Medtronic plc
NYSE:MDT
89.31 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,311 | 1,284 | 1,623 | 1,311 | 1,339 | 1,543 | 4,521 | 4,828 | 2,140 | 3,714 | 3,479 | 2,900 | 3,004 | 3,593 | 5,077 | 6,420 | 6,499 | 4,140 | 3,709 | 3,962 | 5,080 | 4,393 | 3,703 | 3,911 | 4,380 | 3,669 | 6,358 | 5,529 | 4,691 | 4,967 | 2,768 | 2,954 | 3,060 | 2,876 | 2,721 | 2,378 | 2,979 | 4,843 | 17,231 | 1,287 | 1,336 | 1,403 | 1,304 | 1,066 | 755 | 984 | 1,298 | 1,759 | 861 | 1,248 | 1,190 | 1,048 | 1,393 | 1,382 | 1,283 | 1,256 | 1,364 | 1,400 | 1,463 | 826 | 1,022 | 1,271 | 1,283 | 541 | 1,170 | 1,060 | 729 | 4,683 | 873 | 1,256 | 2,087 | 1,090 | 1,396 | 2,994.3 | 1,367.8 | 1,947.8 | 1,589.6 | 2,232.2 | 2,185.5 | 2,297.4 | 2,150.9 | 1,593.7 | 1,267.5 | 971 | 1,173.2 | 1,470.1 | 1,468.6 | 990.9 | 872.1 | 410.7 | 458.8 | 283.1 | 1,170.2 | 1,030.3 | 448.8 | 587.5 | 575.2 | 448.4 | 154.8 | 157.8 | 230 | 222.1 | 346.6 | 572.3 | 259.2 | 382.7 | 310.6 | 297.9 | 280.2 | 197.4 | 61.1 | 89 | 121.1 | 110.3 | 120.1 | 124.3 | 141.6 | 98.3 | 129.3 | 115 | 77 | 108.7 | 119 | 58.1 | 67.8 | 77 | 143.5 | 135.2 | 66.8 | 100.8 | 85.1 | 66.1 | 66.6 | 88.8 | 71.3 | 57.7 | 55.9 | 36.2 | 24.6 | 29.2 | 51.3 | 78.5 | 113.7 | 135.4 |
| Short Term Investments
| 6,532 | 6,721 | 6,698 | 6,423 | 6,537 | 6,416 | 6,616 | 6,602 | 6,733 | 6,859 | 7,742 | 7,769 | 7,591 | 7,224 | 9,562 | 7,857 | 6,513 | 6,808 | 7,919 | 6,436 | 5,603 | 5,455 | 5,439 | 6,222 | 6,624 | 7,558 | 8,078 | 7,997 | 8,397 | 8,741 | 8,690 | 8,303 | 9,750 | 9,758 | 14,565 | 14,851 | 15,003 | 14,637 | 13,917 | 13,177 | 12,626 | 12,838 | 12,363 | 11,518 | 10,576 | 10,087 | 1,166 | 916 | 1,630 | 1,344 | 1,155 | 1,118 | 1,128 | 1,046 | 2,184 | 2,288 | 2,553 | 2,375 | 829 | 716 | 522 | 405 | 460 | 501 | 575 | 553 | 578 | 900 | 1,940 | 1,822 | 1,234 | 2,515 | 4,549 | 3,107.1 | 3,559 | 2,229.5 | 1,570.6 | 1,159.4 | 744.3 | 410.4 | 257.4 | 333.8 | 176.4 | 219.3 | 106.3 | 22.7 | 16.7 | 49.8 | 16.6 | 123 | 73.4 | 64.6 | 188.4 | 201.4 | 221.4 | 236.1 | 238.2 | 109.7 | 82.8 | 59.2 | 82.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 7,843 | 8,005 | 8,321 | 7,734 | 7,876 | 7,959 | 11,137 | 11,430 | 8,873 | 10,573 | 11,221 | 10,669 | 10,595 | 10,817 | 14,639 | 14,277 | 13,012 | 10,948 | 11,628 | 10,398 | 10,683 | 9,848 | 9,142 | 10,133 | 11,004 | 11,227 | 14,436 | 13,526 | 13,088 | 13,708 | 11,458 | 11,257 | 12,810 | 12,634 | 17,286 | 17,229 | 17,982 | 19,480 | 31,148 | 14,464 | 13,962 | 14,241 | 13,667 | 12,584 | 11,331 | 11,071 | 2,464 | 2,675 | 2,491 | 2,592 | 2,345 | 2,166 | 2,521 | 2,428 | 3,467 | 3,544 | 3,917 | 3,775 | 2,292 | 1,542 | 1,544 | 1,676 | 1,743 | 1,042 | 1,745 | 1,613 | 1,307 | 5,583 | 2,813 | 3,078 | 3,321 | 3,605 | 5,945 | 6,101.4 | 4,926.8 | 4,177.3 | 3,160.2 | 3,391.6 | 2,929.8 | 2,707.8 | 2,408.3 | 1,927.5 | 1,443.9 | 1,190.3 | 1,279.5 | 1,492.8 | 1,485.3 | 1,040.7 | 888.7 | 533.7 | 532.2 | 347.7 | 1,358.6 | 1,231.7 | 670.2 | 823.6 | 813.4 | 558.1 | 237.6 | 217 | 312.1 | 222.1 | 346.6 | 572.3 | 259.2 | 382.7 | 310.6 | 297.9 | 280.2 | 197.4 | 61.1 | 89 | 121.1 | 110.3 | 120.1 | 124.3 | 141.6 | 98.3 | 129.3 | 115 | 77 | 108.7 | 119 | 58.1 | 67.8 | 77 | 143.5 | 135.2 | 66.8 | 100.8 | 85.1 | 66.1 | 66.6 | 88.8 | 71.3 | 57.7 | 55.9 | 36.2 | 24.6 | 29.2 | 51.3 | 78.5 | 113.7 | 135.4 |
| Net Receivables
| 6,011 | 6,128 | 5,968 | 5,934 | 5,806 | 5,998 | 5,887 | 5,626 | 5,308 | 5,551 | 5,446 | 5,493 | 5,431 | 5,462 | 5,215 | 5,348 | 4,876 | 4,645 | 6,248 | 6,118 | 5,894 | 6,222 | 5,854 | 5,743 | 5,674 | 5,987 | 5,775 | 5,752 | 5,784 | 5,591 | 5,453 | 5,661 | 5,357 | 6,259 | 5,365 | 6,663 | 6,301 | 6,447 | 4,186 | 4,446 | 4,289 | 4,547 | 4,237 | 4,394 | 4,203 | 4,199 | 3,532 | 3,612 | 3,448 | 3,808 | 3,665 | 3,837 | 3,745 | 3,822 | 3,472 | 3,453 | 3,230 | 3,335 | 3,131 | 3,232 | 3,113 | 3,123 | 3,004 | 3,095 | 3,239 | 3,360 | 2,979 | 2,865 | 2,760 | 2,737 | 2,626 | 2,590 | 2,444 | 2,429 | 2,364.6 | 2,316.2 | 2,259.8 | 2,292.7 | 2,202.9 | 2,126.1 | 1,987.3 | 1,994.3 | 1,979.5 | 1,930.2 | 1,774.7 | 1,761.4 | 1,721.6 | 1,642.1 | 1,576.7 | 1,522.5 | 1,417.2 | 1,398.3 | 1,246.4 | 1,226.1 | 1,213.3 | 1,163.8 | 1,154.5 | 1,210.1 | 1,237.9 | 1,153.4 | 1,047.1 | 1,004.6 | 933.8 | 706.5 | 574.9 | 566.1 | 546.3 | 542.4 | 513.1 | 517 | 490.1 | 493 | 475 | 456.8 | 420.3 | 416.1 | 422.1 | 413.9 | 450.8 | 428.8 | 416.2 | 413.6 | 406.6 | 383.9 | 393.5 | 350 | 339.4 | 343.9 | 352.6 | 332.9 | 322.1 | 293.6 | 282.5 | 300 | 290.1 | 279.7 | 252.3 | 253.1 | 228 | 213.9 | 211.1 | 202.6 | 146.7 | 118.8 |
| Inventory
| 5,414 | 5,217 | 5,726 | 5,754 | 5,668 | 5,293 | 5,375 | 5,055 | 4,809 | 4,616 | 4,514 | 4,349 | 4,288 | 4,313 | 4,508 | 4,484 | 4,551 | 4,229 | 4,122 | 4,042 | 3,932 | 3,753 | 3,866 | 3,763 | 3,681 | 3,579 | 3,751 | 3,638 | 3,538 | 3,338 | 3,720 | 3,717 | 3,580 | 3,473 | 3,536 | 3,516 | 3,404 | 3,463 | 1,875 | 1,873 | 1,836 | 1,725 | 1,782 | 1,825 | 1,778 | 1,712 | 1,889 | 1,877 | 1,854 | 1,800 | 1,819 | 1,840 | 1,808 | 1,695 | 1,682 | 1,635 | 1,577 | 1,481 | 1,468 | 1,474 | 1,492 | 1,426 | 1,429 | 1,348 | 1,356 | 1,280 | 1,307 | 1,248 | 1,243 | 1,215 | 1,319 | 1,318 | 1,280 | 1,176.9 | 1,177.2 | 1,126.6 | 1,046.4 | 981.4 | 1,014.5 | 977.6 | 932.3 | 877.7 | 976.1 | 977.6 | 949.8 | 942.4 | 994.1 | 894.2 | 850.7 | 748.1 | 738.1 | 763 | 717.6 | 729.5 | 763.8 | 754.8 | 751.4 | 690.6 | 709.8 | 683.3 | 600.4 | 554 | 525.5 | 424.6 | 342.4 | 331.1 | 320.2 | 325.5 | 300.2 | 282.6 | 292.6 | 285.5 | 265.7 | 257.3 | 245.2 | 228.4 | 212.4 | 221.9 | 212.4 | 219.2 | 212.6 | 213.3 | 187.4 | 183.6 | 179.6 | 189.1 | 189.3 | 192.1 | 189.8 | 173.2 | 174.6 | 162 | 146.4 | 139.4 | 145.2 | 149.9 | 133.9 | 128 | 130.8 | 123.9 | 119.6 | 107.3 | 84.1 | 77.3 |
| Other Current Assets
| 2,679 | 2,585 | 2,498 | 2,659 | 2,519 | 2,425 | 2,965 | 3,287 | 3,145 | 2,319 | 2,122 | 2,220 | 2,120 | 1,956 | 1,985 | 1,927 | 2,070 | 2,209 | 2,045 | 2,095 | 2,196 | 2,144 | 2,015 | 2,014 | 2,101 | 2,187 | 2,645 | 2,246 | 2,000 | 1,865 | 1,792 | 1,891 | 1,751 | 1,234 | 1,382 | 1,315 | 1,460 | 1,454 | 952 | 814 | 683 | 697 | 700 | 680 | 705 | 744 | 1,276 | 1,271 | 1,390 | 1,315 | 1,479 | 1,171 | 1,211 | 1,172 | 1,365 | 1,262 | 1,273 | 1,248 | 1,088 | 1,064 | 1,135 | 1,235 | 1,030 | 1,017 | 1,058 | 1,069 | 1,088 | 845 | 852 | 888 | 944 | 910 | 762 | 669.3 | 456.9 | 498.9 | 667.7 | 755.8 | 581 | 558.1 | 545.8 | 513.2 | 236.7 | 294.9 | 363.6 | 408.9 | 376.8 | 617.6 | 695.9 | 683.7 | 625.5 | 618.9 | 590.3 | 569.5 | 434.1 | 470.1 | 405.5 | 554.6 | 548 | 470 | 440.8 | 614.5 | 720.4 | 568.1 | 418.2 | 271.7 | 318.9 | 219.1 | 230.3 | 240.9 | 660.8 | 599.8 | 566.2 | 518.8 | 451.8 | 428.9 | 449 | 369.8 | 118.4 | 114.6 | 113.4 | 110.3 | 81.3 | 79.3 | 77.9 | 158.6 | 137.2 | 113.7 | 73.2 | 89 | 86.9 | 110.3 | 103 | 83.9 | 59.1 | 79.9 | 53.2 | 61.5 | 57.8 | 66 | 39.2 | 32.4 | 21.4 | 23.3 |
| Total Current Assets
| 21,947 | 21,935 | 22,513 | 22,081 | 21,869 | 21,675 | 25,364 | 25,398 | 22,135 | 23,059 | 23,303 | 22,731 | 22,434 | 22,548 | 26,347 | 26,036 | 24,509 | 22,031 | 24,043 | 22,653 | 22,705 | 21,967 | 20,877 | 21,653 | 22,460 | 22,980 | 26,607 | 25,162 | 24,779 | 24,873 | 22,423 | 22,526 | 23,498 | 23,600 | 27,569 | 28,723 | 29,147 | 30,844 | 38,161 | 21,597 | 20,770 | 21,210 | 20,386 | 19,483 | 18,017 | 17,746 | 9,149 | 9,435 | 9,183 | 9,515 | 9,308 | 9,014 | 9,285 | 9,117 | 9,986 | 9,894 | 9,997 | 9,839 | 7,979 | 7,312 | 7,284 | 7,460 | 7,206 | 6,502 | 7,398 | 7,322 | 6,681 | 10,541 | 7,668 | 7,918 | 8,210 | 8,423 | 10,431 | 10,376.6 | 8,925.5 | 8,119 | 7,134.1 | 7,421.5 | 6,728.2 | 6,369.6 | 5,873.7 | 5,312.7 | 4,636.2 | 4,393 | 4,367.6 | 4,605.5 | 4,577.8 | 4,194.6 | 4,012 | 3,488 | 3,313 | 3,127.9 | 3,912.9 | 3,756.8 | 3,081.4 | 3,212.3 | 3,124.8 | 3,013.4 | 2,733.3 | 2,523.7 | 2,400.4 | 2,395.2 | 2,526.3 | 2,271.5 | 1,594.7 | 1,551.6 | 1,496 | 1,384.9 | 1,323.8 | 1,237.9 | 1,504.6 | 1,467.3 | 1,428 | 1,343.2 | 1,237.4 | 1,197.7 | 1,225.1 | 1,103.9 | 910.9 | 877.6 | 819.2 | 845.9 | 794.3 | 704.9 | 718.8 | 774.7 | 809.4 | 784.9 | 682.4 | 695.9 | 668.7 | 632 | 598.5 | 612.1 | 565.7 | 567.2 | 495.3 | 478.8 | 441.2 | 433 | 421.2 | 420.8 | 365.9 | 354.8 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 6,282 | 7,143 | 5,838 | 5,735 | 5,665 | 5,569 | 5,437 | 5,298 | 5,281 | 6,267 | 5,251 | 5,188 | 5,162 | 5,221 | 5,023 | 4,938 | 4,882 | 4,828 | 4,764 | 4,756 | 4,711 | 4,675 | 4,593 | 4,536 | 4,524 | 4,604 | 4,517 | 4,441 | 4,387 | 4,361 | 4,947 | 4,891 | 4,814 | 4,841 | 4,636 | 4,678 | 4,672 | 4,699 | 2,326 | 2,361 | 2,376 | 2,392 | 2,408 | 2,448 | 2,444 | 2,490 | 2,502 | 2,447 | 2,451 | 2,473 | 2,480 | 2,535 | 2,521 | 2,511 | 2,507 | 2,458 | 2,420 | 2,421 | 2,377 | 2,370 | 2,333 | 2,279 | 2,256 | 2,234 | 2,241 | 2,221 | 2,228 | 2,161 | 2,092 | 2,062 | 1,989 | 1,948 | 1,904 | 1,881.1 | 1,875.9 | 1,882.2 | 1,849.8 | 1,859.3 | 1,804.6 | 1,768.9 | 1,721.2 | 1,708.3 | 1,669.2 | 1,615.4 | 1,592.4 | 1,583 | 1,541.8 | 1,486 | 1,493.5 | 1,451.8 | 1,431.3 | 1,401 | 1,200.2 | 1,176.5 | 1,103.6 | 1,019.5 | 969.7 | 946.5 | 883 | 824.4 | 781.3 | 748.8 | 749.6 | 565.1 | 518.2 | 508.8 | 474.4 | 490.3 | 480.6 | 487.2 | 462.6 | 456.5 | 435.4 | 415.3 | 363.1 | 345.7 | 344.7 | 331.1 | 313.4 | 309.8 | 309.8 | 301.8 | 266.8 | 273 | 274.9 | 282.8 | 273.3 | 270.1 | 267.9 | 256.8 | 237.6 | 229.3 | 218.2 | 217.2 | 210.1 | 192.7 | 181.2 | 178.1 | 171.5 | 163.9 | 151.4 | 128.3 | 115.1 | 108.6 |
| Goodwill
| 41,084 | 40,986 | 41,160 | 40,821 | 41,436 | 41,425 | 41,565 | 40,417 | 40,324 | 40,502 | 41,346 | 41,612 | 41,720 | 41,961 | 42,141 | 41,212 | 40,714 | 39,841 | 40,091 | 39,952 | 40,082 | 39,959 | 40,003 | 38,605 | 38,955 | 39,543 | 39,795 | 39,077 | 39,142 | 38,515 | 41,224 | 41,707 | 41,309 | 41,265 | 40,376 | 41,274 | 40,657 | 40,530 | 10,950 | 11,024 | 10,696 | 10,593 | 10,593 | 10,464 | 10,333 | 10,329 | 10,341 | 9,944 | 9,933 | 9,934 | 9,915 | 9,944 | 9,541 | 9,537 | 9,490 | 8,624 | 8,395 | 8,391 | 8,230 | 8,232 | 8,226 | 8,195 | 7,744 | 7,515 | 7,529 | 7,519 | 7,528 | 4,335 | 4,331 | 4,327 | 4,363 | 4,361 | 4,361 | 4,345.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,052.7 | 0 | 4,052.7 | 4,034.6 | 3,765.8 | 0 | 3,765.8 | 1,235.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 12,817 | 13,225 | 13,690 | 14,060 | 14,434 | 14,844 | 15,265 | 15,655 | 15,775 | 15,595 | 16,078 | 16,523 | 16,890 | 17,740 | 18,240 | 18,412 | 18,670 | 19,063 | 19,456 | 19,775 | 20,234 | 20,560 | 20,835 | 20,819 | 21,270 | 21,723 | 22,178 | 22,625 | 23,006 | 23,407 | 26,209 | 26,739 | 26,437 | 26,899 | 27,316 | 27,731 | 27,699 | 28,101 | 2,339 | 2,437 | 2,341 | 2,286 | 2,372 | 2,608 | 2,620 | 2,673 | 2,758 | 2,500 | 2,559 | 2,647 | 2,713 | 2,875 | 2,695 | 2,777 | 2,796 | 2,573 | 2,510 | 2,559 | 2,289 | 2,364 | 2,408 | 2,477 | 2,186 | 2,198 | 2,147 | 2,193 | 2,259 | 1,389 | 1,419 | 1,433 | 1,555 | 1,608 | 1,559 | 1,592 | 5,976.6 | 5,963.9 | 5,976.8 | 5,299.2 | 5,320.4 | 5,253.8 | 5,211.2 | 5,236.2 | 5,271.3 | 5,271.1 | 5,212.5 | 5,216.8 | 5,218.1 | 5,225.7 | 1,046.7 | 1,060.3 | 858.6 | 4,590.9 | 1,234.2 | 0 | 1,303.3 | 1,301 | 1,340.6 | 1,361.4 | 1,389.5 | 1,351 | 1,355.1 | 1,326 | 1,229.3 | 673.4 | 456.4 | 466.6 | 471.9 | 491.3 | 490.8 | 491 | 482.7 | 495.4 | 456.7 | 471.7 | 375.7 | 319 | 328.6 | 363.3 | 342.4 | 350.6 | 357.2 | 367.2 | 139.7 | 133.4 | 135.7 | 139.6 | 142.1 | 145.7 | 151.9 | 135.2 | 136.8 | 137.3 | 138.3 | 140.7 | 145 | 146.5 | 147.8 | 142.9 | 146.2 | 147.2 | 149.1 | 55.4 | 45.3 | 48.3 |
| Goodwill and Intangible Assets
| 53,901 | 54,211 | 54,850 | 54,881 | 55,870 | 56,269 | 56,830 | 56,072 | 56,099 | 56,097 | 57,424 | 58,135 | 58,610 | 59,701 | 60,381 | 59,624 | 59,384 | 58,904 | 59,547 | 59,727 | 60,316 | 60,519 | 60,838 | 59,424 | 60,225 | 61,266 | 61,973 | 61,702 | 62,148 | 61,922 | 67,433 | 68,446 | 67,746 | 68,164 | 67,692 | 69,005 | 68,356 | 68,631 | 13,289 | 13,461 | 13,037 | 12,879 | 12,965 | 13,072 | 12,953 | 13,002 | 13,099 | 12,444 | 12,492 | 12,581 | 12,628 | 12,819 | 12,236 | 12,314 | 12,286 | 11,197 | 10,905 | 10,950 | 10,519 | 10,596 | 10,634 | 10,672 | 9,930 | 9,713 | 9,676 | 9,712 | 9,787 | 5,724 | 5,750 | 5,760 | 5,918 | 5,969 | 5,920 | 5,937.6 | 5,976.6 | 5,963.9 | 5,976.8 | 5,299.2 | 5,320.4 | 5,253.8 | 5,211.2 | 5,236.2 | 5,271.3 | 5,271.1 | 5,212.5 | 5,216.8 | 5,218.1 | 5,225.7 | 5,099.4 | 5,094.9 | 4,624.4 | 4,590.9 | 1,234.2 | 1,235.3 | 1,303.3 | 1,301 | 1,340.6 | 1,361.4 | 1,389.5 | 1,351 | 1,355.1 | 1,326 | 1,229.3 | 673.4 | 456.4 | 466.6 | 471.9 | 491.3 | 490.8 | 491 | 482.7 | 495.4 | 456.7 | 471.7 | 375.7 | 319 | 328.6 | 363.3 | 342.4 | 350.6 | 357.2 | 367.2 | 139.7 | 133.4 | 135.7 | 139.6 | 142.1 | 145.7 | 151.9 | 135.2 | 136.8 | 137.3 | 138.3 | 140.7 | 145 | 146.5 | 147.8 | 142.9 | 146.2 | 147.2 | 149.1 | 55.4 | 45.3 | 48.3 |
| Long Term Investments
| 1,672 | 1,616 | 1,847 | 1,752 | 1,622 | 1,640 | 1,019 | 0 | 1,148 | 1,049 | 122 | 856 | 734 | 709 | 652 | 613 | 605 | 513 | 513 | 476 | 416 | 416 | 382 | 565 | 555 | 559 | 666 | 905 | 819 | 736 | 801 | 815 | 836 | 739 | 834 | 779 | 723 | 904 | 699 | 787 | 884 | 894 | 974 | 973 | 1,012 | 124 | 9,321 | 8,816 | 8,259 | 7,705 | 7,096 | 7,013 | 6,655 | 6,120 | 5,578 | 5,448 | 5,057 | 4,632 | 4,020 | 3,751 | 3,037 | 2,769 | 0 | 0 | 0 | 0 | -312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 3,554 | 3,657 | 3,599 | 3,428 | 3,461 | 3,477 | 3,361 | 0 | 3,311 | 3,403 | 3,187 | 3,203 | 3,187 | 3,169 | -652 | -613 | -605 | -513 | -513 | -476 | -416 | -416 | -382 | -565 | -555 | -559 | -666 | -905 | -819 | -736 | -801 | -815 | -836 | -739 | -834 | -779 | -723 | -904 | -699 | -787 | -884 | -894 | -974 | -973 | -1,012 | 108 | 496 | 468 | 509 | 504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 54 | 0 | 82 | 103 | 312 | 323 | 312 | 204 | 8 | 12 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 2,393 | 1,419 | 2,189 | 2,210 | 2,290 | 2,319 | 2,123 | 6,474 | 1,940 | 1,106 | 2,517 | 1,643 | 1,675 | 1,734 | 5,518 | 5,288 | 5,131 | 4,926 | 4,468 | 3,917 | 3,536 | 2,533 | 2,422 | 2,537 | 2,512 | 2,543 | 2,703 | 3,153 | 8,853 | 8,660 | 2,775 | 2,543 | 2,543 | 2,942 | 2,809 | 2,539 | 2,451 | 2,511 | 1,457 | 1,361 | 1,371 | 1,462 | 1,472 | 1,465 | 1,470 | 1,324 | 382 | 350 | 358 | 305 | 399 | 372 | 394 | 362 | 240 | 314 | 281 | 248 | 273 | 255 | 286 | 416 | 3,318 | 3,584 | 3,336 | 2,840 | 2,716 | 1,837 | 3,838 | 3,568 | 3,447 | 2,544 | 1,901 | 1,469.5 | 1,561 | 1,802.4 | 1,956.6 | 2,037.4 | 1,842.2 | 1,788 | 1,750.9 | 1,853.6 | 1,861 | 1,621.6 | 1,454.4 | 915.5 | 575.5 | 543.6 | 586.7 | 869.8 | 776.8 | 598.6 | 926.4 | 870.3 | 1,023.9 | 638.7 | 451 | 348.1 | 415.9 | 477.9 | 465.8 | 400.3 | 405 | 324.6 | 223.4 | 247.7 | 217 | 242.8 | 220.5 | 193.1 | 245.3 | 253.3 | 248.1 | 273.1 | 254.1 | 212.4 | 129.5 | 148.4 | 150.2 | 117.7 | 125.7 | 108.4 | 114.1 | 116.3 | 103.1 | 89.4 | 84.2 | 71.6 | 75.1 | 75.6 | 76.9 | 66 | 58.2 | 54.1 | 52.3 | 51 | 58.8 | 56.7 | 54 | 51.1 | 37.9 | 36.3 | 33.4 | 15.7 |
| Total Non-Current Assets
| 67,802 | 68,046 | 68,323 | 68,006 | 68,908 | 69,274 | 68,770 | 67,844 | 67,779 | 67,922 | 68,501 | 69,025 | 69,368 | 70,534 | 70,922 | 69,850 | 69,397 | 68,658 | 68,779 | 68,400 | 68,563 | 67,727 | 67,853 | 66,497 | 67,261 | 68,413 | 69,193 | 69,296 | 75,388 | 74,943 | 75,155 | 75,880 | 75,103 | 75,947 | 75,137 | 76,222 | 75,479 | 75,841 | 17,072 | 17,183 | 16,784 | 16,733 | 16,845 | 16,985 | 16,867 | 17,048 | 25,800 | 24,525 | 24,069 | 23,568 | 22,603 | 22,739 | 21,806 | 21,307 | 20,611 | 19,417 | 18,663 | 18,251 | 17,189 | 16,972 | 16,290 | 16,201 | 15,558 | 15,531 | 15,335 | 14,876 | 14,731 | 10,045 | 11,992 | 11,594 | 11,362 | 10,473 | 9,750 | 9,288.2 | 9,413.5 | 9,648.5 | 9,783.2 | 9,195.9 | 8,967.2 | 8,810.7 | 8,683.3 | 8,798.1 | 8,801.5 | 8,508.1 | 8,259.3 | 7,715.3 | 7,335.4 | 7,255.3 | 7,179.6 | 7,416.5 | 6,832.5 | 6,590.5 | 3,360.8 | 3,282.1 | 3,430.8 | 2,959.2 | 2,761.3 | 2,656 | 2,688.4 | 2,653.3 | 2,602.2 | 2,475.1 | 2,383.9 | 1,563.1 | 1,198 | 1,223.1 | 1,163.3 | 1,224.4 | 1,191.9 | 1,171.3 | 1,190.6 | 1,205.2 | 1,140.2 | 1,160.1 | 992.9 | 877.1 | 802.8 | 842.8 | 806 | 778.1 | 792.7 | 777.4 | 520.6 | 522.7 | 513.7 | 511.8 | 499.6 | 487.4 | 494.9 | 467.6 | 451.3 | 432.6 | 414.7 | 412 | 407.4 | 390.2 | 387.8 | 377.7 | 371.7 | 362.2 | 338.4 | 220 | 193.8 | 172.6 |
| Total Assets
| 89,749 | 89,981 | 90,836 | 90,087 | 90,776 | 90,948 | 94,134 | 93,241 | 89,914 | 90,981 | 91,804 | 91,756 | 91,802 | 93,083 | 97,270 | 95,886 | 93,906 | 90,689 | 92,822 | 91,053 | 91,268 | 89,694 | 88,730 | 88,150 | 89,721 | 91,393 | 95,800 | 94,458 | 100,167 | 99,816 | 97,578 | 98,406 | 98,601 | 99,547 | 102,706 | 104,945 | 104,626 | 106,685 | 55,233 | 38,780 | 37,554 | 37,943 | 37,231 | 36,468 | 34,884 | 34,794 | 34,949 | 33,960 | 33,252 | 33,083 | 31,911 | 31,753 | 31,091 | 30,424 | 30,597 | 29,311 | 28,660 | 28,090 | 25,168 | 24,284 | 23,574 | 23,661 | 22,764 | 22,033 | 22,733 | 22,198 | 21,412 | 20,586 | 19,660 | 19,512 | 19,572 | 18,896 | 20,181 | 19,664.8 | 18,339 | 17,767.5 | 16,917.3 | 16,617.4 | 15,695.4 | 15,180.3 | 14,557 | 14,110.8 | 13,437.7 | 12,901.1 | 12,626.9 | 12,320.8 | 11,913.2 | 11,449.9 | 11,191.6 | 10,904.5 | 10,145.5 | 9,718.4 | 7,273.7 | 7,038.9 | 6,512.2 | 6,171.5 | 5,886.1 | 5,669.4 | 5,421.7 | 5,177 | 5,002.6 | 4,870.3 | 4,910.2 | 3,834.6 | 2,792.7 | 2,774.7 | 2,659.3 | 2,609.3 | 2,515.7 | 2,409.2 | 2,695.2 | 2,672.5 | 2,568.2 | 2,503.3 | 2,230.3 | 2,074.8 | 2,027.9 | 1,946.7 | 1,716.9 | 1,655.7 | 1,611.9 | 1,623.3 | 1,314.9 | 1,227.6 | 1,232.5 | 1,286.5 | 1,309 | 1,272.3 | 1,177.3 | 1,163.5 | 1,120 | 1,064.6 | 1,013.2 | 1,024.1 | 973.1 | 957.4 | 883.1 | 856.5 | 812.9 | 795.2 | 759.6 | 640.8 | 559.7 | 527.4 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 2,291 | 2,410 | 1,992 | 2,174 | 2,239 | 2,662 | 2,209 | 2,198 | 2,180 | 2,276 | 1,985 | 1,917 | 1,864 | 2,106 | 1,816 | 1,902 | 1,720 | 1,996 | 1,945 | 1,965 | 1,906 | 1,953 | 1,706 | 1,742 | 1,789 | 1,628 | 1,809 | 1,718 | 1,759 | 1,731 | 1,557 | 1,659 | 1,615 | 1,709 | 1,437 | 1,447 | 1,321 | 1,610 | 635 | 723 | 685 | 742 | 567 | 620 | 554 | 622 | 569 | 551 | 521 | 565 | 491 | 543 | 537 | 511 | 486 | 438 | 410 | 420 | 399 | 396 | 373 | 382 | 363 | 364 | 387 | 383 | 395 | 315 | 317 | 282 | 345 | 319 | 341 | 318.6 | 310.9 | 340.7 | 343.7 | 371.8 | 344.8 | 323.6 | 288.5 | 346.2 | 291.9 | 294 | 269.5 | 269.4 | 300.4 | 266.4 | 274.6 | 268.2 | 211.2 | 234.3 | 200.6 | 205.9 | 181.4 | 210.7 | 180.3 | 200 | 252.9 | 197.5 | 192.1 | 153.2 | 139.5 | 96.2 | 74.2 | 89.1 | 80 | 79.4 | 70.9 | 110.3 | 94.7 | 76.5 | 74.8 | 97.4 | 67.6 | 60.5 | 70 | 123 | 90.6 | 89.1 | 71.8 | 101.2 | 65.6 | 60.4 | 67.9 | 82.2 | 54 | 60.1 | 57.3 | 66.1 | 55.5 | 48.5 | 40.2 | 55.4 | 134.9 | 147.2 | 135.4 | 43.2 | 113.3 | 115.7 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 1,553 | 1,275 | 1,029 | 1,339 | 519 | 20 | 5,918 | 5,864 | 5,729 | 3,909 | 865 | 16 | 6 | 11 | 3,821 | 4,041 | 5,823 | 2,776 | 844 | 875 | 1,458 | 838 | 1,356 | 1,343 | 1,545 | 2,058 | 2,902 | 3,131 | 8,058 | 7,520 | 6,226 | 3,367 | 1,947 | 993 | 2,153 | 2,158 | 1,850 | 2,434 | 2,185 | 3,970 | 2,477 | 1,613 | 2,618 | 2,647 | 1,543 | 360 | 4,104 | 4,097 | 3,391 | 3,274 | 1,972 | 2,050 | 1,857 | 1,723 | 3,674 | 3,417 | 3,428 | 2,575 | 1,030 | 1,128 | 658 | 522 | 1,184 | 1,018 | 1,635 | 1,154 | 1,318 | 877 | 463 | 509 | 551 | 529 | 2,427 | 2,436.8 | 3,023.2 | 2,835.1 | 1,459.2 | 478.6 | 413.7 | 390.7 | 2,349.4 | 2,358.2 | 2,463.8 | 2,464.1 | 408.6 | 385.3 | 419.6 | 405.3 | 2,508.5 | 2,516.1 | 2,364.6 | 2,282.3 | 127.9 | 145.4 | 151.9 | 214.8 | 252.9 | 316.3 | 293.2 | 186.2 | 188.5 | 239.2 | 225.3 | 201.3 | 99.2 | 93.3 | 94.4 | 100.1 | 95.1 | 106.4 | 87.2 | 78.4 | 47.1 | 60.5 | 30.5 | 22.2 | 42 | 33.5 | 38.1 | 27.9 | 92.8 | 58.2 | 27.7 | 17.2 | 40.7 | 91.9 | 54.5 | 45.8 | 50.4 | 80.6 | 86.1 | 80.7 | 81.7 | 90.9 | 0 | 0 | 0 | 86.3 | 0 | 0 | 72.1 | 50.8 | 31.9 | 36.1 |
| Tax Payables
| 1,063 | 1,330 | 1,109 | 1,088 | 1,013 | 840 | 657 | 651 | 549 | 704 | 383 | 467 | 341 | 435 | 403 | 406 | 390 | 502 | 457 | 442 | 500 | 567 | 648 | 536 | 784 | 979 | 925 | 872 | 717 | 633 | 821 | 2,381 | 645 | 566 | 454 | 533 | 477 | 935 | 173 | 168 | 153 | 177 | 235 | 202 | 146 | 41 | 207 | 113 | 167 | 65 | 266 | 83 | 184 | 50 | 136 | 163 | 197 | 235 | 237 | 119 | 123 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 362 | 352 | 350 | 6,145 | 1,013 | 314 | 403 | 4,682 | 302 | 305 | 296 | 267 | 278 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,272 | 4,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 28 | -47 | 0 | 0 | 0 | 0 | 2,010 | 0 | 0 | 0 | 188 | 870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 6,081 | 6,752 | 6,422 | 1 | 5,276 | 6,055 | 5,892 | 6,403 | 5,838 | 5,904 | 5,781 | 5,603 | 5,616 | 6,116 | 6,897 | 6,128 | 5,543 | 5,594 | 5,946 | 5,330 | 5,154 | 5,681 | 5,791 | 5,378 | 5,778 | 6,398 | 6,222 | 5,647 | 59 | 34 | 4,889 | 4,575 | 4,334 | 4,463 | 4,551 | 4,521 | 4,489 | 5,129 | 2,793 | 2,259 | 2,271 | 3,204 | 2,447 | 2,229 | 2,115 | 2,359 | 2,285 | 1,973 | 1,899 | 2,018 | 89 | 2,141 | 2,411 | 2,480 | 2,254 | 1,170 | 1,773 | 2,126 | 1,965 | 1,754 | 2,101 | 2,243 | 1,621 | 1,532 | 1,700 | 1,998 | 1,823 | 1,459 | 1,260 | 1,772 | 1,807 | 1,847 | 1,671 | 1,650.4 | 1,537.4 | 1,723.3 | 1,799.6 | 2,529.6 | 1,897.4 | 1,773.3 | 1,660.4 | 1,536.2 | 1,318.7 | 1,188.9 | 1,135.1 | 1,158.6 | 1,032.4 | 1,028 | 1,110.3 | 1,200.6 | 1,067.9 | 1,042.8 | 991.4 | 1,008 | 616.1 | 594.8 | 530.9 | 475.2 | 574.3 | 719.9 | 603.4 | 597.9 | 801.7 | 476.6 | 404 | 389.6 | 426.3 | 319.2 | 351.5 | 302 | 306.5 | 316.2 | 337.3 | 367.1 | 292.3 | 308.6 | 320.4 | 299.6 | 256.6 | 278.1 | 250.4 | 280 | 190.2 | 174 | 178.2 | 174 | 170.9 | 167.3 | 157.1 | 161.9 | 140.3 | 141.2 | 134.9 | 145.8 | 130.2 | 136.7 | 131.1 | 130.9 | 122.4 | 112.2 | 159.5 | 137.9 | 93.7 | 96.9 |
| Total Current Liabilities
| 10,287 | 10,789 | 9,793 | 9,659 | 9,047 | 9,051 | 14,422 | 14,465 | 14,049 | 12,394 | 8,927 | 7,803 | 7,764 | 8,509 | 12,534 | 12,071 | 13,086 | 10,366 | 8,735 | 8,170 | 8,518 | 8,472 | 8,853 | 8,463 | 9,112 | 10,084 | 10,933 | 10,496 | 15,148 | 14,220 | 12,672 | 9,601 | 7,896 | 7,165 | 8,141 | 8,126 | 7,660 | 9,173 | 5,613 | 6,952 | 5,433 | 5,572 | 5,632 | 5,496 | 4,240 | 3,294 | 6,958 | 6,621 | 5,811 | 5,857 | 4,562 | 4,734 | 4,805 | 4,714 | 6,602 | 5,895 | 5,611 | 5,121 | 3,394 | 3,278 | 3,132 | 3,147 | 3,168 | 2,914 | 3,722 | 3,535 | 3,536 | 2,651 | 2,040 | 2,563 | 2,703 | 2,695 | 4,439 | 4,405.8 | 4,871.5 | 4,899.1 | 3,602.5 | 3,380 | 2,655.9 | 2,487.6 | 4,298.3 | 4,240.6 | 4,074.4 | 3,947 | 1,813.2 | 1,813.3 | 1,752.4 | 1,699.7 | 3,893.4 | 3,984.9 | 3,643.7 | 3,559.4 | 1,319.9 | 1,359.3 | 949.4 | 1,020.3 | 964.1 | 991.5 | 1,120.4 | 1,103.6 | 984 | 990.3 | 1,166.5 | 774.1 | 577.4 | 572 | 600.7 | 498.7 | 517.5 | 518.7 | 488.4 | 471.1 | 459.2 | 525 | 390.4 | 391.3 | 432.4 | 456.1 | 385.3 | 395.1 | 415 | 439.4 | 283.5 | 251.6 | 286.8 | 348.1 | 279.4 | 273.2 | 264.8 | 308.6 | 281.9 | 270.4 | 256.8 | 292.1 | 265.1 | 283.9 | 266.5 | 260.4 | 235.7 | 227.9 | 231.6 | 188.7 | 125.6 | 133 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 26,260 | 23,877 | 24,097 | 23,741 | 24,463 | 24,344 | 22,210 | 20,698 | 17,423 | 20,316 | 24,290 | 25,607 | 25,958 | 26,378 | 26,502 | 25,967 | 22,867 | 22,021 | 24,732 | 24,752 | 24,804 | 24,486 | 23,674 | 23,673 | 23,678 | 23,699 | 25,918 | 25,941 | 25,953 | 25,921 | 25,923 | 29,010 | 30,124 | 30,247 | 33,681 | 33,690 | 33,709 | 33,752 | 26,557 | 9,708 | 10,323 | 10,315 | 9,601 | 9,637 | 9,637 | 10,291 | 7,314 | 7,355 | 7,386 | 7,359 | 8,248 | 8,222 | 8,195 | 8,112 | 7,084 | 7,148 | 7,080 | 6,944 | 6,396 | 6,368 | 6,307 | 6,772 | 5,525 | 5,523 | 5,499 | 5,802 | 5,656 | 5,494 | 5,576 | 5,578 | 5,577 | 5,581 | 5,485 | 5,486.3 | 1,002.5 | 1,001.2 | 1,973 | 1,973.2 | 1,974.9 | 1,974.8 | 1.6 | 1.1 | 2.1 | 2.1 | 1,979.6 | 1,980.3 | 1,984.1 | 1,983.1 | 9.7 | 9.5 | 13.6 | 14.1 | 13.9 | 13.3 | 15.9 | 15 | 15.5 | 14.1 | 24.4 | 18.1 | 18.9 | 17.6 | 22.6 | 19.5 | 16.4 | 16.2 | 15.5 | 16.1 | 18.9 | 14 | 17.7 | 20.4 | 19.1 | 15.3 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 | 20.2 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 8 | 0 | 0 | 7.8 | 9.1 | 5.5 | 10.5 |
| Deferred Revenue Non-Current
| 99 | 101 | 97 | 2,797 | 3,499 | 91 | 92 | 55 | 90 | 94 | 3,484 | 3,615 | 3,783 | 3,808 | 4,305 | 4,593 | 4,681 | 4,592 | 4,336 | 4,278 | 4,513 | 4,489 | 4,187 | 4,251 | 4,454 | 4,476 | 6,282 | 3,669 | 4,726 | 4,766 | 4,137 | 4,149 | 4,114 | 4,662 | 4,407 | 4,348 | 4,090 | 4,011 | 2,160 | 2,003 | 1,931 | 1,992 | 2,051 | 2,005 | 1,960 | 1,920 | 1,840 | 1,794 | 766 | 759 | 513 | 505 | 489 | 480 | 1,182 | 507 | 481 | 516 | 364 | 360 | 351 | 329 | 0 | 0 | -571 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 496 | 515 | 615 | 686 | 687 | 708 | 747 | 871 | 899 | 884 | 968 | 1,024 | 1,054 | 1,028 | 1,232 | 1,251 | 1,231 | 1,174 | 1,282 | 1,376 | 1,346 | 1,278 | 1,356 | 1,325 | 1,347 | 1,423 | 1,363 | 1,841 | 2,610 | 2,978 | 3,643 | 3,754 | 3,790 | 3,729 | 3,802 | 4,766 | 4,701 | 4,700 | 415 | 420 | 377 | 386 | 358 | 355 | 343 | 340 | 639 | 584 | 1,613 | 1,616 | 989 | 1,134 | 845 | 716 | 99 | 640 | 676 | 684 | 620 | 581 | 547 | 475 | 571 | 18 | 571 | 0 | 10 | 0 | 10 | 0 | 0 | 0 | 0 | 22.1 | 362.8 | 370.9 | 392.3 | 478.1 | 442 | 419.3 | 403.9 | 408.2 | 326.2 | 326.6 | 332.3 | 304.3 | 255.5 | 251 | 221 | 233.8 | 143.5 | 138.3 | 4.2 | 0 | 22.5 | 15.4 | 15.6 | 15.2 | 41.8 | 37.7 | 41.8 | 30.8 | 6 | 0.5 | 0.7 | 13.4 | 8.7 | 11.8 | 6.3 | 2.2 | 18.2 | 25.8 | 27.5 | 45.7 | 39.4 | 32.8 | 39 | 35.9 | 19.5 | 19.5 | 19.7 | 15.9 | 5.4 | 4.8 | 4.8 | 5 | 21.9 | 22.1 | 16.8 | 17.7 | 14.8 | 14.6 | 14.2 | 14.5 | 18.3 | 19.1 | 17.5 | 17.2 | 14.5 | 14 | 13.7 | 20.1 | 17.1 | 16 |
| Other Non-Current Liabilities
| 4,447 | 4,279 | 4,239 | 1,557 | 1,714 | 5,089 | 5,045 | 5,150 | 4,612 | 4,572 | 1,422 | 1,548 | 1,579 | 1,758 | 1,769 | 1,688 | 1,598 | 1,664 | 1,784 | 1,758 | 1,590 | 757 | 719 | 724 | 801 | 889 | 964 | 933 | 943 | 1,515 | 1,710 | 1,599 | 1,785 | 1,916 | 1,859 | 1,746 | 1,657 | 1,819 | 315 | 259 | 242 | 235 | 235 | 231 | 185 | 278 | 362 | 431 | 421 | 379 | 430 | 419 | 417 | 434 | 272 | 296 | 211 | 196 | 74 | 89 | 93 | 87 | 436 | 954 | 1,273 | 1,325 | 1,244 | 966 | 901 | 394 | 308 | 343 | 361 | 368.1 | 364.6 | 362.6 | 368.7 | 336.6 | 390.5 | 373.3 | 405.1 | 383.9 | 347.5 | 323.5 | 325.1 | 316.5 | 348.4 | 335 | 336.2 | 245.2 | 181.5 | 175.1 | 163.2 | 156.8 | 165.7 | 156.7 | 151.8 | 157.1 | 157.7 | 152.2 | 147 | 177 | 140.2 | 130.4 | 125.3 | 128.9 | 142.6 | 140.9 | 132.2 | 128.1 | 137.7 | 135.5 | 143.4 | 128 | 144.9 | 142.1 | 130.2 | 105.5 | 109.5 | 105.2 | 113.8 | 94.3 | 105.7 | 104.9 | 97.7 | 81 | 101.4 | 95.8 | 46 | 32.1 | 42.2 | 36.5 | 33.9 | 26.4 | 35.3 | 33.1 | 31.3 | 29.9 | 37.1 | 35.8 | 32.9 | 27 | 24.5 | 19.2 |
| Total Non-Current Liabilities
| 31,302 | 28,772 | 29,048 | 28,781 | 30,363 | 30,232 | 28,094 | 26,719 | 23,024 | 25,866 | 30,164 | 31,794 | 32,374 | 32,972 | 33,808 | 33,499 | 30,377 | 29,451 | 32,134 | 32,164 | 32,253 | 31,010 | 29,936 | 29,973 | 30,280 | 30,487 | 34,527 | 32,384 | 34,232 | 35,180 | 35,413 | 38,512 | 39,813 | 40,554 | 43,749 | 44,550 | 44,157 | 44,282 | 29,447 | 12,390 | 12,873 | 12,928 | 12,245 | 12,228 | 12,125 | 12,829 | 10,155 | 10,164 | 10,186 | 10,113 | 10,180 | 10,280 | 9,946 | 9,742 | 8,637 | 8,591 | 8,448 | 8,340 | 7,454 | 7,398 | 7,298 | 7,663 | 6,532 | 6,495 | 6,772 | 7,127 | 6,910 | 6,460 | 6,477 | 5,972 | 5,885 | 5,924 | 5,846 | 5,876.5 | 1,729.9 | 1,734.7 | 2,734 | 2,787.9 | 2,807.4 | 2,767.4 | 810.6 | 793.2 | 675.8 | 652.2 | 2,637 | 2,601.1 | 2,588 | 2,569.1 | 566.9 | 488.5 | 338.6 | 327.5 | 181.3 | 170.1 | 204.1 | 187.1 | 182.9 | 186.4 | 182.1 | 208 | 207.7 | 225.4 | 168.8 | 150.4 | 142.4 | 158.5 | 166.8 | 168.8 | 157.4 | 144.3 | 173.6 | 181.7 | 190 | 189 | 184.3 | 174.9 | 169.2 | 155.6 | 129 | 124.7 | 133.5 | 130.4 | 111.1 | 109.7 | 102.5 | 96.9 | 123.3 | 117.9 | 62.8 | 58.4 | 57 | 51.1 | 48.1 | 48.8 | 53.6 | 52.2 | 48.8 | 55.1 | 51.6 | 49.8 | 54.4 | 56.2 | 47.1 | 45.7 |
| Total Liabilities
| 41,589 | 39,561 | 38,841 | 38,440 | 39,410 | 39,283 | 42,516 | 41,184 | 37,073 | 38,260 | 39,091 | 39,597 | 40,138 | 41,481 | 46,342 | 45,570 | 43,463 | 39,817 | 40,869 | 40,334 | 40,771 | 39,482 | 38,789 | 38,436 | 39,392 | 40,571 | 45,460 | 42,880 | 49,380 | 49,400 | 48,085 | 48,113 | 47,709 | 47,719 | 51,890 | 52,676 | 51,817 | 53,455 | 35,060 | 19,342 | 18,306 | 18,500 | 17,877 | 17,724 | 16,365 | 16,123 | 17,113 | 16,785 | 15,997 | 15,970 | 14,742 | 15,014 | 14,751 | 14,456 | 15,239 | 14,486 | 14,059 | 13,461 | 10,848 | 10,676 | 10,430 | 10,810 | 9,700 | 9,409 | 10,494 | 10,662 | 10,446 | 9,111 | 8,517 | 8,535 | 8,588 | 8,619 | 10,285 | 10,282.3 | 6,601.4 | 6,633.8 | 6,336.5 | 6,167.9 | 5,463.3 | 5,255 | 5,108.9 | 5,033.8 | 4,750.2 | 4,599.2 | 4,450.2 | 4,414.4 | 4,340.4 | 4,268.8 | 4,460.3 | 4,473.4 | 3,982.3 | 3,886.9 | 1,501.2 | 1,529.4 | 1,153.5 | 1,207.4 | 1,147 | 1,177.9 | 1,302.5 | 1,311.6 | 1,191.7 | 1,215.7 | 1,335.3 | 924.5 | 719.8 | 730.5 | 767.5 | 667.5 | 674.9 | 663 | 662 | 652.8 | 649.2 | 714 | 574.7 | 566.2 | 601.6 | 611.7 | 514.3 | 519.8 | 548.5 | 569.8 | 394.6 | 361.3 | 389.3 | 445 | 402.7 | 391.1 | 327.6 | 367 | 338.9 | 321.5 | 304.9 | 340.9 | 318.7 | 336.1 | 315.3 | 315.5 | 287.3 | 277.7 | 286 | 244.9 | 172.7 | 178.7 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472 | 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 98 | 99 | 100 | 100 | 100 | 100 | 102 | 101 | 101 | 103 | 104 | 105 | 106 | 106 | 107 | 107 | 108 | 108 | 110 | 111 | 111 | 111 | 112 | 112 | 112 | 113 | 112 | 112 | 113 | 114 | 114 | 115 | 115 | 115 | 115.5 | 120.9 | 120.7 | 120.9 | 121 | 120.7 | 120.9 | 120.9 | 120.9 | 121.2 | 121.1 | 121.6 | 121.8 | 122 | 121.9 | 121.4 | 121.5 | 121.4 | 121 | 121 | 121 | 120.8 | 120 | 119.9 | 119.8 | 119.5 | 117.2 | 58.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 30,547 | 30,403 | 30,661 | 30,256 | 30,265 | 30,392 | 30,117 | 29,799 | 30,276 | 30,250 | 29,607 | 28,974 | 28,511 | 28,594 | 28,015 | 27,526 | 27,817 | 28,132 | 28,210 | 27,018 | 26,377 | 26,270 | 25,769 | 25,171 | 24,730 | 24,379 | 23,426 | 25,438 | 24,043 | 23,356 | 52,266 | 52,514 | 52,848 | 53,931 | 53,781 | 53,740 | 54,165 | 54,414 | 20,735 | 19,846 | 19,637 | 19,940 | 19,872 | 19,211 | 18,995 | 19,061 | 18,207 | 17,558 | 17,667 | 17,482 | 17,340 | 16,790 | 16,319 | 16,085 | 15,476 | 15,114 | 14,846 | 14,826 | 14,410 | 13,750 | 13,243 | 12,941 | 12,987 | 12,468 | 12,334 | 11,710 | 10,973 | 11,492 | 11,117 | 10,925 | 10,683 | 9,960 | 9,600 | 9,112.2 | 11,448.8 | 10,843.8 | 10,307.2 | 10,178.5 | 9,974.7 | 9,663.5 | 9,243.8 | 8,890.9 | 8,501.4 | 21.6 | 8,051.5 | 7,808.4 | 7,502.3 | 7,174.9 | 6,753.7 | 6,493 | 6,206 | 5,869.6 | 5,812.6 | 5,576.3 | 5,399.2 | 5,050.6 | 4,776.4 | 4,543.1 | 4,143.4 | 3,871.1 | 3,873 | 3,715.7 | 3,602.4 | 2,963.4 | 2,127.9 | 2,092.3 | 1,943.6 | 1,978.5 | 1,892.5 | 1,807.7 | 2,070.3 | 2,025.1 | 1,915.9 | 1,797.2 | 1,660.5 | 1,499.5 | 1,421.7 | 1,329.6 | 1,220 | 1,146.7 | 1,092.2 | 1,089.7 | 969.3 | 912.2 | 889 | 870.3 | 942.1 | 904.7 | 865.9 | 824.2 | 806.9 | 772.7 | 740.9 | 716.1 | 677.7 | 646.5 | 598.1 | 572.6 | 558.8 | 514.1 | 471.5 | 389.4 | 381.9 | 348 |
| Accumulated Other Comprehensive Income/Loss
| -3,410 | -3,318 | -3,459 | -3,377 | -3,674 | -3,499 | -3,189 | -2,361 | -1,940 | -2,266 | -2,879 | -3,042 | -3,209 | -3,485 | -3,922 | -3,843 | -3,782 | -3,560 | -2,546 | -2,611 | -2,484 | -2,711 | -2,458 | -2,612 | -2,323 | -1,786 | -1,382 | -2,060 | -1,924 | -2,613 | -2,879 | -2,328 | -2,024 | -2,103 | -2,965 | -1,471 | -1,356 | -1,184 | -661 | -506 | -488 | -597 | -618 | -567 | -576 | -492 | -472 | -484 | -515 | -473 | -276 | -157 | -85 | -224 | -225 | -397 | -353 | -307 | -201 | -253 | -210 | -202 | -35 | 44 | -208 | -286 | -120 | -131 | -88 | -63 | 186 | 202 | 181 | 154.8 | 167.9 | 169.2 | 152.7 | 150 | 136.7 | 140.9 | 83.4 | 65.2 | 64.9 | -6.8 | 3.6 | -23.8 | -51.5 | -115.7 | -143.8 | -183.4 | -164.2 | -159.1 | -161.1 | -187.8 | -161.3 | -206.5 | -157.2 | -171.4 | -143.7 | -122.9 | -120.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 20,810 | 23,129 | 24,590 | 24,581 | 24,587 | 24,590 | 24,513 | 24,442 | 24,336 | 24,567 | 25,814 | 26,059 | 26,184 | 26,319 | 26,665 | 26,481 | 26,261 | 26,165 | 26,144 | 26,171 | 26,470 | 26,532 | 26,518 | 27,048 | 27,817 | 28,127 | 28,190 | 28,091 | 28,553 | 29,551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -472 | -484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.1 | -27.5 | -53.3 | -55 | -48.1 | -51.8 | -36.7 | -51.7 | -61.5 | -37.1 | -5.4 | 3.1 | -7.9 | -4.9 | 9.1 | 4.6 | 5.4 | -17.4 | -10.8 | -28.8 | -36.2 | -49 | -45.9 | -45.8 | -28.8 | -35.8 | -23.5 | -16.2 | -27.7 | -25.8 | -29.6 | -32.6 | -32.9 | -23.3 | -25.2 | -30.3 | -31.6 | -33.2 | 3.4 | 2.1 | 6.5 | 5.1 | 0.7 |
| Total Shareholders Equity
| 47,947 | 50,214 | 51,792 | 51,460 | 51,178 | 51,483 | 51,441 | 51,880 | 52,672 | 52,551 | 52,542 | 51,991 | 51,486 | 51,428 | 50,758 | 50,164 | 50,296 | 50,737 | 51,808 | 50,578 | 50,363 | 50,091 | 49,829 | 49,607 | 50,224 | 50,720 | 50,234 | 51,469 | 50,672 | 50,294 | 49,387 | 50,186 | 50,824 | 51,828 | 50,816 | 52,269 | 52,809 | 53,230 | 20,173 | 19,438 | 19,248 | 19,443 | 19,354 | 18,744 | 18,519 | 18,671 | 17,836 | 17,175 | 17,255 | 17,113 | 17,169 | 16,739 | 16,340 | 15,968 | 15,358 | 14,825 | 14,601 | 14,629 | 14,320 | 13,608 | 13,144 | 12,851 | 13,064 | 12,624 | 12,239 | 11,536 | 10,966 | 11,475 | 11,143 | 10,977 | 10,984 | 10,277 | 9,896 | 9,382.5 | 11,737.6 | 11,133.7 | 10,580.8 | 10,449.5 | 10,232.1 | 9,925.3 | 9,448.1 | 9,077 | 8,687.5 | 8,301.9 | 8,176.7 | 7,906.4 | 7,572.8 | 7,181.1 | 6,731.3 | 6,431.1 | 6,163.2 | 5,831.5 | 5,772.5 | 5,509.5 | 5,358.7 | 4,964.1 | 4,739.1 | 4,491.5 | 4,119.2 | 3,865.4 | 3,810.9 | 3,654.6 | 3,574.9 | 2,910.1 | 2,072.9 | 2,044.2 | 1,891.8 | 1,941.8 | 1,840.8 | 1,746.2 | 2,033.2 | 2,019.7 | 1,919 | 1,789.3 | 1,655.6 | 1,508.6 | 1,426.3 | 1,335 | 1,202.6 | 1,135.9 | 1,063.4 | 1,053.5 | 920.3 | 866.3 | 843.2 | 841.5 | 906.3 | 881.2 | 849.7 | 796.5 | 781.1 | 743.1 | 708.3 | 683.2 | 654.4 | 621.3 | 567.8 | 541 | 525.6 | 517.5 | 473.6 | 395.9 | 387 | 348.7 |
| Total Equity
| 48,160 | 50,420 | 51,996 | 51,647 | 51,366 | 51,665 | 51,618 | 52,057 | 52,842 | 52,722 | 52,713 | 52,159 | 51,664 | 51,602 | 50,928 | 50,316 | 50,443 | 50,872 | 51,953 | 50,719 | 50,497 | 50,212 | 49,941 | 49,714 | 50,329 | 50,822 | 50,340 | 51,578 | 50,787 | 50,416 | 49,493 | 50,293 | 50,892 | 51,828 | 50,816 | 52,269 | 52,809 | 53,230 | 20,173 | 19,438 | 19,248 | 19,443 | 19,354 | 18,744 | 18,519 | 18,671 | 17,836 | 17,175 | 17,255 | 17,113 | 17,169 | 16,739 | 16,340 | 15,968 | 15,358 | 14,825 | 14,601 | 14,629 | 14,320 | 13,608 | 13,144 | 12,851 | 13,064 | 12,624 | 12,239 | 11,536 | 10,966 | 11,475 | 11,143 | 10,977 | 10,984 | 10,277 | 9,896 | 9,382.5 | 11,737.6 | 11,133.7 | 10,580.8 | 10,449.5 | 10,232.1 | 9,925.3 | 9,448.1 | 9,077 | 8,687.5 | 8,301.9 | 8,176.7 | 7,906.4 | 7,572.8 | 7,181.1 | 6,731.3 | 6,431.1 | 6,163.2 | 5,831.5 | 5,772.5 | 5,509.5 | 5,358.7 | 4,964.1 | 4,739.1 | 4,491.5 | 4,119.2 | 3,865.4 | 3,810.9 | 3,654.6 | 3,574.9 | 2,910.1 | 2,072.9 | 2,044.2 | 1,891.8 | 1,941.8 | 1,840.8 | 1,746.2 | 2,033.2 | 2,019.7 | 1,919 | 1,789.3 | 1,655.6 | 1,508.6 | 1,426.3 | 1,335 | 1,202.6 | 1,135.9 | 1,063.4 | 1,053.5 | 920.3 | 866.3 | 843.2 | 841.5 | 906.3 | 881.2 | 849.7 | 796.5 | 781.1 | 743.1 | 708.3 | 683.2 | 654.4 | 621.3 | 567.8 | 541 | 525.6 | 517.5 | 473.6 | 395.9 | 387 | 348.7 |
| Total Liabilities & Shareholders Equity
| 89,749 | 89,981 | 90,837 | 90,087 | 90,776 | 90,948 | 94,134 | 93,241 | 89,915 | 90,982 | 91,804 | 91,756 | 91,802 | 93,083 | 97,270 | 95,886 | 93,906 | 90,689 | 92,822 | 91,053 | 91,268 | 89,694 | 88,730 | 88,150 | 89,721 | 91,393 | 95,800 | 94,458 | 100,167 | 99,816 | 97,578 | 98,406 | 98,601 | 99,547 | 102,706 | 104,945 | 104,626 | 106,685 | 55,233 | 38,780 | 37,554 | 37,943 | 37,231 | 36,468 | 34,884 | 34,794 | 34,949 | 33,960 | 33,252 | 33,083 | 31,911 | 31,753 | 31,091 | 30,424 | 30,597 | 29,311 | 28,660 | 28,090 | 25,168 | 24,284 | 23,574 | 23,661 | 22,764 | 22,033 | 22,733 | 22,198 | 21,412 | 20,586 | 19,660 | 19,512 | 19,572 | 18,896 | 20,181 | 19,664.8 | 18,339 | 17,767.5 | 16,917.3 | 16,617.4 | 15,695.4 | 15,180.3 | 14,557 | 14,110.8 | 13,437.7 | 12,901.1 | 12,626.9 | 12,320.8 | 11,913.2 | 11,449.9 | 11,191.6 | 10,904.5 | 10,145.5 | 9,718.4 | 7,273.7 | 7,038.9 | 6,512.2 | 6,171.5 | 5,886.1 | 5,669.4 | 5,421.7 | 5,177 | 5,002.6 | 4,870.3 | 4,910.2 | 3,834.6 | 2,792.7 | 2,774.7 | 2,659.3 | 2,609.3 | 2,515.7 | 2,409.2 | 2,695.2 | 2,672.5 | 2,568.2 | 2,503.3 | 2,230.3 | 2,074.8 | 2,027.9 | 1,946.7 | 1,716.9 | 1,655.7 | 1,611.9 | 1,623.3 | 1,314.9 | 1,227.6 | 1,232.5 | 1,286.5 | 1,309 | 1,272.3 | 1,177.3 | 1,163.5 | 1,120 | 1,064.6 | 1,013.2 | 1,024.1 | 973.1 | 957.4 | 883.1 | 856.5 | 812.9 | 795.2 | 759.6 | 640.8 | 559.7 | 527.4 |