MEG Energy Corp. (MEG.TO) - Quarterly Income Statement

Home
MEG.TO
Financials

25.09 (CAD) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2
Revenue Numbers are in millions	1,373	1,492	1,444	1,619	1,349	1,511	1,499	1,637	1,629	1,578	1,339	1,114	1,023	921	788	535	307	671	1,004	971	1,079.429	921.626	521.041	820.517	700.252	729.099	762.081	549.82	579.91	565.47	569.632	500.072	515.32	289.841	446.396	466.64	560.5	473.145	633.97	738.608	861.515	702.945	359.317	418.025	333.227	262.571	323.537	213.694	259.657	276.487	321.287	178.998	279.036	253.905	254.925	154.994	210.534	125.595	21.79	0.37	0.515
Cost of Revenue Numbers are in millions	1,120	1,047	1,227	965	911	1,086	935	996	936	848	931	761	721	689	664	486	404	686	802	713	1,002.669	705.471	578.918	600.502	540.324	595.576	521.65	444.128	472.13	469.409	462.104	436.22	461.428	368.669	442.69	391.757	404.194	429.538	436.661	448.251	526.785	465.387	288.6	240.651	211.326	214.976	326.129	112.21	137.011	144.869	132.476	80.153	125.182	0	13.229	96.667	135.169	0	25.86	0	0
Gross Profit Numbers are in millions	253	445	217	654	438	425	564	641	693	730	408	353	302	232	124	49	-97	-15	202	258	76.76	216.155	-57.877	220.015	159.928	133.523	240.431	105.692	107.78	96.061	107.528	63.852	53.892	-78.828	3.706	74.883	156.306	43.607	197.309	290.357	334.73	237.558	70.717	177.374	121.901	47.595	-2.592	101.484	122.646	131.618	188.811	98.845	153.854	253.905	241.696	58.327	75.365	125.595	-4.07	0.37	0.515
Gross Profit Ratio Numbers are in millions	0.184	0.298	0.15	0.404	0.325	0.281	0.376	0.392	0.425	0.463	0.305	0.317	0.295	0.252	0.157	0.092	-0.316	-0.022	0.201	0.266	0.071	0.235	-0.111	0.268	0.228	0.183	0.315	0.192	0.186	0.17	0.189	0.128	0.105	-0.272	0.008	0.16	0.279	0.092	0.311	0.393	0.389	0.338	0.197	0.424	0.366	0.181	-0.008	0.475	0.472	0.476	0.588	0.552	0.551	1	0.948	0.376	0.358	1	-0.187	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	3	1.941	2.231	1.403	1.693	1.425	0.988	2.403	1.299	1.166	0.94	1.139	1.265	1.717	1.378	2.467	2.239	1.619	1.172	2.197	1.935	0.88	0.991	1.645	1.873	0.787	1.283	0.966	1.1	1.797	1.294	2.004	1.65	1.279	1.877	0.817	2.028	0.906	1.633	1.625	0.656	1.072
General & Administrative Expenses Numbers are in millions	18	38	22	27	20	35	27	22	29	20	25	24	17	16	12	20	1	3	32	22	32.392	12.623	28.492	29.265	44.491	27.561	28.508	31.866	23.43	25.509	38.079	32.609	34.887	40.608	37.32	41.585	43.882	45.836	47.267	37.011	36.401	38.997	74.069	35.715	33.861	29.722	-69.412	63.974	51.534	49.747	58.272	61.438	54.182	144.494	168.389	13.684	14.915	70.825	8.207	12.212	8.547
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	18	38	22	27	20	35	27	22	29	20	25	24	17	16	12	20	1	3	32	22	32.392	12.623	28.492	29.265	44.491	27.561	28.508	31.866	23.43	25.509	38.079	32.609	34.887	40.608	37.32	41.585	43.882	45.836	47.267	37.011	36.401	38.997	74.069	35.715	33.861	29.722	-69.412	63.974	51.534	49.747	58.272	61.438	54.182	144.494	168.389	13.684	14.915	70.825	8.207	12.212	8.547
Other Expenses Numbers are in millions	0	4	-1	1	0	245	268	235	239	224	100	80	69	68	-27	46	-22	529	37	-6	-7.692	-1.665	-1.61	-0.897	-2.946	-0.831	-5.149	0.027	-3.333	-2.375	-16.383	-18.057	-9.055	-4.371	-64.599	-77.474	5.88	-89.598	-74.653	82.902	-103.712	-91.39	3.872	-39.449	-43.494	-40.041	42.332	29.551	36.02	34.786	34.803	24.089	31.329	27.114	41.688	23.679	-43.149	16.768	2.592	55.255	64.181
Operating Expenses Numbers are in millions	18	257	22	267	248	280	295	257	268	244	125	104	86	84	88	66	49	439	110	74	148.827	85.933	82.543	84.545	96.889	89.689	90.046	83.381	80.292	91.358	109.583	101.714	95.473	107.068	111.378	122.789	116.423	137.918	125.387	121.848	142.098	132.415	79.586	78.521	79.328	72.122	-26.114	94.625	89.351	85.827	95.079	87.177	86.79	215.887	210.894	44.164	51.413	131.697	12.424	13.026	9.784
Operating Income Numbers are in millions	235	192	195	388	192	148	270	386	426	486	284	249	216	148	36	-17	-146	-454	92	184	-72.067	130.222	-140.42	135.47	63.039	43.834	152.47	24.305	29.313	69.612	0.215	36.066	39.761	184.202	106.056	46.415	41.127	92.999	73.192	168.509	193.737	106.18	-8.869	100.337	43.759	23.451	27.192	6.859	33.295	45.791	93.732	11.668	67.064	38.018	17.265	2.821	12.851	6.102	17.347	13.167	9.827
Operating Income Ratio Numbers are in millions	0.171	0.129	0.135	0.24	0.142	0.098	0.18	0.236	0.262	0.308	0.212	0.224	0.211	0.161	0.046	-0.032	-0.476	-0.677	0.092	0.189	-0.067	0.141	-0.269	0.165	0.09	0.06	0.2	0.044	0.051	0.123	0	0.072	0.077	0.636	0.238	0.099	0.073	0.197	0.115	0.228	0.225	0.151	-0.025	0.24	0.131	0.089	0.084	0.032	0.128	0.166	0.292	0.065	0.24	0.15	0.068	0.018	0.061	0.049	0.796	35.586	19.082
Total Other Income Expenses Net Numbers are in millions	-42	-26	-69	-36	10	-38	-68	-149	-109	-20	-58	-96	-73	-120	8	53	71	236	-14	-71	94.352	-146.274	14.692	76.658	-216.893	148.206	-98.495	108.108	132.952	99.997	-287.769	-12.596	-72.739	331.481	-157.295	-343.71	86.302	-383.011	-183.668	-187.405	135.901	-142.738	-112.388	57.41	-70.412	-38.942	-35.994	63.512	-34.369	31.676	33.65	-101.392	8.998	27.114	30.206	23.679	-43.149	16.768	-6.189	55.255	64.181
Income Before Tax Numbers are in millions	193	137	126	319	168	110	202	237	317	466	226	93	83	-36	-20	-29	-142	-286	15	39	-51.886	-92.954	-197.526	141.881	-223.243	110.915	-29.282	50.537	76.241	12.283	-372.176	-131.362	-194.872	62.19	-340.21	-453.183	67.87	-536.081	-164.083	-62.73	287.616	-80.565	-151.039	136.665	-46.397	-83.287	-16.473	42.135	-25.832	62.542	112.308	-115.716	56.238	56.854	57.813	26.5	-30.298	-1.393	-23.536	42.088	54.354
Income Before Tax Ratio Numbers are in millions	0.141	0.092	0.087	0.197	0.125	0.073	0.135	0.145	0.195	0.295	0.169	0.083	0.081	-0.039	-0.025	-0.054	-0.463	-0.426	0.015	0.04	-0.048	-0.101	-0.379	0.173	-0.319	0.152	-0.038	0.092	0.131	0.022	-0.653	-0.263	-0.378	0.215	-0.762	-0.971	0.121	-1.133	-0.259	-0.085	0.334	-0.115	-0.42	0.327	-0.139	-0.317	-0.051	0.197	-0.099	0.226	0.35	-0.646	0.202	0.224	0.227	0.171	-0.144	-0.011	-1.08	113.751	105.542
Income Tax Expense Numbers are in millions	57	39	23	70	32	29	43	81	92	104	48	39	15	-19	-36	-20	-62	-2	-10	15	11.807	-45.426	1.834	23.721	-44.673	-29.658	-5.503	-33.348	-28.041	10.695	-67.418	-22.73	-48.707	-68.639	-42.935	-25.68	4.456	-27.774	-14.007	38.245	38.662	22.876	-2.857	21.282	15.915	-11.993	2.267	-5.339	3.702	9.173	21.19	-0.52	13.701	11.476	11.315	0.758	1.36	-3.304	-7.508	-1.99	-2.358
Net Income Numbers are in millions	136	98	103	249	136	81	159	156	225	362	178	54	68	-17	16	-9	-80	-284	25	24	-63.693	-47.528	-199.36	118.16	-178.57	140.573	-23.779	83.885	104.282	1.588	-304.758	-108.632	-146.165	130.829	-297.275	-427.503	63.414	-508.307	-150.076	-100.975	248.954	-103.441	-148.182	115.383	-62.312	-71.294	-18.74	47.474	-29.534	53.369	91.118	-115.196	42.537	45.378	46.498	25.742	-31.658	1.911	-16.028	44.078	56.712
Net Income Ratio Numbers are in millions	0.099	0.066	0.071	0.154	0.101	0.054	0.106	0.095	0.138	0.229	0.133	0.048	0.066	-0.018	0.02	-0.017	-0.261	-0.423	0.025	0.025	-0.059	-0.052	-0.383	0.144	-0.255	0.193	-0.031	0.153	0.18	0.003	-0.535	-0.217	-0.284	0.451	-0.666	-0.916	0.113	-1.074	-0.237	-0.137	0.289	-0.147	-0.412	0.276	-0.187	-0.272	-0.058	0.222	-0.114	0.193	0.284	-0.644	0.152	0.179	0.182	0.166	-0.15	0.015	-0.736	119.13	110.12
EPS Numbers are in millions	0.5	0.36	0.37	0.87	0.47	0.28	0.55	0.51	0.73	1.18	0.58	0.17	0.22	-0.056	0.053	-0.03	-0.26	-0.95	0.083	0.08	-0.21	-0.16	-0.67	0.4	-0.61	0.48	-0.081	0.29	0.36	0.01	-1.11	-0.48	-0.65	0.58	-1.32	-1.9	0.28	-2.27	-0.67	-0.45	1.12	-0.46	-0.67	0.52	-0.28	-0.32	-0.085	0.24	-0.15	0.28	0.47	-0.6	0.22	0.24	0.24	0.12	-0.19	0.01	-0.095	0.31	0.41
EPS Diluted Numbers are in millions	0.5	0.36	0.37	0.86	0.47	0.28	0.53	0.51	0.72	1.15	0.57	0.17	0.22	-0.056	0.053	-0.03	-0.26	-0.95	0.083	0.08	-0.21	-0.16	-0.67	0.39	-0.6	0.47	-0.08	0.28	0.35	0.01	-1.11	-0.48	-0.65	0.58	-1.32	-1.9	0.28	-2.27	-0.67	-0.45	1.11	-0.46	-0.66	0.51	-0.28	-0.32	-0.084	0.24	-0.15	0.27	0.46	-0.58	0.21	0.23	0.24	0.11	-0.18	0.01	-0.092	0.3	0.4
EBITDA Numbers are in millions	389	351	387	534	309	291	430	522	513	610	406	358	324	256	116	70	-53	201	245	294	286.846	246.654	-29.218	262.314	166.72	153.902	264.768	152.07	136.723	120.064	108.15	73.366	76.922	-72.754	-44.444	74.57	149.425	22.224	174.406	268.496	293.308	189.647	50.625	150.893	93.05	25.159	91.714	33.744	63.495	85.359	133.659	30.421	99.091	103.231	110.629	66.294	19.837	27.052	-17.519	42.757	55.077
EBITDA Ratio Numbers are in millions	0.283	0.235	0.268	0.33	0.229	0.193	0.287	0.319	0.315	0.387	0.303	0.321	0.317	0.278	0.147	0.131	-0.173	0.3	0.244	0.303	0.266	0.268	-0.056	0.32	0.238	0.211	0.347	0.277	0.236	0.212	0.19	0.147	0.149	-0.251	-0.1	0.16	0.267	0.047	0.275	0.364	0.34	0.27	0.141	0.361	0.279	0.096	0.283	0.158	0.245	0.309	0.416	0.17	0.355	0.407	0.434	0.428	0.094	0.215	-0.804	115.559	106.946

MEG Energy Corp.

TSX:MEG.TO Add to watchlist

TSX:MEG.TO