
Allscripts Healthcare Solutions, Inc.
NASDAQ:MDRX
9.25 (USD) • At close August 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 446.593 | 133.658 | 531.104 | 129.6 | 174.243 | 119.47 | 95.607 | 116.873 | 53.173 | 62.954 | 103.956 | 157.753 | 129.403 | 143.4 | 71.159 | 43.785 | 42.461 | 60.905 | 16.972 | 13.336 | 17.247 | 34.124 | 76.513 | 40.6 | 0.7 |
Short Term Investments
| 0 | -56.797 | 0 | 0.068 | 0 | 0 | 29.603 | 0 | 18.828 | 0 | 0 | 0 | 0 | 0.025 | 0 | 5.759 | 14.553 | 54.408 | 22.796 | 3.435 | 19.117 | 6.352 | 20.663 | 15 | 0 |
Cash and Short Term Investments
| 446.593 | 188.3 | 531.104 | 129.668 | 174.243 | 119.47 | 95.607 | 116.873 | 53.173 | 62.954 | 103.956 | 157.753 | 129.403 | 143.41 | 71.159 | 49.544 | 57.014 | 115.313 | 39.768 | 16.771 | 36.364 | 40.476 | 97.176 | 55.6 | 0.7 |
Net Receivables
| 175.717 | 451.88 | 479.493 | 517.707 | 531.715 | 492.56 | 405.172 | 327.851 | 331.625 | 313.486 | 302.097 | 362.793 | 317.214 | 181.92 | 155.122 | 81.351 | 55.579 | 29.746 | 22.009 | 18.456 | 19.406 | 15.183 | 15.141 | 5.5 | 9.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.059 | 3.816 | 3.184 | 2.583 | 4.178 | 3.247 | 2.174 | 2.372 | 3.249 | 3.988 | 6.225 | 5.29 | 3.6 | 2.9 |
Other Current Assets
| 57.338 | 118.942 | 142.625 | 193.887 | 153.007 | 138.625 | 102.551 | 93.622 | 102.392 | 163.379 | 166.522 | 135.176 | 125.023 | 79.64 | 32.113 | 34.051 | 38.057 | 5.811 | 3.571 | 3.863 | 3.337 | 2.962 | 1.724 | 0.7 | 0.3 |
Total Current Assets
| 679.648 | 761.342 | 1,153.222 | 841.262 | 858.965 | 857.11 | 604.333 | 538.346 | 487.19 | 539.819 | 572.575 | 657.781 | 575.456 | 408.154 | 260.977 | 169.124 | 153.897 | 153.044 | 67.72 | 42.339 | 63.095 | 64.846 | 119.331 | 65.4 | 13.4 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.439 | 116.8 | 168.763 | 183.71 | 121.913 | 135.417 | 148.81 | 125.617 | 145.83 | 174.013 | 155.494 | 122.6 | 114.294 | 24.6 | 6.1 | 18.238 | 14.094 | 2.753 | 2.366 | 2.237 | 4.384 | 8.449 | 11.792 | 4.9 | 1.8 |
Goodwill
| 532.64 | 974.478 | 974.729 | 974.11 | 1,373.744 | 1,292.747 | 1,924.052 | 1,222.601 | 1,200.746 | 1,189.585 | 1,039.364 | 1,039.4 | 1,037.004 | 413.39 | 418.431 | 240.452 | 188.261 | 13.76 | 13.713 | 14.285 | 0.733 | 0 | 0 | 0 | 0 |
Intangible Assets
| 164.408 | 408.022 | 479.804 | 589.82 | 640.741 | 630.418 | 905.282 | 433.421 | 489.515 | 544.215 | 522.565 | 588.226 | 554.669 | 236.542 | 241.281 | 131.618 | 90.335 | 9.151 | 10.833 | 12.074 | 4.06 | 5.516 | 149.69 | 3.6 | 3.7 |
Goodwill and Intangible Assets
| 697.048 | 1,382.5 | 1,454.533 | 1,563.93 | 2,014.485 | 1,923.165 | 2,829.334 | 1,656.022 | 1,690.261 | 1,733.8 | 1,561.929 | 1,627.59 | 1,591.673 | 649.932 | 659.712 | 372.07 | 278.596 | 22.911 | 24.546 | 26.359 | 4.793 | 5.516 | 149.69 | 3.6 | 3.7 |
Long Term Investments
| 58.135 | 118.35 | 35.805 | 43.806 | 37.04 | 30.013 | 149.1 | 223.429 | 1.305 | 1.329 | 1.706 | 1.675 | 1.733 | 1.9 | 2.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 37.189 | 0 | 5.79 | 5.704 | 5.036 | 40.466 | 2.791 | 2.298 | -0.047 | 7.361 | 7.529 | 5.017 | 5.497 | 0.062 | 11.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11.263 | 44.162 | 99.505 | 567.327 | 144.045 | 1,284.445 | 97.791 | 136.236 | 147.957 | 163.341 | 50.304 | 79.818 | 129.934 | 10.104 | 23.6 | 18.711 | 31.023 | 42.256 | 99.545 | 39.457 | 32.081 | 38.633 | 24.607 | 0.1 | 0 |
Total Non-Current Assets
| 825.074 | 1,661.812 | 1,764.396 | 2,364.477 | 2,322.519 | 3,373.04 | 3,227.826 | 2,143.602 | 1,985.353 | 2,079.844 | 1,776.962 | 1,836.7 | 1,843.131 | 686.536 | 691.679 | 409.019 | 323.713 | 67.92 | 126.457 | 68.053 | 41.258 | 52.598 | 186.089 | 8.6 | 5.5 |
Total Assets
| 1,504.722 | 2,425.229 | 2,917.618 | 3,205.739 | 3,181.484 | 4,230.15 | 3,832.159 | 2,681.948 | 2,464.33 | 2,619.663 | 2,349.537 | 2,517.1 | 2,418.587 | 1,094.69 | 952.656 | 578.143 | 477.61 | 220.964 | 194.177 | 110.392 | 104.353 | 117.444 | 305.42 | 74.014 | 18.9 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 30.841 | 6.197 | 35.905 | 102.823 | 73.166 | 85.749 | 126.144 | 60.004 | 70.824 | 72.956 | 45.874 | 41.215 | 46.592 | 32.295 | 19.239 | 15.911 | 9.294 | 8.63 | 5.981 | 6.082 | 4.488 | 5.16 | 7.269 | 4.4 | 7.8 |
Short Term Debt
| 6.608 | 25.732 | 22.264 | 387.602 | -86.013 | 28.789 | 26.735 | 12.609 | 27.504 | 16.35 | 44.329 | 45.477 | 30.751 | 1.113 | 0.792 | 0.279 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Tax Payables
| 4.008 | 0 | 0 | 0 | 29.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 106.491 | 325.9 | 334.764 | 335.619 | 466.797 | 478.574 | 363.772 | 315.925 | 293 | 251 | 290.653 | 288.9 | 228.606 | 103.984 | 86.032 | 45.94 | 35.549 | 17.306 | 14.607 | 10.959 | 6.547 | 3.882 | 1.877 | 0 | 0 |
Other Current Liabilities
| 82.365 | 193.759 | 541.844 | 384.646 | 207.068 | 296.513 | 150.426 | 124.419 | 130.051 | 176.733 | 102.297 | 121.448 | 125.122 | 74.708 | 58.065 | 31.927 | 26.546 | 13.791 | 12.218 | 7.906 | 7.334 | 9.443 | 5.071 | 2.2 | 1.3 |
Total Current Liabilities
| 230.313 | 547.082 | 934.777 | 1,210.69 | 797.73 | 889.625 | 667.077 | 512.957 | 521.373 | 517.039 | 518.129 | 497.04 | 431.071 | 212.1 | 164.128 | 94.057 | 71.647 | 39.727 | 32.806 | 24.947 | 18.369 | 18.485 | 14.217 | 6.6 | 13.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 212.835 | 414.884 | 261.05 | 644.592 | 647.539 | 909.072 | 1,304.648 | 613.022 | 539.193 | 545.133 | 362.697 | 322.664 | 459.75 | 0 | 63.699 | 135.162 | 85.441 | 82.5 | 82.5 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Deferred Revenue Non-Current
| 0 | 4.407 | 3.471 | 12.337 | 15.984 | 24 | 18.009 | 20.273 | 23.168 | 29.08 | 19.75 | 18.891 | 6.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 18.688 | 18.186 | 21.038 | 58.47 | 23.258 | 141.752 | 22.164 | 21.119 | 0 | 0 | 0 | 88.501 | 71.3 | 20.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 44.069 | 32.021 | 33.891 | 31.833 | 81.334 | 1,248.123 | 427.472 | 94.459 | 75.257 | 210.266 | 164.62 | 188.309 | 49.046 | 4.5 | 4.091 | 8.284 | 4.272 | 0.318 | 0.178 | 2.055 | 0.163 | 0.325 | 0.228 | -0.1 | 0 |
Total Non-Current Liabilities
| 256.904 | 470 | 316.598 | 709.8 | 803.327 | 2,180.453 | 1,891.881 | 749.918 | 658.737 | 784.479 | 547.067 | 529.864 | 603.748 | 75.8 | 88.158 | 143.446 | 89.713 | 82.818 | 82.678 | 2.055 | 0.163 | 0.325 | 0.228 | 0.014 | 0.1 |
Total Liabilities
| 487.217 | 1,017.091 | 1,251.375 | 1,920.551 | 1,601.057 | 2,638.543 | 2,171.273 | 1,262.875 | 1,180.11 | 1,301.518 | 1,065.196 | 1,026.904 | 1,034.819 | 287.9 | 252.286 | 237.503 | 161.36 | 122.545 | 115.484 | 27.002 | 18.532 | 18.81 | 14.445 | 6.614 | 13.2 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.2 |
Common Stock
| 2.776 | 2.766 | 2.745 | 2.725 | 2.709 | 2.693 | 2.68 | 2.665 | 2.651 | 2.635 | 2.571 | 2.547 | 2.507 | 1.464 | 1.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0.294 | 0.2 | 0 |
Retained Earnings
| 645.81 | 767.556 | 633.118 | -49.336 | 132.842 | -338.15 | -187.351 | -190.235 | -188.009 | -121.556 | -17.53 | -16.377 | -89.986 | -84.421 | -147.291 | -513.242 | -533.805 | -545.7 | -555.41 | -558.518 | -553.539 | -538.306 | -119.375 | -62 | -50.8 |
Accumulated Other Comprehensive Income/Loss
| -3.102 | -2.765 | -1.838 | -4.392 | -5.389 | -1.985 | -61.829 | -4.242 | -1.979 | -1.745 | 0.076 | -0.542 | 2.333 | 0.044 | -0.019 | -0.089 | -0.116 | -1.034 | -0.589 | 0.102 | 0.281 | -0.128 | -0.957 | -1.6 | 0 |
Other Total Stockholders Equity
| 372.021 | 640.581 | 1,032.218 | 1,336.191 | 1,420.951 | 1,458.324 | 1,478.966 | 1,599.696 | 1,471.557 | 1,438.811 | 1,299.224 | 1,492.872 | 1,468.914 | 889.713 | 256.487 | 853.971 | 850.171 | 645.153 | 634.692 | 641.806 | 639.079 | 636.687 | 411.013 | 130.8 | 15.3 |
Total Shareholders Equity
| 1,017.505 | 1,408.138 | 1,666.243 | 1,285.188 | 1,551.113 | 1,120.882 | 1,232.466 | 1,407.884 | 1,284.22 | 1,318.145 | 1,284.341 | 1,478.5 | 1,383.768 | 806.8 | 110.6 | 340.64 | 316.25 | 98.419 | 78.693 | 83.39 | 85.821 | 98.634 | 290.975 | 67.4 | 5.7 |
Total Equity
| 1,017.505 | 1,408.138 | 1,666.243 | 1,285.188 | 1,580.427 | 1,160.082 | 1,273.201 | 1,419.073 | 1,284.22 | 1,318.145 | 1,284.341 | 1,478.5 | 1,383.768 | 806.8 | 110.6 | 340.64 | 316.25 | 98.419 | 78.693 | 83.39 | 85.821 | 98.634 | 290.975 | 67.4 | 5.7 |
Total Liabilities & Shareholders Equity
| 1,504.722 | 2,425.2 | 2,917.618 | 3,205.739 | 3,181.484 | 4,230.15 | 3,832.159 | 2,681.948 | 2,464.33 | 2,619.663 | 2,349.537 | 2,517.1 | 2,418.587 | 1,094.7 | 952.656 | 578.143 | 477.61 | 220.964 | 194.177 | 110.392 | 104.353 | 117.444 | 305.42 | 74.014 | 18.9 |