Medtronic plc
NYSE:MDT
90.07 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32,364 | 31,227 | 31,686 | 30,117 | 28,913 | 30,557 | 29,953 | 29,710 | 28,833 | 20,261 | 17,005 | 16,590 | 16,184 | 15,933 | 15,817 | 14,599 | 13,515 | 12,299 | 11,292 | 10,054.6 | 9,087.2 | 7,665.2 | 6,410.8 | 5,551.8 | 5,014.6 | 4,134.1 | 2,604.8 | 2,438.2 | 2,169.1 | 1,742.4 | 1,390.9 | 1,328.2 | 1,176.9 | 1,021.4 | 836.6 | 741.7 | 653.3 | 502 | 402.8 |
Cost of Revenue
| 12,911 | 10,719 | 10,145 | 10,483 | 9,424 | 9,155 | 9,055 | 9,291 | 9,142 | 6,309 | 4,333 | 4,126 | 3,889 | 3,912 | 3,812 | 3,518 | 3,446 | 3,168 | 2,815.3 | 2,446.4 | 2,252.9 | 1,890.3 | 1,652.7 | 1,113.3 | 1,076.3 | 889.7 | 532.8 | 493.3 | 477.9 | 433.6 | 353.1 | 350.5 | 322.4 | 285.2 | 232.4 | 194.4 | 181 | 142.8 | 117.5 |
Gross Profit
| 19,453 | 20,508 | 21,541 | 19,634 | 19,489 | 21,402 | 20,898 | 20,419 | 19,691 | 13,952 | 12,672 | 12,464 | 12,295 | 12,021 | 12,005 | 11,081 | 10,069 | 9,131 | 8,476.7 | 7,608.2 | 6,834.3 | 5,774.9 | 4,758.1 | 4,438.5 | 3,938.3 | 3,244.4 | 2,072 | 1,944.9 | 1,691.2 | 1,308.8 | 1,037.8 | 977.7 | 854.5 | 736.2 | 604.2 | 547.3 | 472.3 | 359.2 | 285.3 |
Gross Profit Ratio
| 0.601 | 0.657 | 0.68 | 0.652 | 0.674 | 0.7 | 0.698 | 0.687 | 0.683 | 0.689 | 0.745 | 0.751 | 0.76 | 0.754 | 0.759 | 0.759 | 0.745 | 0.742 | 0.751 | 0.757 | 0.752 | 0.753 | 0.742 | 0.799 | 0.785 | 0.785 | 0.795 | 0.798 | 0.78 | 0.751 | 0.746 | 0.736 | 0.726 | 0.721 | 0.722 | 0.738 | 0.723 | 0.716 | 0.708 |
Reseach & Development Expenses
| 2,735 | 2,696 | 2,746 | 2,493 | 2,331 | 2,330 | 2,253 | 2,193 | 2,224 | 1,640 | 1,477 | 1,557 | 1,490 | 1,508 | 1,483 | 1,355 | 1,275 | 1,239 | 1,112.9 | 951.3 | 851.5 | 749.4 | 646.3 | 577.6 | 479.7 | 429.2 | 297.2 | 280.2 | 236.7 | 191.4 | 156.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,622 | 10,415 | 10,292 | 10,148 | 10,109 | 10,418 | 9,974 | 9,711 | 9,469 | 6,904 | 5,847 | 5,698 | 6,074 | 5,533 | 5,789 | 5,152 | 4,707 | 4,153 | 3,659.4 | 3,213.6 | 2,801.4 | 2,371.9 | 1,962.8 | 1,685.2 | 1,587.9 | 1,280.1 | 757.6 | 763.3 | 695.6 | 574.6 | 470.3 | 613 | 549.1 | 483.3 | 399.8 | 373 | 313.2 | 227.1 | 185.7 |
Other Expenses
| -364 | 1,567 | 2,595 | 2,098 | 1,827 | 373 | 2,328 | 2,202 | 2,038 | 851 | 530 | 439 | 335 | 459 | 468 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297.3 | 243.3 | 213.1 | 137.6 | 116.9 | 111.8 | 106.5 | 78.6 | 69.6 | 59.4 | 46.5 | 39.4 | 44.6 | 29 | 26.4 | 23.3 |
Operating Expenses
| 13,721 | 14,678 | 15,633 | 14,739 | 14,267 | 14,770 | 14,555 | 14,106 | 13,731 | 9,395 | 7,854 | 7,694 | 7,899 | 7,041 | 7,740 | 6,903 | 5,982 | 5,392 | 4,772.3 | 4,164.9 | 3,652.9 | 3,121.3 | 2,609.1 | 2,560.1 | 2,310.9 | 1,922.4 | 1,192.4 | 1,160.4 | 1,044.1 | 872.5 | 705.2 | 682.6 | 608.5 | 529.8 | 439.2 | 417.6 | 342.2 | 253.5 | 209 |
Operating Income
| 5,732 | 5,485 | 5,752 | 4,484 | 4,791 | 6,268 | 6,651 | 5,330 | 5,291 | 3,766 | 4,084 | 4,639 | 4,696 | 4,173 | 4,371 | 2,811 | 2,885 | 3,515 | 3,161.3 | 2,543.5 | 2,796.9 | 2,341.3 | 1,524.2 | 1,549.4 | 1,629 | 822 | 702 | 809.2 | 668.4 | 442.1 | 346.8 | 299.1 | 242.9 | 196.3 | 159.9 | 150.3 | 131.1 | 108.7 | 77.7 |
Operating Income Ratio
| 0.177 | 0.176 | 0.182 | 0.149 | 0.166 | 0.205 | 0.222 | 0.179 | 0.184 | 0.186 | 0.24 | 0.28 | 0.29 | 0.262 | 0.276 | 0.193 | 0.213 | 0.286 | 0.28 | 0.253 | 0.308 | 0.305 | 0.238 | 0.279 | 0.325 | 0.199 | 0.27 | 0.332 | 0.308 | 0.254 | 0.249 | 0.225 | 0.206 | 0.192 | 0.191 | 0.203 | 0.201 | 0.217 | 0.193 |
Total Other Income Expenses Net
| -895 | -121 | -235 | -589 | -736 | 9 | 81 | -983 | -669 | -791 | -1,005 | -368 | -102 | -979 | -50 | -1,555 | -1,311 | -378 | -630.5 | -944.9 | -387.3 | -305.1 | -618.2 | -403.2 | -13.8 | -471.2 | -169.5 | 34 | 29.2 | 14.8 | 22.3 | 28.8 | 10.3 | 3.6 | 5 | 29 | 6.7 | 7 | 19.5 |
Income Before Tax
| 4,837 | 5,364 | 5,517 | 3,895 | 4,055 | 5,197 | 5,675 | 4,602 | 4,336 | 3,486 | 3,705 | 4,251 | 4,145 | 3,723 | 3,969 | 2,594 | 2,885 | 3,515 | 3,161.3 | 2,543.5 | 2,796.9 | 2,341.3 | 1,524.2 | 1,549.4 | 1,629 | 822 | 702 | 809.2 | 668.4 | 442.1 | 346.8 | 313.5 | 242.9 | 196.3 | 159.9 | 150.3 | 131.1 | 108.7 | 91.7 |
Income Before Tax Ratio
| 0.149 | 0.172 | 0.174 | 0.129 | 0.14 | 0.17 | 0.189 | 0.155 | 0.15 | 0.172 | 0.218 | 0.256 | 0.256 | 0.234 | 0.251 | 0.178 | 0.213 | 0.286 | 0.28 | 0.253 | 0.308 | 0.305 | 0.238 | 0.279 | 0.325 | 0.199 | 0.27 | 0.332 | 0.308 | 0.254 | 0.249 | 0.236 | 0.206 | 0.192 | 0.191 | 0.203 | 0.201 | 0.217 | 0.228 |
Income Tax Expense
| 1,133 | 1,580 | 456 | 265 | -751 | 547 | 2,580 | 578 | 798 | 811 | 640 | 784 | 730 | 627 | 870 | 425 | 654 | 713 | 614.6 | 739.6 | 837.6 | 741.5 | 540.2 | 503.4 | 530.5 | 353.6 | 244.6 | 279.2 | 230.6 | 148.1 | 114.4 | 101.9 | 81.4 | 62.9 | 51.2 | 52.9 | 44.6 | 34.9 | 24.3 |
Net Income
| 3,676 | 3,758 | 5,039 | 3,606 | 4,789 | 4,631 | 3,104 | 4,028 | 3,538 | 2,675 | 3,065 | 3,467 | 3,617 | 3,096 | 3,099 | 2,169 | 2,231 | 2,802 | 2,546.7 | 1,803.9 | 1,959.3 | 1,599.8 | 984 | 1,046 | 1,098.5 | 468.4 | 457.4 | 530 | 437.8 | 294 | 232.4 | 197.2 | 161.5 | 133.4 | 108.7 | 97.4 | 86.5 | 73.8 | 53.4 |
Net Income Ratio
| 0.114 | 0.12 | 0.159 | 0.12 | 0.166 | 0.152 | 0.104 | 0.136 | 0.123 | 0.132 | 0.18 | 0.209 | 0.223 | 0.194 | 0.196 | 0.149 | 0.165 | 0.228 | 0.226 | 0.179 | 0.216 | 0.209 | 0.153 | 0.188 | 0.219 | 0.113 | 0.176 | 0.217 | 0.202 | 0.169 | 0.167 | 0.148 | 0.137 | 0.131 | 0.13 | 0.131 | 0.132 | 0.147 | 0.133 |
EPS
| 2.77 | 2.83 | 3.75 | 2.68 | 3.57 | 3.44 | 2.29 | 2.92 | 2.51 | 2.44 | 3.06 | 3.4 | 3.43 | 2.87 | 2.8 | 1.85 | 1.97 | 2.44 | 2.11 | 1.49 | 1.61 | 1.31 | 0.81 | 0.87 | 0.91 | 0.4 | 0.52 | 0.51 | 0.45 | 0.32 | 0.25 | 0.21 | 0.17 | 0.14 | 0.12 | 0.11 | 0.1 | 0.09 | 0.06 |
EPS Diluted
| 2.76 | 2.82 | 3.73 | 2.66 | 3.54 | 3.41 | 2.27 | 2.89 | 2.48 | 2.41 | 3.02 | 3.37 | 3.41 | 2.86 | 2.79 | 1.84 | 1.95 | 2.41 | 2.09 | 1.48 | 1.6 | 1.3 | 0.8 | 0.85 | 0.89 | 0.39 | 0.51 | 0.5 | 0.45 | 0.32 | 0.25 | 0.21 | 0.17 | 0.14 | 0.12 | 0.11 | 0.1 | 0.09 | 0.06 |
EBITDA
| 8,379 | 9,042 | 8,932 | 7,933 | 8,241 | 9,664 | 9,384 | 9,596 | 9,211 | 6,249 | 6,673 | 5,957 | 5,258 | 6,763 | 5,037 | 5,065 | 6,035 | 4,700 | 4,878.5 | 4,851.5 | 4,011.3 | 3,366.8 | 3,097 | 2,578.9 | 1,884.5 | 2,006.3 | 1,186.7 | 867.4 | 729.7 | 528 | 388.9 | 335.9 | 295.1 | 249.3 | 199.4 | 145.3 | 152.4 | 125.1 | 80.1 |
EBITDA Ratio
| 0.259 | 0.29 | 0.282 | 0.263 | 0.285 | 0.316 | 0.313 | 0.323 | 0.319 | 0.308 | 0.392 | 0.359 | 0.325 | 0.424 | 0.318 | 0.347 | 0.447 | 0.382 | 0.432 | 0.483 | 0.441 | 0.439 | 0.483 | 0.465 | 0.376 | 0.485 | 0.456 | 0.356 | 0.336 | 0.303 | 0.28 | 0.253 | 0.251 | 0.244 | 0.238 | 0.196 | 0.233 | 0.249 | 0.199 |