MEG Energy Corp.
TSX:MEG.TO
25.09 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,653 | 6,343 | 4,397 | 2,301 | 3,976 | 2,770.909 | 2,457.281 | 1,874.865 | 1,946.681 | 2,937.038 | 1,373.14 | 1,076.463 | 1,033.226 | 746.807 | 23.995 | 0 | 0 |
| Cost of Revenue
| 4,632 | 3,715 | 3,102 | 2,240 | 3,223 | 2,315.32 | 1,907.317 | 1,728.421 | 1,668.179 | 1,877.084 | 955.553 | 723.307 | 464.485 | 344.351 | 25.86 | 0 | 0 |
| Gross Profit
| 1,021 | 2,628 | 1,295 | 61 | 753 | 455.589 | 549.964 | 146.444 | 278.502 | 1,059.954 | 417.587 | 353.156 | 568.741 | 402.456 | -1.865 | 0 | 0 |
| Gross Profit Ratio
| 0.181 | 0.414 | 0.295 | 0.027 | 0.189 | 0.164 | 0.224 | 0.078 | 0.143 | 0.361 | 0.304 | 0.328 | 0.55 | 0.539 | -0.078 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 12 | 5.509 | 5.808 | 5.499 | 7.497 | 6.003 | 5.588 | 5.157 | 6.81 | 5.384 | 4.69 | 6.818 | 4.731 |
| General & Administrative Expenses
| 104 | 97 | 82 | 35 | 99 | 129.809 | 109.313 | 146.183 | 168.623 | 159.676 | 173.367 | 95.843 | 227.122 | 212.983 | 37.207 | 30.995 | 24.865 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 104 | 97 | 82 | 35 | 99 | 129.809 | 109.313 | 146.183 | 168.623 | 159.676 | 173.367 | 95.843 | 227.122 | 212.983 | 37.207 | 30.995 | 24.865 |
| Other Expenses
| 1 | 967 | 317 | 606 | 303 | -3.296 | -10.83 | -47.866 | -58.719 | -351.534 | 130.602 | -139.019 | 124.327 | 124.801 | 3.103 | 0.273 | 0.211 |
| Operating Expenses
| 104 | 1,064 | 399 | 641 | 414 | 353.666 | 345.077 | 413.838 | 488.508 | 521.748 | 309.557 | 243.689 | 358.259 | 343.168 | 45 | 38.086 | 29.807 |
| Operating Income
| 917 | 1,568 | 898 | -602 | 351 | 101.923 | 212.647 | 260.244 | 204.343 | 542.741 | 108.03 | 113.137 | 210.482 | 22.436 | 48.812 | 24.37 | 12.974 |
| Operating Income Ratio
| 0.162 | 0.247 | 0.204 | -0.262 | 0.088 | 0.037 | 0.087 | 0.139 | 0.105 | 0.185 | 0.079 | 0.105 | 0.204 | 0.03 | 2.034 | 0 | 0 |
| Total Other Income Expenses Net
| -194 | -346 | -532 | 125 | -442 | 22.663 | 242.562 | -41.624 | -797.714 | -377.91 | -164.332 | 24.825 | -32.94 | 27.273 | 85.843 | -176.067 | 82.937 |
| Income Before Tax
| 723 | 1,222 | 366 | -477 | -91 | -167.973 | 109.779 | -636.22 | -1,261.604 | -19.762 | -144.058 | 62.372 | 109.684 | 49.709 | 37.031 | -200.437 | 69.963 |
| Income Before Tax Ratio
| 0.128 | 0.193 | 0.083 | -0.207 | -0.023 | -0.061 | 0.045 | -0.339 | -0.648 | -0.007 | -0.105 | 0.058 | 0.106 | 0.067 | 1.543 | 0 | 0 |
| Income Tax Expense
| 154 | 320 | 83 | -120 | -29 | -48.776 | -56.197 | -207.494 | -91.933 | 85.776 | 22.347 | 9.803 | 45.847 | 9.612 | -14.145 | -20.46 | 4.704 |
| Net Income
| 569 | 902 | 283 | -357 | -62 | -119.197 | 165.976 | -428.726 | -1,169.671 | -105.538 | -166.405 | 52.569 | 63.837 | 40.097 | 51.176 | -179.977 | 65.259 |
| Net Income Ratio
| 0.101 | 0.142 | 0.064 | -0.155 | -0.016 | -0.043 | 0.068 | -0.229 | -0.601 | -0.036 | -0.121 | 0.049 | 0.062 | 0.054 | 2.133 | 0 | 0 |
| EPS
| 2 | 2.97 | 0.92 | -1.18 | -0.21 | -0.4 | 0.57 | -1.9 | -5.21 | -0.47 | -0.75 | 0.27 | 0.33 | 0.28 | 0.37 | -1.43 | 0.59 |
| EPS Diluted
| 1.98 | 2.92 | 0.91 | -1.18 | -0.21 | -0.4 | 0.57 | -1.9 | -5.21 | -0.47 | -0.75 | 0.26 | 0.32 | 0.27 | 0.36 | -1.43 | 0.56 |
| EBITDA
| 1,524 | 2,075 | 1,348 | -192 | 1,061 | 558.446 | 673.625 | 185.684 | 201.775 | 925.857 | 319.727 | 274.313 | 340.598 | 192.022 | -41.19 | -24.097 | -12.763 |
| EBITDA Ratio
| 0.27 | 0.327 | 0.307 | -0.083 | 0.267 | 0.202 | 0.274 | 0.099 | 0.104 | 0.315 | 0.233 | 0.255 | 0.33 | 0.257 | -1.717 | 0 | 0 |