Medtronic plc
NYSE:MDT
89.31 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,042 | 654 | 1,322 | 911 | 797 | 1,189 | 1,228 | 436 | 929 | 1,486 | 1,484 | 1,317 | 769 | 1,366 | 1,279 | 494 | 491 | 639 | 1,919 | 1,371 | 877 | 1,182 | 1,271 | 1,120 | 1,077 | 1,465 | -1,392 | 2,013 | 1,009 | 1,164 | 820 | 1,111 | 929 | 1,103 | 1,095 | 520 | 820 | -1 | 977 | 828 | 871 | 448 | 762 | 902 | 953 | 969 | 988 | 646 | 988 | 991 | 935 | 871 | 821 | 776 | 924 | 566 | 830 | 954 | 832 | 868 | 445 | 128 | 723 | 571 | 747 | 813 | 77 | 666 | 675 | 812 | 710 | 681 | 599 | 740 | 669.6 | 816.5 | 320.6 | 194.4 | 544.1 | 535.7 | 529.7 | 568.9 | 463.9 | 476.1 | 450.4 | 487.1 | 427.7 | 301.7 | 383.3 | 300.9 | 314.9 | 66.7 | 301.5 | 150 | 292.9 | 314.1 | 289 | 322.2 | 269.9 | 257.5 | 248.9 | 158.1 | 10.9 | 149 | 150.4 | 160.1 | 7.3 | 143.5 | 146.5 | 145.5 | 128.7 | 128.4 | 127.4 | 125.4 | 108 | 104.7 | 99.7 | 87.8 | 71.4 | 69.7 | 65.1 | 66.8 | 56.9 | 56.2 | 52.5 | 58 | 47.8 | 60.2 | 45.6 | 47.4 | 39.4 | 38.6 | 36.1 | 40.3 | 34.1 | 30.2 | 28.8 | 31 | 27.1 |
Depreciation & Amortization
| 662 | 654 | 649 | 672 | 672 | 679 | 679 | 671 | 668 | 688 | 672 | 676 | 671 | 684 | 678 | 671 | 669 | 672 | 663 | 671 | 657 | 667 | 675 | 651 | 666 | 664 | 666 | 678 | 636 | 718 | 730 | 732 | 737 | 708 | 715 | 696 | 701 | 677 | 206 | 208 | 215 | 215 | 214 | 213 | 208 | 209 | 214 | 199 | 197 | 171 | 225 | 226 | 211 | 213 | 258 | 215 | 187 | 206 | 194 | 184 | 188 | 177 | 170 | 179 | 173 | 180 | 181 | 127 | 149 | 168 | 138 | 137 | 140 | 136.5 | 138.4 | 141.1 | 127.6 | 124 | 115.6 | 113.6 | 110.1 | 110 | 115.8 | 117.1 | 99.7 | 102.6 | 105 | 102.6 | 97.9 | 111.5 | 89.8 | 62.8 | 65.7 | 79.4 | 75 | 70.5 | 72.4 | 74.7 | 27.3 | 91.6 | 49.7 | 52.2 | 81 | 44 | 35.9 | 42.7 | 30.8 | 30.1 | 34 | 18.5 | 28 | 31.6 | 38.8 | 20.2 | 26.1 | 29.4 | 36.1 | 29.1 | 24.5 | 22.7 | 30.2 | 19.3 | 18.8 | 22.4 | 18.1 | 19.3 | 15.8 | 16.6 | 17.9 | 26.8 | 9.4 | 12.9 | 10.3 | 14.1 | 8.1 | 13.1 | 11.2 | 7.7 | 10.7 |
Deferred Income Tax
| 88 | -258 | -214 | -36 | 919 | -148 | 14 | -74 | -18 | -370 | -156 | -67 | -11 | -214 | -139 | -72 | 3 | -522 | -548 | -263 | 18 | -99 | -125 | -83 | 3 | 123 | -212 | -888 | 58 | -55 | -354 | -82 | 32 | -169 | -17 | -115 | -159 | -906 | 41 | -159 | 98 | -146 | -42 | -49 | 30 | 21 | -13 | 68 | -16 | 195 | -123 | -69 | 11 | 306 | -76 | -55 | -22 | 17 | -16 | 83 | 60 | -219 | 32 | 60 | 11 | 95 | -147 | -37 | 40 | 40 | -25 | -176 | -75 | -77.8 | -9 | 25 | 166.5 | -157.9 | -1.7 | 24.4 | -7.3 | 98.8 | -1.8 | -21.4 | 34.9 | 29.2 | 102.8 | 111.5 | -40.9 | 54.7 | -8.7 | -13.2 | 18.1 | -167.9 | 15.3 | 0.3 | 0.1 | 113.6 | -71.9 | -30.7 | 60.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 83 | 90 | 84 | 146 | 73 | 75 | 81 | 137 | 62 | 72 | 78 | 140 | 69 | 69 | 65 | 140 | 70 | 62 | 66 | 108 | 61 | 62 | 60 | 104 | 64 | 74 | 72 | 106 | 92 | 76 | 82 | 111 | 79 | 85 | 82 | 113 | 96 | 324 | 33 | 48 | 34 | 37 | 33 | 44 | 31 | 33 | 34 | 49 | 36 | 37 | 34 | 49 | 41 | 42 | 52 | 55 | 49 | 49 | 48 | 66 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -905 | 924 | 510 | -1,095 | -823 | 558 | -475 | -301 | -749 | 120 | 173 | -330 | -852 | -275 | 407 | 227 | -1,060 | 490 | 263 | -100 | -592 | -351 | 95 | -698 | -126 | -1,403 | 2,572 | -279 | -1,063 | 11 | 600 | -256 | -216 | -566 | 99 | 137 | -760 | 1,168 | 531 | 13 | -148 | 29 | 443 | -81 | -173 | -6 | 345 | -265 | 160 | -239 | 271 | -9 | -5 | -575 | 93 | -218 | -297 | -51 | 381 | 47 | -135 | 456 | 50 | -56 | -181 | -600 | 519 | 108 | -33 | -226 | -119 | 33 | -136 | -147.5 | -325.7 | -18.4 | -998 | -4 | 7.2 | -52.3 | 28.6 | 129.9 | 160 | -43.4 | -4.8 | 52.4 | 17.1 | -194.2 | -112.1 | -217.8 | -12 | -11.1 | -69.8 | 192.7 | -37.7 | 42.5 | 125.8 | -15.8 | -173.1 | -63.9 | -126.6 | -124.6 | -59.6 | -137 | -46.4 | 60.9 | -75.4 | -72.4 | -28.4 | -0.2 | -17.3 | -66 | -101.8 | 59.3 | 15.8 | -61.2 | -29.8 | 12.2 | -24.6 | 25.7 | -27.2 | 50.3 | 13.2 | -12.8 | 0.3 | 19.7 | -14.6 | 48.3 | -25.8 | -1.7 | -44.9 | 5.1 | -22 | 26.8 | -28 | -23.8 | -15.3 | -1.9 | -17.5 |
Accounts Receivables
| 110 | -251 | -23 | -281 | 164 | -168 | -62 | -435 | 89 | -265 | -41 | -131 | -40 | -311 | 219 | -527 | -142 | 1,410 | -158 | -280 | 319 | -441 | -103 | -175 | 138 | -294 | 87 | 20 | -88 | -93 | 107 | -285 | 196 | -521 | 87 | -280 | 279 | -353 | 4 | -158 | 94 | -156 | 102 | -101 | 85 | -254 | 132 | -91 | 214 | -128 | -5 | -186 | 67 | 0 | -7 | -140 | 68 | -220 | 38 | -118 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -217 | 391 | 86 | -206 | -410 | -3 | -152 | -404 | -380 | -201 | -203 | -81 | -75 | 153 | 70 | 90 | -235 | -231 | -79 | -145 | -122 | 93 | -55 | -132 | -180 | 126 | -45 | -109 | -164 | 34 | -74 | -86 | -101 | 202 | -62 | -119 | -207 | -37 | -75 | -74 | -96 | 80 | -8 | -16 | -95 | 151 | 13 | -10 | -61 | 17 | -55 | -53 | -94 | 12 | -5 | -35 | -73 | 94 | 79 | 20 | -35 | 18 | -89 | -82 | -59 | 47 | -5 | 5 | -17 | 117 | 2 | -40 | -103 | 17.1 | -85 | -73.8 | -115.4 | 28.8 | -25.9 | -5 | -49.2 | 53.6 | 60.2 | 0.7 | 13.1 | 65.5 | -52.4 | -51.1 | -53.7 | 5.8 | 11.4 | 5.6 | 7.6 | 11.4 | 1.7 | -19.3 | -38.3 | 20.7 | 5.5 | -97.8 | -47.5 | -24.5 | -12.2 | -37.2 | -12.8 | -14.6 | -1.4 | -18 | -25.8 | 33.3 | -22.1 | -24.9 | -3.2 | -3 | -18.7 | -18.4 | 9.5 | 2.3 | 3.4 | -0.5 | 2 | -4.4 | -4 | -5 | 5.3 | 5 | -4.7 | 1.3 | -16.3 | -10.4 | -10.2 | 0 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -604 | 644 | 446 | -26 | -673 | 843 | 177 | 0 | -147 | 207 | 452 | -30 | -416 | 531 | 421 | 649 | -541 | -44 | 397 | 335 | -629 | 188 | 187 | -61 | 85 | 52 | 320 | 85 | -392 | 480 | 147 | 90 | -361 | -243 | 546 | 55 | -424 | 1,616 | 676 | 189 | -163 | 184 | 239 | -196 | -344 | 447 | 160 | -63 | -122 | 288 | 366 | 7 | -361 | 0 | 447 | -107 | -322 | 191 | 140 | 63 | -136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -194 | 140 | 1 | -582 | 96 | -114 | -438 | 538 | -311 | 379 | -35 | -88 | -321 | -648 | -303 | 15 | -142 | -645 | 103 | -10 | -160 | -191 | 66 | -330 | -169 | -1,287 | 2,210 | -275 | -419 | -410 | 420 | 25 | 50 | -4 | -472 | 481 | -408 | -58 | -74 | 56 | 17 | -79 | 110 | 232 | 181 | -350 | 40 | -101 | 129 | -416 | -35 | 223 | 383 | -587 | -342 | 64 | 30 | -116 | 124 | 82 | 7 | 438 | 139 | 26 | -122 | -647 | 524 | 103 | -16 | -343 | -121 | 73 | -33 | -164.6 | -240.7 | 55.4 | -882.6 | -32.8 | 33.1 | -47.3 | 77.8 | 76.3 | 99.8 | -44.1 | -17.9 | -13.1 | 69.5 | -143.1 | -58.4 | -223.6 | -23.4 | -16.7 | -77.4 | 181.3 | -39.4 | 61.8 | 164.1 | -36.5 | -178.6 | 33.9 | -79.1 | -100.1 | -47.4 | -99.8 | -33.6 | 75.5 | -74 | -54.4 | -2.6 | -33.5 | 4.8 | -41.1 | -98.6 | 62.3 | 34.5 | -42.8 | -39.3 | 9.9 | -28 | 26.2 | -29.2 | 54.7 | 17.2 | -7.8 | -5 | 14.7 | -9.9 | 47 | -9.5 | 8.7 | -34.7 | 0 | -11.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2,134 | 1,327 | 123 | 63 | -763 | 107 | 47 | 53 | 2,027 | 1,768 | -23 | 33 | 646 | 115 | 66 | 401 | 105 | 109 | 44 | 80 | 489 | 626 | 79 | 69 | 18 | 115 | 296 | -723 | 5 | -141 | 207 | -144 | -11 | 165 | -177 | -72 | 118 | 650 | -21 | -25 | -760 | 745 | 202 | 21 | -80 | -39 | -39 | 193 | -88 | -78 | -187 | 55 | 36 | 31 | 63 | 335 | 58 | 62 | 49 | -467 | 5 | -253 | 178 | 48 | 50 | 54 | 77 | -2 | 79 | 131 | 43 | 52 | 52 | 53 | 15.7 | 63.9 | 369.4 | 638.9 | 37.3 | 39 | 0 | 72.6 | 22 | -2.9 | 0 | -0.2 | -2.5 | 103.2 | 4 | 179.5 | 40.5 | 254.7 | 61.5 | 306.7 | 10.4 | -16.9 | 16.9 | 4 | 4.5 | 0 | 0 | -3.3 | 144.6 | 0.1 | 0 | -46 | 156.5 | -0.1 | 0 | 2 | -0.1 | 0.2 | -0.1 | -33.3 | 0 | 0.1 | 0 | 0.7 | 0 | 0 | -0.1 | 4.4 | 0 | -0.1 | -9.4 | -3.1 | 0.3 | -14.5 | 0 | -5.9 | -0.1 | 0.1 | -0.1 | -13.1 | 0.1 | 0 | 0 | 0.3 | -0.1 |
Operating Cash Flow
| 986 | 2,777 | 2,474 | 661 | 875 | 2,460 | 1,574 | 922 | 1,083 | 2,057 | 2,228 | 1,769 | 1,292 | 1,745 | 2,356 | 1,861 | 278 | 1,450 | 2,407 | 1,867 | 1,510 | 2,087 | 2,055 | 1,163 | 1,702 | 1,038 | 2,002 | 907 | 737 | 1,773 | 2,085 | 1,472 | 1,550 | 1,326 | 1,797 | 1,279 | 816 | 1,912 | 1,767 | 913 | 310 | 1,328 | 1,612 | 1,050 | 969 | 1,187 | 1,529 | 890 | 1,277 | 1,077 | 1,155 | 1,123 | 1,115 | 793 | 1,314 | 898 | 805 | 1,237 | 1,488 | 781 | 625 | 1,123 | 1,135 | 820 | 800 | 589 | 1,095 | 895 | 910 | 925 | 747 | 727 | 580 | 704.2 | 489 | 1,028.1 | -13.9 | 795.4 | 702.5 | 660.4 | 661.1 | 980.2 | 759.9 | 525.5 | 580.2 | 671.1 | 650.1 | 424.8 | 332.2 | 428.8 | 424.5 | 359.9 | 377 | 560.9 | 355.9 | 410.5 | 504.2 | 498.7 | 56.7 | 254.5 | 232.1 | 82.4 | 176.9 | 56.1 | 139.9 | 217.7 | 119.2 | 101.1 | 152.1 | 165.8 | 139.3 | 94.2 | 64.3 | 171.6 | 149.9 | 73 | 106 | 129.8 | 71.3 | 118.1 | 68 | 140.8 | 88.9 | 65.7 | 61.5 | 93.9 | 49.3 | 110.6 | 37.7 | 66.6 | 3.8 | 56.7 | 24.3 | 68.1 | 14.3 | 19.5 | 24.7 | 37.1 | 20.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -520 | -426 | -346 | -461 | -354 | -378 | -332 | -323 | -426 | -389 | -330 | -271 | -378 | -377 | -363 | -281 | -334 | -336 | -293 | -283 | -301 | -335 | -302 | -206 | -291 | -292 | -252 | -246 | -278 | -330 | -326 | -268 | -330 | -353 | -247 | -222 | -224 | -255 | -106 | -101 | -109 | -105 | -95 | -118 | -78 | -121 | -125 | -108 | -103 | -87 | -122 | -159 | -131 | -115 | -227 | -167 | -108 | -189 | -127 | -169 | -150 | -133 | -132 | -271 | -127 | -95 | -179 | -167 | -165 | -215 | -126 | -228 | -125 | -938.8 | -76.5 | -126.5 | -102.4 | -145.3 | -110 | -107.8 | -88.9 | -139.5 | -113.2 | -100.7 | -71.2 | -109.9 | -108.2 | -71.2 | -91.1 | -104 | -101.2 | -97.1 | -84.1 | -136.8 | -121.6 | -115.8 | -65.5 | -121.6 | -56.1 | -111.9 | -52.5 | -145.4 | -786.2 | -283 | -29.2 | -65 | -27.8 | -33.9 | -21.5 | -51.6 | -52.1 | -47.5 | -39 | -69.1 | -36.6 | -24.6 | -33.5 | -31.2 | -22.5 | -15.3 | -27.9 | -23.7 | -10.5 | -12.7 | -13.9 | -23.6 | -17.1 | -17.5 | -18.9 | -33.4 | -12.1 | -20.7 | -11 | -26.5 | -13 | -14.6 | -11.7 | -14.1 | -13.9 |
Acquisitions Net
| 0 | -137 | -52 | -22 | 0 | 1,191 | -1,191 | -676 | -1,191 | 0 | 0 | -91 | 0 | -18 | -606 | -370 | -606 | -289 | 2 | -56 | -145 | -212 | -1,496 | -15 | -104 | -26 | -35 | 5,982 | -35 | 4 | -22 | -1,294 | -12 | -81 | -135 | -818 | -179 | -14,273 | -33 | -432 | -146 | -16 | -159 | -193 | -17 | 0 | -797 | 0 | -23 | 447 | -7 | -610 | -7 | -64 | -816 | -390 | -62 | -350 | -4 | -40 | 0 | -1,243 | -352 | 0 | -29 | -42 | -4,153 | 0 | -26 | 0 | -6 | -2 | -6 | 0 | -227.3 | -57.9 | -227.3 | -11.5 | -42.3 | -54.1 | -42.3 | -30.9 | 0.2 | -0.2 | 0 | 0 | 0 | -1.9 | 0 | -339.4 | -66.9 | -3,651.3 | -66.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,879 | -2,326 | -2,019 | -1,487 | -1,916 | -2,042 | -1,729 | -1,859 | -1,884 | -1,963 | -2,608 | -2,657 | -2,654 | -2,360 | -4,088 | -3,315 | -2,045 | -2,790 | -4,023 | -2,557 | -1,669 | -545 | -543 | -462 | -982 | -721 | -794 | -1,070 | -615 | -1,017 | -1,244 | -1,066 | -1,044 | -897 | -1,139 | -1,519 | -1,851 | -2,255 | -2,303 | -1,424 | -1,600 | -2,903 | -2,273 | -2,962 | -2,757 | -2,219 | -2,252 | -3,252 | -2,242 | -2,366 | -1,848 | -1,843 | -2,023 | -1,606 | -1,093 | -1,678 | -1,747 | -3,097 | -1,465 | -1,760 | -1,156 | -714 | -369 | -774 | -1,103 | -674 | -1,480 | -2,358 | -1,921 | -1,949 | -2,613 | -3,078 | -4,197 | -3,201.2 | -2,941.4 | -1,321 | -600.9 | -808.5 | -540.2 | -334.9 | -121.7 | -768.4 | -844.9 | -404.7 | -666 | -319.2 | -37.3 | -18 | -42 | -116 | -213 | -167 | -225 | -421 | -494 | -278 | -197 | -111.4 | -22 | -45 | -80 | -37 | -316.2 | -169 | -162 | 0 | 0 | 0 | 0 | 0 | -190.2 | -123.6 | -185.8 | -236.6 | -249.8 | -105 | -64.1 | -148.7 | -84.9 | -45.5 | -10.1 | -21.7 | -45.3 | -32.1 | -10.2 | -12.9 | -31.6 | -27.4 | -0.7 | 1.8 | 14.9 | -10.2 | -18 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,157 | 2,299 | 1,806 | 1,588 | 1,748 | 1,956 | 1,778 | 1,723 | 1,886 | 2,562 | 2,493 | 2,313 | 2,324 | 4,592 | 2,416 | 1,934 | 2,403 | 3,783 | 2,531 | 1,691 | 1,569 | 524 | 1,335 | 804 | 2,020 | 1,167 | 706 | 1,383 | 971 | 1,070 | 661 | 2,521 | 1,104 | 5,907 | 1,265 | 1,486 | 1,266 | 1,539 | 1,686 | 812 | 1,853 | 2,505 | 1,315 | 2,096 | 2,195 | 1,807 | 1,531 | 3,447 | 1,418 | 1,609 | 1,487 | 1,406 | 1,602 | 2,353 | 1,297 | 1,610 | 1,183 | 923 | 1,123 | 885 | 860 | 663 | 861 | 763 | 558 | 566 | 1,032 | 5,438 | 1,521 | 1,108 | 2,999 | 4,472 | 2,315 | 3,777.2 | 1,836.7 | 776.4 | 236.5 | 274.7 | 93.7 | 150.4 | 288.7 | 668.7 | 651.4 | 93 | 60.1 | 59.5 | 46 | -3 | 443 | 73 | 41 | 646 | 181 | 626 | 179 | 81 | 37 | 101.9 | 9 | 39 | 119 | 108.7 | 470.6 | 24.6 | 47.6 | 51 | 16.3 | 3 | 32.8 | 468.5 | 150.1 | 83.7 | 164.6 | 184.2 | 173.3 | 65.6 | 42.1 | 58.3 | 38.1 | 52.3 | 9.8 | 29.1 | 29.4 | 25 | 9.5 | -1 | 3.6 | 2.6 | 6.9 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -17 | -106 | -96 | -42 | -17 | -1,202 | 1,187 | -11 | 30 | 61 | 8 | -3 | -76 | 82 | -132 | 12 | 590 | -3 | -18 | -11 | -5 | 39 | -3 | 342 | 1,038 | -17 | -3 | -7 | 40 | 1 | -11 | 34 | -2 | -3 | 2 | -15 | 2 | 29 | 66 | -2 | -4 | -6 | -5 | -9 | -9 | -10 | 2 | -11 | 5 | -44 | 36 | 47 | -38 | -129 | -45 | -25 | -55 | -1 | 6 | 35 | -83 | -68 | -265 | -26 | 21 | 141 | -161 | 48 | -115 | -16 | 10 | -37 | -7 | 929.9 | 203.5 | -21.1 | -784.5 | -121.5 | 36.8 | 33.4 | 48.4 | -77.1 | 32 | 58.9 | 1.7 | -17.7 | 23.1 | 16.8 | -18.5 | -41.5 | -34.8 | -49.2 | 34.7 | -13.2 | -53.7 | -13.4 | -38.5 | 5.2 | 45.4 | -32.1 | -63.5 | -17.6 | 48.2 | -27.2 | -34.1 | -60.5 | -50 | 6.3 | -24.5 | -32.5 | -8 | -55.8 | -2.8 | -56.9 | -23.3 | 4.4 | 0 | -20.8 | 0.4 | 3.3 | 4.7 | -167.1 | -13.2 | 2.6 | -3.3 | -6.9 | 0.8 | 7.5 | -26.6 | 1.1 | 6.3 | -10 | -0.9 | -17.4 | 23.5 | -16.2 | 2.5 | -0.8 | -28.6 |
Investing Cash Flow
| -259 | -696 | -707 | -424 | -539 | -475 | -287 | -1,146 | -1,585 | 271 | -437 | -709 | -784 | 1,919 | -2,773 | -2,020 | 8 | 365 | -1,801 | -1,216 | -551 | -529 | -1,009 | 121 | 643 | 111 | -378 | 6,042 | 83 | -272 | -942 | -73 | -284 | 4,573 | -254 | -1,088 | -986 | -15,215 | -690 | -1,147 | -6 | -525 | -1,217 | -1,186 | -666 | -543 | -1,641 | 76 | -945 | -441 | -454 | -1,159 | -597 | 439 | -884 | -650 | -789 | -2,714 | -467 | -1,049 | -529 | -1,495 | -257 | -308 | -680 | -104 | -4,941 | 2,961 | -706 | -1,072 | 264 | 1,127 | -2,020 | 567.1 | -1,205 | -750.1 | -1,478.6 | -812.1 | -562 | -313 | 84.2 | -347.2 | -274.5 | -353.7 | -675.4 | -387.3 | -76.4 | -77.3 | 291.4 | -527.9 | -374.9 | -3,318.6 | -160.3 | 55 | -490.3 | -326.2 | -264 | -125.9 | -23.7 | -150 | -77 | -91.3 | -583.6 | -454.6 | -177.7 | -74.5 | -61.5 | -24.6 | -13.2 | 384.4 | -100.2 | -143.2 | -63 | -178.4 | -136.4 | -59.6 | -55.5 | -142.4 | -68.9 | -5.2 | -23.5 | -204.4 | -39.6 | -17.2 | 3.1 | -44.4 | -44.3 | -34.8 | -39.3 | -16.5 | 9.1 | -40.9 | -29.9 | -43.9 | 10.5 | -30.8 | -9.2 | -14.9 | -42.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2,585 | -63 | -311 | -821 | -500 | -5,208 | -772 | -3,779 | -27 | -2 | -1 | 0 | -1 | -3,769 | -369 | -6,366 | -27 | -504 | -12 | -559 | -5,035 | -7,919 | -12 | -500 | -517 | -3,062 | -251 | -4,343 | -8 | -473 | -140 | -235 | -17 | -3,611 | -52 | -604 | -1,004 | -1,255 | -156 | -4 | -3 | -1,471 | -264 | -2 | -129 | -4,904 | -2 | -2 | -6 | 0 | -9 | -15 | -9 | -2,201 | -2 | -400 | -2 | -444 | -14 | -46 | -52 | -592 | -149 | -605 | -181 | -4 | 0 | -314 | -48 | -40 | -18 | -1,801 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.2 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | -13.9 | 0 | 0 | 0 | 0 | 0 | -8.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 89 | 78 | 57 | 72 | 77 | 99 | 56 | 110 | 43 | 85 | 70 | 163 | 111 | 160 | 195 | 93 | 26 | 77 | 153 | 222 | 210 | 101 | 91 | 350 | 450 | 70 | 103 | 87 | 143 | 119 | 49 | 46 | 214 | 131 | 97 | 165 | 98 | 172 | 165 | 158 | 154 | 251 | 239 | 249 | 568 | 109 | 55 | 79 | 24 | 29 | 22 | 13 | 32 | 31 | 12 | 17 | 25 | 31 | 31 | 67 | 36 | 23 | 26 | 169 | 198 | 77 | 41 | 188 | 97 | 96 | 122 | 55 | 58 | 590.1 | 186.4 | 133.4 | 125 | 102.2 | 120.4 | 73.8 | 42.5 | 64.4 | 113.4 | 24.5 | 39.1 | 27.7 | 84.3 | 26.9 | 17 | 14.2 | 91.7 | 10.2 | 4.4 | 25.5 | 98.7 | 20.3 | 4.2 | 34.4 | 81.6 | 4.4 | 73.6 | 186.7 | 116.5 | 696.7 | 1.1 | 1.2 | 30.5 | 4.3 | 18.3 | 8.5 | 27.5 | 6.8 | 1.4 | -0.6 | 21 | 2.5 | 1.9 | 4.8 | 13.5 | 2.2 | 1.4 | 1.7 | 10 | 1.3 | 3.3 | 1.7 | 8.9 | 1.4 | 5.4 | 5.1 | 8.8 | 0.5 | 2.7 | 4.3 | 7.7 | 0.1 | 2.3 | 2.1 | 45.1 |
Common Stock Repurchased
| -2,492 | -1,628 | -132 | -226 | -152 | -97 | -71 | -141 | -336 | -1,406 | -394 | -429 | -315 | -575 | -9 | -68 | -9 | -118 | -246 | -629 | -333 | -149 | -681 | -1,223 | -824 | -207 | -76 | -655 | -1,233 | -135 | -615 | -1,031 | -1,763 | -660 | -710 | -710 | -750 | -300 | -1,065 | -555 | -1,065 | -400 | -100 | -713 | -1,340 | 4,122 | -163 | -614 | -470 | -660 | -180 | -200 | -400 | 0 | -380 | -120 | -640 | -396 | -25 | -265 | -344 | -33 | -87 | -464 | -175 | -80 | -563 | -401 | -500 | -601 | -40 | -299 | -99 | 0 | -228.5 | -335.5 | -228.5 | 0 | -265.4 | -127.5 | -118.1 | -211.9 | -153.8 | -356.5 | -158.3 | -180.6 | -109.1 | -65.1 | -63.7 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.8 | -147.1 | -158.4 | -118.1 | -270.4 | -59 | -47.8 | -59 | -45.8 | -41.4 | -40.9 | -40.1 | -402.1 | 0 | 0 | 0 | 0 | -29.9 | 0 | -3.7 | 0 | -59.1 | 0 | -59.1 | -1.4 | -27.4 | -24.6 | -27.4 | -131 | -10.9 | 0 | -1 | -28.2 | -6.8 | 0 | -3.3 | 0 | 0 | 0 | 0 | -14.6 | -22.6 |
Dividends Paid
| -898 | -913 | -917 | -918 | -918 | -905 | -904 | -904 | -903 | -843 | -847 | -847 | -846 | -782 | -781 | -780 | -778 | -724 | -723 | -723 | -724 | -671 | -671 | -674 | -677 | -624 | -623 | -622 | -625 | -594 | -590 | -593 | -599 | -531 | -533 | -537 | -538 | -435 | -300 | -298 | -304 | -277 | -279 | -279 | -281 | -258 | -264 | -266 | -267 | -252 | -255 | -257 | -257 | -241 | -240 | -243 | -245 | -226 | -226 | -227 | -228 | -211 | -211 | -210 | -211 | -140 | -141 | -142 | -142 | -124 | -126 | -127 | -127 | -115.9 | -116.4 | -116 | -116.5 | -101.3 | -101.1 | -101.3 | -101.2 | -87.6 | -87.6 | -88 | -88.3 | -76 | -76.3 | -75.9 | -76 | -69.8 | -69.8 | -69.6 | -69.6 | -60.4 | -60.4 | -60 | -59.9 | -48 | -47.7 | -46.8 | -47 | -38 | -31.8 | -31.7 | -30.4 | -25.7 | -25.8 | -25.7 | -25.7 | -22.5 | -22.8 | -22.7 | -22.7 | -15.2 | -15.2 | -15 | -15 | -11.8 | -11.8 | -11.8 | -11.8 | -9.8 | -9.7 | -9.7 | -9.8 | -8.3 | -8.3 | -8.4 | -8.3 | -7.1 | -7.1 | -7.2 | -7.9 | -6.1 | -6.1 | -6 | -5.6 | -4.7 | -4.8 |
Other Financing Activities
| -15 | 41 | -197 | 1,803 | 992 | 1,221 | -443 | 170 | 273 | 215 | -5 | -42 | -4 | -163 | -34 | 7,153 | 2,747 | -41 | -45 | -52 | 5,608 | 7,778 | 5 | 317 | -5 | -5 | -2 | -603 | 582 | 1,770 | -23 | 322 | 1,005 | -1,195 | 46 | 905 | 450 | 2,969 | 16,281 | 927 | 863 | 1,180 | 262 | 1,108 | 760 | -23 | -11 | 684 | 76 | 285 | -80 | 174 | 137 | 1,226 | 216 | 365 | 816 | 2,480 | -98 | 520 | 190 | 1,185 | 295 | 15 | 373 | 8 | 569 | 648 | 12 | 12 | 49 | 4 | 7 | -112.4 | 271 | 398.9 | 981.3 | 66.3 | 17.9 | 9.5 | -5.5 | -104 | -3.4 | 67.2 | 20.7 | -40 | 7.1 | -120.5 | -23.6 | 117.5 | 91.1 | 2,127.3 | -12 | -1.5 | -58 | -37.1 | -57.1 | 6.9 | 73.6 | 24.9 | -55 | 8.8 | 21.4 | 88.2 | 9.7 | 0.3 | -5.4 | -0.2 | -0.1 | 0.5 | -66.3 | 35.3 | -12 | 11.4 | 7.5 | -18.4 | 20.5 | -13.5 | 70 | -65.5 | 24.8 | 62.8 | 38.7 | -25.3 | -39.6 | 21.4 | 27.6 | -0.3 | -28.6 | -4 | 11.1 | -9.7 | 0.1 | -4.6 | -12.7 | 8.1 | 7.6 | 6.5 | 0 |
Financing Cash Flow
| -731 | -2,359 | -1,500 | -90 | -501 | -4,890 | -2,134 | 3,014 | -950 | -1,949 | -1,177 | -1,155 | -1,055 | -5,129 | -998 | 32 | 1,959 | -1,310 | -873 | -1,741 | -274 | -860 | -1,268 | -1,730 | -1,573 | -3,828 | -849 | -6,136 | -1,141 | 687 | -1,319 | -1,491 | -1,160 | -5,866 | -1,152 | -781 | -1,744 | 1,151 | 14,925 | 228 | -355 | -717 | -142 | 363 | -422 | -954 | -385 | -119 | -643 | -598 | -502 | -285 | -497 | -1,185 | -394 | -381 | -46 | 1,445 | -332 | 49 | -398 | 372 | -126 | -1,095 | 4 | -139 | -94 | -21 | -581 | -657 | -13 | -2,168 | -173 | 361.8 | 112.5 | 80.8 | 761.3 | 67.2 | -228.2 | -145.5 | -182.3 | -339.1 | -131.4 | -352.8 | -186.8 | -268.9 | -94 | -234.6 | -146.3 | 61.8 | 113 | 2,067.9 | -77.2 | -36.4 | -19.7 | -76.8 | -112.8 | -80.5 | -39.6 | -175.9 | -146.5 | -112.9 | 47.1 | 705.4 | -83.5 | -70 | -42.1 | -62.5 | -54 | -415.6 | -61.6 | 19.4 | -33.3 | -4.4 | -16.6 | -30.9 | -6.5 | -20.5 | 12.6 | -75.1 | -76.7 | 53.3 | 11.6 | -58.3 | -73.5 | -116.2 | 3.4 | -7.3 | -32.5 | -34.2 | 6 | -16.4 | -16.5 | -6.4 | -11.1 | 2.2 | 4.3 | -10.7 | 17.7 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 31 | -60 | 44 | -175 | -39 | -74 | 540 | -101 | -122 | -144 | -36 | -9 | -42 | -19 | 72 | 48 | 114 | -74 | 14 | -28 | 2 | -8 | 14 | -23 | -61 | -10 | 54 | 25 | 45 | 11 | -10 | -14 | 78 | 122 | -48 | -11 | 50 | -236 | -58 | -43 | -16 | 13 | -15 | 25 | 14 | -4 | 36 | 51 | -76 | 20 | -57 | -24 | -10 | 52 | -9 | 25 | -6 | -31 | -52 | 23 | 53 | -12 | -10 | -46 | -14 | -15 | -14 | -25 | -6 | -27 | -1 | 8 | 15 | -6.6 | 23.5 | -0.6 | 88.6 | -3.8 | -24.2 | -55.4 | -5.8 | 32.3 | -57.5 | -21.2 | -14.9 | -13.4 | -2 | 5.9 | -15.9 | -10.8 | 13.1 | 3.7 | 0.4 | 2 | -4 | 4.8 | -0.6 | 1.3 | -2.8 | -0.8 | -0.7 | -2.7 | 0.6 | 2.8 | -2.3 | -1 | -2.9 | 3.8 | -2.2 | 1.7 | -5.3 | -2.7 | 2.1 | 1.3 | -1 | 0.2 | -0.7 | 2.2 | -0.8 | 0.2 | 0.5 | 0.2 | -0.1 | 0 | -0.2 | 0.2 | 0.2 | 0 | 0.2 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 27 | -339 | 312 | -28 | -204 | -2,978 | -307 | 2,688 | -1,574 | 235 | 579 | -104 | -589 | -1,484 | -1,343 | -79 | 2,359 | 431 | -253 | -1,118 | 687 | 690 | -208 | -469 | 711 | -2,689 | 829 | 838 | -276 | 2,199 | -186 | -106 | 184 | 155 | 343 | -601 | -1,864 | -12,388 | 15,944 | -49 | -67 | 99 | 238 | 311 | -105 | -314 | -461 | 898 | -387 | 58 | 142 | -345 | 11 | 99 | 27 | -108 | -36 | -63 | 637 | -196 | -249 | -12 | 742 | -629 | 110 | 331 | -3,954 | 3,810 | -383 | -831 | 997 | -306 | -1,598 | 1,626.5 | -580 | 358.2 | -642.6 | 46.7 | -111.9 | 146.5 | 557.2 | 326.2 | 296.5 | -202.2 | -296.9 | 1.5 | 477.7 | 118.8 | 461.4 | -48.1 | 175.7 | -887.1 | 139.9 | 581.5 | -138.7 | 12.3 | 126.8 | 293.6 | -3 | -72.2 | 7.9 | -124.5 | -359 | 309.7 | -123.6 | 72.2 | 12.7 | 17.8 | 82.7 | 136.3 | -27.8 | -32.3 | -29.9 | -9.9 | -4.1 | -17.3 | 43.3 | -30.9 | 14.2 | 38 | -31.7 | -10.1 | 60.8 | -9.8 | -9.1 | -66.5 | 8.6 | 68.5 | -33.9 | 15.9 | 18.8 | -0.6 | -22.2 | 17.8 | 13.7 | -9.1 | 19.8 | 11.5 | -4.6 |
Cash At End Of Period
| 1,311 | 1,284 | 1,623 | 1,311 | 1,339 | 1,543 | 4,521 | 4,828 | 2,140 | 3,714 | 3,479 | 2,900 | 3,004 | 3,593 | 5,077 | 6,420 | 6,499 | 4,140 | 3,709 | 3,962 | 5,080 | 4,393 | 3,703 | 3,911 | 4,380 | 3,669 | 6,358 | 5,529 | 4,691 | 4,967 | 2,768 | 2,954 | 3,060 | 2,876 | 2,721 | 2,378 | 2,979 | 4,843 | 17,231 | 1,287 | 1,336 | 1,403 | 1,304 | 1,066 | 755 | 984 | 1,298 | 1,759 | 861 | 1,248 | 1,190 | 1,048 | 1,393 | 1,382 | 1,283 | 1,256 | 1,364 | 1,400 | 1,463 | 826 | 1,022 | 1,271 | 1,283 | 541 | 1,170 | 1,060 | 729 | 4,683 | 873 | 1,256 | 2,087 | 1,090 | 1,396 | 2,994.3 | 1,367.8 | 1,947.8 | 1,589.6 | 2,232.2 | 2,185.5 | 2,297.4 | 2,150.9 | 1,593.7 | 1,267.5 | 971 | 1,173.2 | 1,470.1 | 1,468.6 | 990.9 | 872.1 | 410.7 | 458.8 | 283.1 | 1,170.2 | 1,030.3 | 448.8 | 587.5 | 575.2 | 448.4 | 154.8 | 157.8 | 230 | -124.5 | 23.7 | 309.7 | 259.1 | 72.2 | 210.1 | 17.8 | 280.1 | 136.3 | 123.3 | -32.3 | 121.2 | -9.9 | 94.2 | -17.3 | 141.6 | -30.9 | 122.9 | 38 | 77 | -10.1 | 137.8 | -9.8 | 67.9 | -66.5 | 109.4 | 68.5 | 66.9 | 15.9 | 107.6 | -0.6 | 66.6 | 17.8 | 49.9 | -9.1 | 56 | 11.5 | -4.6 |