PT Bank Mega Tbk

IDX:MEGA.JK

5000 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 11,695,84019,537,06417,611,2317,710,27313,739,0458,052,42613,249,69511,457,49114,626,75215,379,78618,950,56015,556,6805,336,31115,547,3054,924,5525,350,552
Short Term Investments 0000000000000000
Cash and Short Term Investments 11,695,84019,537,06417,611,2317,710,27313,739,0458,052,42613,249,69511,457,49114,626,75215,379,78618,950,56015,556,6805,336,31115,547,3054,924,5525,350,552
Net Receivables 1,444,1301,338,4131,128,0011,125,7021,533,653890,384878,898684,814734,569933,996817,852628,62911,289,180282,885186,773395,245
Inventory -21,658,519-25,570,443-40,551,699-30,715,106-21,154,464-12,759,724-19,305,490-18,881,31300000000
Other Current Assets 21,658,51925,570,44340,551,69930,715,10621,154,46412,759,72419,305,49018,881,31300000000
Total Current Assets 13,139,97020,875,47718,739,2328,835,97515,272,6988,942,81014,128,59312,142,30515,361,32116,313,78219,768,41216,185,30916,625,49115,830,1905,111,3255,745,797
Non-Current Assets:
Property, Plant & Equipment, Net 6,197,7586,366,7435,655,8255,832,8155,906,5236,045,5235,495,9905,651,0705,768,8731,830,3221,891,9341,887,3021,846,4831,554,5011,321,2681,063,626
Goodwill 0000000016,66756,66796,667136,6670000
Intangible Assets 0000000016,66756,66796,667136,6670000
Goodwill and Intangible Assets 43,753,32045,416,49831,284,46833,355,55826,974,72228,634,16427,979,10425,028,44716,66756,66796,667136,6670000
Long Term Investments 37,624,58839,187,14525,687,26727,564,32921,131,80222,805,99522,555,06519,455,06210,544,10613,786,68014,230,90417,475,76210,744,9749,782,34813,772,0998,060,568
Tax Assets 69,026137,39058,62441,58663,603217,35471,95177,68500000000
Other Non-Current Assets -43,822,346-45,553,888-31,343,092-33,397,144-27,038,325-28,851,518-28,051,055-25,106,132-16,329,646-15,673,669-16,219,505-19,499,731-12,591,457-11,336,849-15,093,367-9,124,194
Total Non-Current Assets 43,822,34645,553,88831,343,09233,397,14427,038,32528,851,51828,051,05525,106,13216,329,64615,673,66916,219,50519,499,73112,591,45711,336,84915,093,3679,124,194
Total Assets 132,049,591141,750,449132,879,390112,202,653100,803,83183,761,94682,297,01070,531,68268,225,17066,647,89166,475,69865,219,10861,909,02751,596,96039,684,62234,860,872
Liabilities & Equity:
Current Liabilities:
Account Payables 205,397178,525127,291211,408209,136157,698126,15085,715110,344126,881120,358109,32948,040,640282,885256,939528,931
Short Term Debt 19,375,04615,690,01613,430,53312,896,42610,095,5937,391,1466,164,1375,471,92200000000
Tax Payables 59,596143,076110,75419,46971,43929,73625,15393,95662,7345,3374,50418,25559,08151,98531,93160,166
Deferred Revenue -19,169,649-15,511,491-13,303,242-12,685,018-9,886,457-7,233,448-6,037,987-5,386,20700000000
Other Current Liabilities -205,397-178,525-127,291-211,408-209,136-157,698-126,150-85,715-110,344-126,881-120,358-109,329-48,040,640-282,885-256,939-528,931
Total Current Liabilities 205,397178,525127,291211,408209,136157,698126,15085,715110,344126,881120,358109,32948,040,640282,885256,939528,931
Non-Current Liabilities:
Long Term Debt 2,979,2191,929,933369,338372,83200135,675538,9001,208,94592,888121,700192,7501,342,7291,471,1511,347,2601,331,135
Deferred Revenue Non-Current 2,753,381-186,386273,62474,4140069,825495,38600000000
Deferred Tax Liabilities Non-Current 225,838186,38695,714298,418121,591106,07065,85043,51400000000
Other Non-Current Liabilities -2,979,219-1,751,408-369,338-372,83255,380,09343,180,179-135,675-538,900-1,208,945-92,888-121,700-192,750-1,342,729-1,471,151-1,347,260-1,331,135
Total Non-Current Liabilities 2,979,219178,525369,338372,83255,501,68443,286,249135,675538,9001,208,94592,888121,700192,7501,342,7291,471,1511,347,2601,331,135
Total Liabilities 110,294,148121,116,769113,734,92693,994,503209,13669,979,27369,232,39458,266,00156,707,97559,691,21660,357,19358,956,28757,032,63947,230,74136,281,38031,990,507
Equity:
Preferred Stock 0000000000000000
Common Stock 5,870,4625,870,4623,481,8883,481,8883,481,8883,481,8883,481,8883,481,8883,481,8883,481,8883,481,8881,822,9781,822,9781,590,6121,590,612812,722
Retained Earnings 6,221,6965,272,16210,473,2268,331,5746,344,5714,907,9213,762,4762,845,3412,017,6211,141,188542,0003,043,1081,681,5282,696,6381,789,8961,252,436
Accumulated Other Comprehensive Income/Loss 3,315,7943,143,5653,140,5894,345,9273,666,2183,344,1033,771,4913,889,6913,967,644372,74744,86300000
Other Total Stockholders Equity 6,347,4916,347,4912,048,7612,048,7612,048,7612,048,7612,048,7612,048,7612,050,0421,960,8522,049,7541,396,7351,371,88278,96922,734805,207
Total Shareholders Equity 21,755,44320,633,68019,144,46418,208,15015,541,43813,782,67313,064,61612,265,68111,517,1956,956,6756,118,5056,262,8214,876,3884,366,2193,403,2422,870,365
Total Equity 21,755,44320,633,68019,144,46418,208,15015,541,43813,782,67313,064,61612,265,68111,517,1956,956,6756,118,5056,262,8214,876,3884,366,2193,403,2422,870,365
Total Liabilities & Shareholders Equity 132,049,591141,750,449132,879,390112,202,653100,803,83183,761,94682,297,01070,531,68268,225,17066,647,89166,475,69865,219,10861,909,02751,596,96039,684,62234,860,872