 49,088 | 45,074 | 74,860 | 59,870 | 52,601 | 24,690 | 27,495 | 60,862 | -27,262 | 18,365 | 1,404 |
Operating Expenses
| 2,687,695 | 2,489,042 | 2,398,047 | 2,441,147 | 2,476,712 | 2,512,520 | 2,400,944 | 2,322,270 | 2,290,095 | 2,227,075 | 2,201,495 | 2,151,195 | 2,239,528 | 1,622,970 | 1,275,991 | 1,039,381 |
Operating Income
| 4,333,072 | 8,228,001 | 4,952,616 | 3,715,053 | 2,508,411 | 5,260,632 | 4,534,139 | 4,209,708 | 4,394,232 | 3,931,604 | 2,801,936 | 3,804,951 | 3,676,500 | 2,951,494 | 2,819,844 | 2,787,054 |
Operating Income Ratio
| 0.601 | 1.077 | 0.665 | 0.591 | 0.482 | 1.088 | 0.934 | 0.898 | 0.988 | 1.111 | 0.889 | 0.976 | 1.003 | 1.04 | 1.261 | 1.488 |
Total Other Income Expenses Net
| 9,657 | 26,191 | 8,795 | -25,884 | 18,441 | 47,062 | 38,035 | 70,365 | 59,759 | 44,473 | 23,468 | 0 | -2,485,184 | -1,910,379 | -65,079 | 1,404 |
Income Before Tax
| 4,342,729 | 5,028,070 | 4,952,616 | 3,715,053 | 2,508,411 | 2,002,021 | 1,649,159 | 1,545,423 | 1,238,769 | 697,981 | 632,550 | 1,566,014 | 1,191,316 | 1,041,115 | 640,749 | 674,841 |
Income Before Tax Ratio
| 0.602 | 0.658 | 0.665 | 0.591 | 0.482 | 0.414 | 0.34 | 0.33 | 0.279 | 0.197 | 0.201 | 0.402 | 0.325 | 0.367 | 0.286 | 0.36 |
Income Tax Expense
| 832,059 | 975,392 | 944,565 | 706,742 | 505,678 | 402,674 | 349,116 | 387,423 | 185,998 | 98,743 | 107,770 | 188,602 | 117,964 | 89,315 | 103,289 | 173,160 |
Net Income
| 3,510,670 | 4,052,678 | 4,008,051 | 3,008,311 | 2,002,733 | 1,599,347 | 1,300,043 | 1,158,000 | 1,052,771 | 599,238 | 524,780 | 1,377,412 | 1,073,352 | 951,800 | 537,460 | 501,681 |
Net Income Ratio
| 0.487 | 0.531 | 0.538 | 0.478 | 0.385 | 0.331 | 0.268 | 0.247 | 0.237 | 0.169 | 0.166 | 0.353 | 0.293 | 0.335 | 0.24 | 0.268 |
EPS
| 299.01 | 345.18 | 341.37 | 256.22 | 170.58 | 136.22 | 107.22 | 95.18 | 86.58 | 47.02 | 43 | 113.52 | 96.21 | 91.31 | 55.31 | 51.71 |
EPS Diluted
| 299.01 | 345.18 | 341.37 | 256.22 | 170.58 | 131.68 | 107.22 | 95.18 | 86.58 | 47.02 | 43 | 113.52 | 96.21 | 91.31 | 55.31 | 51.71 |
EBITDA
| 4,658,381 | 5,302,813 | 5,220,057 | 4,016,819 | 2,741,300 | 2,221,641 | 1,972,842 | 1,845,353 | 0 | 0 | 0 | 0 | 0 | 0 | 2,819,844 | 2,787,054 |
EBITDA Ratio
| 0.646 | 1.113 | 0.701 | 0.639 | 0.527 | 1.133 | 0.979 | 0.942 | 1.026 | 1.163 | 0.948 | 1.023 | 1.003 | 1.04 | 1.261 | 1.488 |