Allscripts Healthcare Solutions, Inc.
NASDAQ:MDRX
9.25 (USD) • At close August 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 0 | 492.6 | 500.2 | 82.8 | 188.3 | 214.2 | 229.254 | 513.4 | 531.104 | 218.7 | 199.004 | 204.3 | 129.6 | 129.3 | 138.9 | 137.167 | 174.2 | 111.8 | 135.9 | 135 | 155.8 | 104.3 | 82.714 | 104.391 | 96.6 | 77.3 | 90.7 | 100.116 | 116.9 | 91.4 | 76.5 | 88.5 | 53.2 | 37.3 | 39.3 | 41.6 | 63 | 60.8 | 72 | 92.2 | 104 | 93.7 | 120.4 | 175.7 | 157.753 | 84.8 | 115.7 | 145.4 | 120.1 | 143.41 | 115.8 | 88.6 | 84.8 | 71.159 | 69.9 | 68.9 | 71.189 | 50.844 | 43.721 | 43.785 | 31.968 | 40.376 | 44.221 | 42.461 | 35.734 | 32.978 | 35.225 | 60.905 | 37.719 | 36.779 | 25.262 | 16.972 | 47.328 | 18.339 | 12.004 | 13.336 | 10.496 | 17.974 | 18.234 | 17.247 | 18.471 | 21.144 | 22.117 | 34.124 | 40.576 | 45.919 | 49.964 | 76.513 | 77.657 | 83.243 | 110.478 | 40.6 | 27.1 | 4.9 | 8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.414 | 35.721 | 0 | -42.764 | -47.515 | -54.455 | 0 | -101.855 | -98.361 | -72.004 | 0 | -52.578 | -46.177 | -40.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5.5 | 5.435 | 11.904 | 10.196 | 5.759 | 28.384 | 26.992 | 20.653 | 14.553 | 11.25 | 14.212 | 13.726 | 54.408 | 56.907 | 44.814 | 34.058 | 22.796 | 15.225 | 5.482 | 4.3 | 3.435 | 5.698 | 7.695 | 7.044 | 19.117 | 12.297 | 17.384 | 17.374 | 6.352 | 6.395 | 5.975 | 6.731 | 20.663 | 23.391 | 30.917 | 31.886 | 15 | 36 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0 | 0 | 0 | 492.6 | 500.2 | 82.8 | 188.3 | 214.2 | 229.254 | 513.4 | 531.104 | 218.7 | 199.004 | 204.3 | 129.6 | 129.3 | 138.9 | 137.167 | 174.2 | 111.8 | 135.9 | 135 | 155.8 | 104.3 | 82.714 | 104.391 | 96.6 | 77.3 | 90.7 | 100.116 | 116.9 | 91.4 | 76.5 | 88.5 | 53.2 | 37.3 | 39.3 | 41.6 | 63 | 60.8 | 72 | 92.2 | 104 | 93.7 | 120.4 | 175.7 | 157.753 | 84.8 | 115.7 | 145.4 | 120.1 | 143.41 | 115.8 | 88.6 | 84.8 | 71.159 | 74.9 | 74.4 | 76.624 | 62.748 | 53.917 | 49.544 | 60.352 | 67.368 | 64.874 | 57.014 | 46.984 | 47.19 | 48.951 | 115.313 | 94.626 | 81.593 | 59.32 | 39.768 | 62.553 | 23.821 | 16.304 | 16.771 | 16.194 | 25.669 | 25.278 | 36.364 | 30.768 | 38.528 | 39.491 | 40.476 | 46.971 | 51.894 | 56.695 | 97.176 | 101.048 | 114.16 | 142.364 | 55.6 | 63.1 | 4.9 | 8 |
Net Receivables
| 0 | 0 | 0 | 0 | 234.5 | 215.8 | 225.6 | 451.9 | 464.2 | 458.638 | 491.434 | 479.493 | 483.2 | 515.523 | 569.4 | 555.8 | 492.1 | 503.5 | 553.037 | 531.7 | 592.1 | 586.5 | 540.7 | 567.9 | 442.9 | 420.116 | 414.613 | 405.1 | 400.1 | 395.7 | 340.091 | 327.8 | 324.6 | 323.5 | 325.2 | 331.6 | 340.7 | 336.8 | 341.6 | 313.5 | 322.3 | 346.4 | 351.8 | 337 | 371.3 | 363 | 370 | 362.793 | 371.2 | 356.9 | 320.4 | 308.4 | 181.92 | 179.2 | 155 | 150.3 | 155.122 | 168 | 148 | 95.56 | 83.847 | 80.997 | 81.351 | 81.225 | 69.61 | 57.38 | 55.579 | 57.613 | 44.76 | 43.528 | 29.746 | 27.33 | 23.994 | 23.885 | 22.009 | 20.837 | 19.211 | 17.484 | 18.456 | 16.165 | 15.344 | 16.704 | 19.406 | 18.808 | 19.067 | 17.79 | 15.183 | 17.055 | 19.759 | 19.437 | 15.141 | 13.899 | 10.869 | 11.69 | 5.5 | 4.8 | 3.6 | 9.4 |
Inventory
| 0 | 0 | 0 | 0 | 0.009 | -0.028 | -0.043 | 118.798 | 17.227 | 17.629 | 0 | 139.305 | 246.653 | 155.119 | 0 | 153.946 | 0 | 161.538 | 0 | 0 | 139.66 | 133.067 | 0 | 0 | 0 | 0 | 0 | 0 | 112.288 | 107.692 | 99.028 | 93.506 | 0 | 139.96 | 143.556 | 137.898 | 0 | 166.234 | 158.541 | 0 | 172.427 | 0 | 175.125 | 186.333 | 1.7 | 1.3 | 2.7 | 2.059 | 2 | 3.2 | 2.6 | 4.3 | 3.184 | 3.6 | 3.7 | 2.3 | 2.583 | 6.1 | 6 | 5.193 | 5.373 | 6.3 | 4.178 | 4.37 | 4.012 | 4.257 | 3.247 | 3.609 | 5.124 | 4.063 | 2.174 | 1.935 | 1.929 | 2.169 | 2.372 | 2.413 | 2.665 | 2.79 | 3.249 | 3.244 | 3.41 | 3.507 | 3.988 | 4.011 | 4.591 | 5.666 | 6.225 | 6.296 | 6.513 | 7.505 | 5.29 | 5.315 | 4.335 | 3.938 | 3.6 | 3.7 | 2.9 | 2.4 |
Other Current Assets
| 0 | 0 | 0 | 0 | 83.691 | 112.828 | 1,232.243 | 2.302 | 109.373 | 135.468 | 112.293 | 3.32 | 0.247 | 0.155 | 0.134 | 1.954 | 0.152 | 0.162 | 0.144 | 0.153 | 0.14 | 0.133 | 0.235 | 0.245 | 0.121 | 0.12 | 0.108 | 0.104 | 0.112 | 0.108 | 0.099 | 0.094 | 0.134 | 0.14 | 0.144 | 0.102 | 0.171 | 0.166 | 0.159 | 0.163 | 0.173 | 0.176 | 0.175 | 0.167 | 165.1 | 170.7 | 170 | 158.044 | 135.3 | 132.7 | 130.2 | 117.4 | 79.64 | 49.2 | 43.3 | 38 | 32.113 | 36.1 | 38.7 | 23.406 | 24.47 | 37.234 | 34.051 | 41.311 | 41.737 | 42.864 | 38.057 | 12.57 | 12.267 | 14.077 | 5.811 | 4.889 | 3.733 | 3.815 | 3.571 | 3.215 | 2.488 | 2.836 | 3.863 | 0.887 | 0.555 | 0.55 | 0.477 | 0.391 | 0.465 | 0.454 | 0.389 | 2.817 | 0.032 | 0.055 | 1.724 | 2.753 | 1.787 | 0.86 | 0.7 | 0.5 | 0.3 | 0.2 |
Total Current Assets
| 0 | 0 | 0 | 0 | 810.8 | 828.8 | 1,540.6 | 761.3 | 805 | 840.989 | 1,135.437 | 1,153.222 | 948.8 | 869.801 | 907.2 | 841.3 | 773.6 | 804.1 | 834.333 | 859 | 843.7 | 855.6 | 911.1 | 845.9 | 668 | 622.793 | 627.161 | 604.3 | 589.8 | 594.2 | 539.334 | 538.3 | 550.2 | 540.1 | 557.4 | 522.8 | 548.7 | 542.5 | 541.9 | 539.9 | 555.7 | 594 | 619.3 | 627.5 | 631.8 | 655.4 | 718.4 | 680.649 | 593.3 | 608.5 | 598.6 | 550.2 | 408.154 | 347.8 | 290.6 | 275.4 | 260.977 | 285.1 | 267.1 | 200.783 | 176.438 | 178.448 | 169.124 | 187.258 | 182.727 | 169.375 | 153.897 | 120.776 | 109.341 | 110.619 | 153.044 | 128.78 | 111.249 | 89.189 | 67.72 | 89.018 | 48.185 | 39.414 | 42.339 | 39.938 | 47.685 | 48.835 | 63.095 | 57.034 | 65.189 | 65.419 | 64.846 | 73.139 | 79.817 | 85.326 | 119.331 | 123.015 | 131.151 | 158.852 | 65.4 | 72.1 | 11.7 | 20 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 26.2 | 30.9 | 26.1 | 116.8 | 124 | 134.129 | 157.556 | 168.763 | 172.2 | 183.389 | 192.3 | 186.3 | 200.3 | 202 | 212.975 | 121.9 | 160.2 | 160.6 | 164.9 | 165.6 | 165.4 | 160.47 | 153.197 | 148.8 | 144.8 | 143.7 | 117.679 | 125.6 | 127.8 | 135.5 | 140.1 | 145.8 | 152.2 | 163.1 | 168 | 174 | 166.6 | 171 | 162.3 | 155.5 | 143.8 | 139.2 | 134.3 | 122.563 | 102.9 | 99.1 | 117.9 | 101.6 | 24.637 | 19.5 | 18.4 | 17.5 | 17.343 | 19 | 18.8 | 20.297 | 21.147 | 21.209 | 18.238 | 16.662 | 17.111 | 15.129 | 14.094 | 13.56 | 12.821 | 12.182 | 2.753 | 2.597 | 2.482 | 2.423 | 2.366 | 2.18 | 2.204 | 2.117 | 2.237 | 2.566 | 2.958 | 3.656 | 4.384 | 5.321 | 6.543 | 7.167 | 8.501 | 9.782 | 12.182 | 13.136 | 11.792 | 10.832 | 8.898 | 6.193 | 4.9 | 2.6 | 1.9 | 1.5 |
Goodwill
| 0 | 0 | 0 | 0 | 523.9 | 524.1 | 520.2 | 974.5 | 974.4 | 974.834 | 974.772 | 974.729 | 1,287.2 | 1,361.406 | 1,361.1 | 1,362 | 1,387.1 | 1,382.2 | 1,373.996 | 1,373.7 | 2,208 | 2,107.8 | 2,051.4 | 2,005 | 1,972 | 1,929.283 | 1,928.358 | 1,924.1 | 1,882.2 | 1,846.9 | 1,222.283 | 1,222.6 | 1,222.8 | 1,218.8 | 1,200.3 | 1,200.7 | 1,200.7 | 1,190.6 | 1,190.6 | 1,189.6 | 1,189.6 | 1,189.6 | 1,189.8 | 1,039.4 | 1,039.4 | 1,039.4 | 1,039.4 | 1,039.364 | 1,039.4 | 1,039.1 | 1,037 | 1,051.2 | 413.39 | 413.4 | 413.4 | 417.9 | 418.431 | 412.3 | 432 | 247.556 | 249.808 | 240.545 | 240.452 | 181.397 | 184.124 | 184.124 | 188.261 | 182.802 | 182.801 | 181.104 | 13.76 | 13.76 | 13.76 | 13.713 | 13.713 | 13.713 | 13.583 | 13.833 | 14.285 | 14.705 | 0.733 | 0.733 | 0.733 | 0.733 | 0.733 | 0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 223.4 | 231.7 | 236.6 | 408 | 425.1 | 444.106 | 462.643 | 479.804 | 570.7 | 597.078 | 608.7 | 618 | 634.6 | 628.4 | 634.484 | 640.8 | 1,113 | 1,064.4 | 1,062.9 | 1,049.1 | 924.3 | 891.87 | 895.788 | 905.3 | 870.8 | 813.3 | 421.835 | 433.4 | 443.1 | 462.1 | 470.6 | 489.6 | 507.2 | 507.6 | 527.2 | 544.2 | 560.9 | 578.7 | 597 | 522.6 | 547.9 | 566.6 | 577.7 | 588.226 | 597.4 | 604 | 612.1 | 603.7 | 236.542 | 235.7 | 237.3 | 238.8 | 227.766 | 246.4 | 246.7 | 119.934 | 126.471 | 129.579 | 131.618 | 94.437 | 91.467 | 91.359 | 90.335 | 90.598 | 91.817 | 93.684 | 22.911 | 23.332 | 23.753 | 24.151 | 24.546 | 24.967 | 25.257 | 25.935 | 26.359 | 26.676 | 4.541 | 4.667 | 4.793 | 4.92 | 5.046 | 5.324 | 5.516 | 5.769 | 381.192 | 401.32 | 149.69 | 159.214 | 167.913 | 3.007 | 3.6 | 4.2 | 3.4 | 1 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 747.3 | 755.8 | 756.8 | 1,382.5 | 1,399.5 | 1,418.94 | 1,437.415 | 1,454.533 | 1,857.9 | 1,958.484 | 1,969.8 | 1,980 | 2,021.7 | 2,010.6 | 2,008.48 | 2,014.5 | 3,321 | 3,172.2 | 3,114.3 | 3,054.1 | 2,896.3 | 2,821.153 | 2,824.146 | 2,829.4 | 2,753 | 2,660.2 | 1,644.118 | 1,656 | 1,665.9 | 1,680.9 | 1,670.9 | 1,690.3 | 1,707.9 | 1,698.2 | 1,717.8 | 1,733.8 | 1,750.5 | 1,768.3 | 1,786.8 | 1,562 | 1,587.3 | 1,606 | 1,617.1 | 1,627.59 | 1,636.8 | 1,643.1 | 1,649.1 | 1,654.9 | 649.932 | 649.1 | 650.7 | 656.7 | 646.197 | 658.7 | 678.7 | 367.49 | 376.279 | 370.124 | 372.07 | 275.834 | 275.591 | 275.483 | 278.596 | 273.4 | 274.618 | 274.788 | 22.911 | 23.332 | 23.753 | 24.151 | 24.546 | 24.967 | 25.257 | 25.935 | 26.359 | 26.676 | 4.541 | 4.667 | 4.793 | 4.92 | 5.046 | 5.324 | 5.516 | 5.769 | 381.192 | 401.32 | 149.69 | 159.214 | 167.913 | 3.007 | 3.6 | 4.2 | 3.4 | 1 |
Long Term Investments
| 0 | 0 | 0 | 0 | 89.109 | 80.046 | 79.851 | 61.553 | 51.1 | 49.849 | 45.845 | 35.805 | 42.8 | 47.553 | 54.5 | 43.806 | 101.9 | 98.4 | 72.042 | 37.04 | 52.6 | 46.2 | 40.5 | 52.265 | 0.031 | 63.45 | 74.4 | 149.1 | 197.3 | 187.5 | 0.219 | 223.429 | 0.019 | 0.019 | 0.019 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.7 | 1.7 | 1.7 | 1.6 | 1.7 | 1.675 | 1.7 | 1.7 | 1.7 | 1.8 | 1.925 | 1.9 | 1.9 | 2.1 | 2.267 | 2.6 | 2.7 | 2.845 | 3.307 | 7.464 | 13.459 | 14.673 | 19.734 | 25.142 | 26.024 | 24.51 | 18.626 | 17.812 | 30.75 | 41.447 | 53.286 | 71.066 | 88.471 | 62.024 | 30.851 | 36.953 | 34.538 | 36.004 | 41.322 | 41.354 | 28.922 | 35.453 | 29.201 | 32.188 | 37.814 | 36.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0.006 | 0.007 | 6.1 | 6.6 | 6.1 | 5.872 | 5.779 | 5.79 | 5.9 | 5.333 | 5.5 | 5.7 | 5 | 5 | 4.946 | 5 | 5.6 | 4.5 | 4.9 | 4.6 | 4.2 | 3.451 | 3.031 | 2.8 | 3 | 2.5 | 2.414 | 2.3 | 0.7 | 0.7 | 0.7 | 0.7 | 7.4 | 7.4 | 7.4 | 7.4 | 7.5 | 7.5 | 7.5 | 7.5 | 5 | 5 | 5 | 5.017 | 5.5 | 5.5 | 5.5 | 0 | 49.033 | 0 | 0 | 0 | 13.515 | 0 | 0 | -2.845 | -3.307 | -7.464 | -13.459 | -14.673 | -19.734 | -25.142 | -26.024 | 28.305 | 28.305 | 28.232 | -30.75 | -41.447 | -53.286 | -71.066 | -88.471 | -62.024 | -30.851 | -36.953 | -34.538 | -36.004 | -41.322 | -41.354 | -28.922 | -35.453 | -29.201 | -32.188 | -37.814 | -36.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 17.285 | 18.647 | 20.749 | 96.447 | 98.6 | 90.521 | 89.36 | 99.505 | 118.7 | 124.278 | 123.6 | 148.594 | 127.4 | 115.4 | 109.632 | 144.06 | 135 | 114.6 | 134.5 | 107.735 | 149.469 | 112.738 | 117.083 | 97.8 | 122.2 | 122 | 320.558 | 136.271 | 328.681 | 346.681 | 135.681 | 147.3 | 153.4 | 180 | 197.8 | 163.3 | 156.7 | 133.8 | 45.2 | 30.3 | 38 | 73.9 | 75.1 | 79.847 | 86.3 | 87.7 | 73.1 | 69.1 | -38.991 | 11.5 | 12.1 | 12.5 | 12.357 | 14.6 | 14 | 6.827 | 6.942 | 11.962 | 18.711 | 19.225 | 24.042 | 30.031 | 31.023 | 5.168 | 5.356 | 5.779 | 42.256 | 53.177 | 64.816 | 82.39 | 99.545 | 73.146 | 37.49 | 42.827 | 39.457 | 39.562 | 44.662 | 44.508 | 32.081 | 37.842 | 30.597 | 32.997 | 38.581 | 37.936 | 42.494 | 45.708 | 24.607 | 27.58 | 26.18 | 15.26 | 0.1 | 0 | 0.2 | 0 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 879.9 | 885.4 | 889.6 | 1,663.9 | 1,679.3 | 1,699.311 | 1,735.955 | 1,764.396 | 2,197.5 | 2,319.037 | 2,345.7 | 2,364.4 | 2,456.3 | 2,431.4 | 2,408.075 | 2,322.5 | 3,674.4 | 3,498.1 | 3,459.1 | 3,384.3 | 3,215.4 | 3,161.262 | 3,171.857 | 3,227.9 | 3,220.3 | 3,115.9 | 2,084.988 | 2,143.6 | 2,123.1 | 2,163.8 | 1,947.4 | 1,985.4 | 2,022.2 | 2,050 | 2,092.3 | 2,079.8 | 2,082.7 | 2,081.9 | 2,003.5 | 1,757 | 1,775.8 | 1,825.7 | 1,833.2 | 1,836.692 | 1,833.2 | 1,837.1 | 1,847.3 | 1,827.4 | 686.536 | 682 | 683.1 | 688.8 | 691.679 | 694.9 | 714.2 | 394.614 | 404.368 | 403.295 | 409.019 | 311.721 | 316.744 | 320.643 | 323.713 | 344.943 | 339.726 | 338.793 | 67.92 | 79.106 | 91.051 | 108.964 | 126.457 | 100.293 | 64.951 | 70.879 | 68.053 | 68.804 | 52.161 | 52.831 | 41.258 | 48.083 | 42.186 | 45.488 | 52.598 | 53.487 | 435.868 | 460.164 | 186.089 | 197.626 | 202.991 | 24.46 | 8.6 | 6.8 | 5.5 | 2.5 |
Total Assets
| 0 | 0 | 0 | 0 | 1,690.7 | 1,714.2 | 2,430.2 | 2,425.2 | 2,484.3 | 2,540.3 | 2,871.392 | 2,917.618 | 3,146.3 | 3,188.838 | 3,252.9 | 3,205.7 | 3,229.9 | 3,235.5 | 3,242.408 | 3,181.5 | 4,518.1 | 4,353.7 | 4,370.2 | 4,230.2 | 3,883.4 | 3,784.055 | 3,799.018 | 3,832.2 | 3,810.1 | 3,710.1 | 2,624.322 | 2,681.9 | 2,673.3 | 2,703.9 | 2,504.8 | 2,508.2 | 2,570.9 | 2,592.5 | 2,634.2 | 2,619.7 | 2,638.4 | 2,675.9 | 2,622.8 | 2,384.5 | 2,407.6 | 2,481.1 | 2,551.6 | 2,517.341 | 2,426.5 | 2,445.6 | 2,445.9 | 2,377.6 | 1,094.69 | 1,029.8 | 973.7 | 964.2 | 952.656 | 980 | 981.3 | 595.397 | 580.806 | 581.743 | 578.143 | 498.979 | 499.471 | 490.018 | 477.61 | 465.719 | 449.067 | 449.412 | 220.964 | 207.886 | 202.3 | 198.153 | 194.177 | 189.311 | 113.136 | 110.293 | 110.392 | 108.742 | 99.846 | 101.666 | 104.353 | 105.117 | 107.375 | 110.907 | 117.444 | 126.626 | 515.685 | 545.49 | 305.42 | 320.641 | 334.142 | 183.312 | 74 | 78.9 | 17.2 | 22.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 12.6 | 18 | 15.5 | 16.9 | 21.8 | 26.782 | 26.886 | 35.905 | 53.6 | 75.552 | 79.2 | 104 | 101.7 | 90.7 | 80.585 | 73.2 | 126.7 | 121.6 | 101.8 | 97.6 | 114.3 | 114.725 | 131.149 | 126.1 | 93.2 | 84.5 | 71.53 | 60 | 67.4 | 72 | 82.7 | 70.8 | 86.4 | 77.4 | 69 | 73 | 51 | 64 | 73 | 45.9 | 51.8 | 59.1 | 60.1 | 41.215 | 38.4 | 44.8 | 45.2 | 42.8 | 32.295 | 22.4 | 19.8 | 18.9 | 19.239 | 21.6 | 22.8 | 13.36 | 8.888 | 14.284 | 15.911 | 14.695 | 12.267 | 7.585 | 9.294 | 13.703 | 10.434 | 12.144 | 8.63 | 4.915 | 4.693 | 4.527 | 5.981 | 6.738 | 5.629 | 6.06 | 6.082 | 7.022 | 5.805 | 5.702 | 4.488 | 5.701 | 5.341 | 5.151 | 5.626 | 6.416 | 6.17 | 7.417 | 7.269 | 8.082 | 6.005 | 4.101 | 4.4 | 5.1 | 5.9 | 8.6 |
Short Term Debt
| 0 | 0 | 0 | 0 | 6.2 | 6.1 | 6 | 19.6 | 19.3 | 19.662 | 22.571 | 22.264 | 70.6 | 396.61 | 392.7 | 387.6 | 383.1 | 46.6 | 44.672 | 21.1 | 33 | 32.2 | 32.1 | 38.4 | 35.8 | 32.446 | 29.892 | 26.8 | 23.4 | 31.2 | 12.43 | 12.6 | 12.7 | 33.7 | 30.3 | 27.5 | 24.7 | 21.9 | 19.1 | 16.4 | 13.6 | 10.7 | 85.7 | 79.3 | 72.9 | 68.1 | 48.4 | 45.477 | 40.7 | 39.4 | 35.661 | 117.3 | 1.113 | 64.3 | 58.3 | 51.6 | 58.065 | 0.9 | 0.957 | 0.296 | 0.29 | 0.285 | 0.279 | 0.274 | 0.268 | 0.263 | 0.258 | 0.253 | 0.248 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.414 | 0 | 0 | 0 | 0 | 3.113 | 2.526 | 2.517 | 13.373 | 2.546 | 0 | 0 | 0 | 0 | 0 | 4.5 | 5.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 98.9 | 84.8 | 106.5 | 325.9 | 337.9 | 364 | 380.355 | 334.764 | 339.3 | 366.378 | 401.5 | 379.8 | 373.1 | 432.2 | 504.089 | 466.8 | 506.6 | 531.2 | 540.3 | 546.8 | 392.5 | 388.647 | 412.62 | 363.8 | 370.8 | 373.5 | 365.415 | 315.9 | 291.2 | 304.4 | 322.1 | 293 | 277.3 | 281.5 | 305.6 | 251 | 304.1 | 327.4 | 327.9 | 290.7 | 301.1 | 308.5 | 317.6 | 288.9 | 264.9 | 276.5 | 249.2 | 200.4 | 103.984 | 103.7 | 78.6 | 86.6 | 86.032 | 90.9 | 66 | 54.325 | 50.614 | 55.589 | 45.94 | 41.084 | 38.613 | 43.562 | 35.549 | 33.732 | 32.967 | 37.459 | 17.306 | 15.103 | 14.444 | 17.097 | 14.607 | 13.759 | 12.418 | 10.353 | 10.959 | 9.245 | 6.751 | 6.837 | 6.547 | 4.48 | 3.949 | 3.776 | 3.882 | 3.404 | 2.44 | 1.843 | 1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 135.4 | 147.4 | 518.8 | 184.7 | 187.9 | 185.635 | 450.524 | 541.844 | 281.2 | 272.742 | 284.9 | 339.3 | 319.4 | 310.3 | 170.273 | 236.6 | 228.1 | 222.2 | 215.1 | 185.5 | 141.8 | 136.63 | 124.727 | 150.4 | 138.1 | 118.1 | 93.532 | 124.4 | 118.2 | 110.9 | 103.1 | 130.1 | 135.4 | 137 | 135.4 | 176.7 | 151.5 | 136.7 | 140.7 | 137.2 | 114.6 | 127.3 | 128.6 | 135.165 | 119.2 | 127 | 121.939 | 24.8 | 74.701 | 1 | 1.1 | 1.2 | 0.792 | 58 | 68.243 | 29.207 | 28.542 | 23.615 | 31.927 | 19.929 | 21.701 | 24.049 | 26.546 | 25.997 | 22.834 | 22.048 | 13.791 | 11.154 | 12.788 | 10.474 | 12.218 | 10.004 | 8.753 | 8.86 | 7.906 | 7.372 | 5.449 | 1.803 | 7.334 | 6.941 | 7.126 | 7.184 | 5.864 | 7.009 | 1.148 | 0.573 | 2.525 | 6.719 | 6.828 | 2.563 | 2.2 | 1.9 | 1.6 | 1.3 |
Total Current Liabilities
| 0 | 0 | 0 | 0 | 253.1 | 256.3 | 646.8 | 547.1 | 566.9 | 596.079 | 880.336 | 934.777 | 744.7 | 1,111.282 | 1,158.3 | 1,210.7 | 1,177.3 | 879.8 | 799.619 | 797.7 | 894.4 | 907.2 | 889.3 | 868.3 | 684.4 | 672.448 | 698.388 | 667.1 | 625.5 | 607.3 | 542.907 | 512.9 | 489.5 | 521 | 538.2 | 521.4 | 523.8 | 517.8 | 529.1 | 517.1 | 520.2 | 538.8 | 627.3 | 553.1 | 540.4 | 563 | 554.7 | 510.757 | 463.2 | 487.7 | 452 | 385.3 | 212.093 | 191.4 | 157.8 | 158.3 | 164.128 | 171.4 | 158 | 97.188 | 88.334 | 93.773 | 94.057 | 75.982 | 72.849 | 75.459 | 71.647 | 73.685 | 66.483 | 71.894 | 39.727 | 31.172 | 31.925 | 32.098 | 32.806 | 30.501 | 26.8 | 25.273 | 24.947 | 23.639 | 18.005 | 17.756 | 18.369 | 17.122 | 16.416 | 16.111 | 18.485 | 19.355 | 12.275 | 23.206 | 14.217 | 14.801 | 12.833 | 6.664 | 6.6 | 7 | 12 | 15.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 212.6 | 213.8 | 392.3 | 414.9 | 440.3 | 492.909 | 257.145 | 261.05 | 1,124.9 | 766.518 | 788.5 | 646.2 | 655 | 915.8 | 861.352 | 648.3 | 1,795.1 | 1,614.3 | 1,697.4 | 1,539 | 1,380.6 | 1,314.083 | 1,298.045 | 1,304.7 | 1,209.8 | 1,166.1 | 587.388 | 612.4 | 642.3 | 628.9 | 542.4 | 548.7 | 562.5 | 536.9 | 529.8 | 545.1 | 530.5 | 533.5 | 458.6 | 362.7 | 386.8 | 420.9 | 295.2 | 322.664 | 337.6 | 384.3 | 413.8 | 506.5 | 0 | 14 | 24 | 40 | 63.699 | 66.7 | 77.9 | 134.938 | 135.014 | 135.089 | 135.162 | 85.234 | 85.304 | 85.373 | 85.441 | 85.508 | 85.573 | 85.637 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 3.1 | 2 | 3.6 | 4.4 | 4.5 | 2.862 | 3.02 | 3.471 | 11.6 | 12.055 | 12.4 | 12.3 | 12.1 | 13 | 13.089 | 16 | 21.8 | 20.7 | 25.9 | 24 | 19.3 | 18.871 | 18.008 | 18 | 18.2 | 20 | 20.001 | 20.3 | 22 | 21.8 | 23.1 | 23.2 | 26.8 | 31.4 | 28.8 | 29.1 | 28.3 | 26 | 24.1 | 19.8 | 20.7 | 19.7 | 18.9 | 18.891 | 18 | 14.1 | 15.2 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 8.1 | 10.9 | 0 | 16.6 | 16.5 | 17.797 | 16.898 | 18.186 | 24.5 | 23.94 | 18.5 | 21 | 55.3 | 56.9 | 58.366 | 58.5 | 124.3 | 129.4 | 117.1 | 93.6 | 145.4 | 137.252 | 140.04 | 141.8 | 155.9 | 144.2 | 23.267 | 22.2 | 60.4 | 56.4 | 56 | 55.4 | 86.3 | 84.8 | 83.2 | 79.7 | 92.7 | 96 | 112.4 | 125.9 | 122.3 | 128.9 | 124.1 | 119.728 | 107.8 | 93.7 | 87.3 | 63.1 | 71.264 | 33.5 | 22.4 | 24.1 | 20.368 | 20.1 | 38.1 | 8.177 | 8.216 | 8.236 | 6.179 | 3.266 | 3.294 | 3.294 | 3.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.17 | 35.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 36.8 | 34.9 | 34.4 | 34.1 | 37.5 | 37.179 | 35.335 | 33.891 | 32.2 | 32.114 | 33.4 | 30.3 | 49.1 | 53.8 | 53.865 | 80.6 | 565.8 | 540.5 | 530.4 | 545.2 | 507.2 | 475.912 | 455.561 | 427.4 | 430.3 | 421.3 | 61.492 | 95.1 | 63.5 | 84.2 | 67 | 75.3 | 88.6 | 122.5 | 155.7 | 130.6 | 135.7 | 114 | 66.1 | 38.7 | 38.3 | 67.8 | 69.2 | 68.581 | 61 | 58.2 | 49.8 | 48.3 | 4.508 | 3.7 | 3.7 | 4.2 | 4.091 | 2.4 | 2.4 | 1.834 | 1.791 | 2.198 | 2.105 | 2.207 | 2.022 | 2.01 | 0.357 | 0.346 | 0.313 | 0.309 | 0.318 | 0.359 | 0.348 | 0.256 | 0.178 | 0.187 | 0.214 | 0.268 | 2.055 | 2.042 | 0.2 | 0.181 | 0.163 | 0.145 | 0.193 | 0.264 | 0.325 | 0.728 | 0.496 | 0.497 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 260.6 | 261.6 | 430.3 | 470 | 498.8 | 550.747 | 312.398 | 316.598 | 1,193.2 | 834.627 | 852.8 | 709.8 | 771.5 | 1,039.5 | 986.672 | 803.4 | 2,507 | 2,304.9 | 2,370.8 | 2,201.8 | 2,052.5 | 1,946.118 | 1,911.654 | 1,891.9 | 1,814.2 | 1,751.6 | 692.148 | 750 | 788.2 | 791.3 | 688.5 | 702.6 | 764.2 | 775.6 | 797.5 | 784.5 | 787.2 | 769.5 | 661.2 | 547.1 | 568.1 | 637.3 | 507.4 | 529.864 | 524.4 | 550.3 | 566.1 | 623.8 | 75.772 | 51.2 | 50.1 | 68.3 | 88.158 | 89.2 | 118.4 | 144.949 | 145.021 | 145.523 | 143.446 | 90.707 | 90.62 | 90.677 | 89.713 | 85.854 | 85.886 | 85.946 | 82.818 | 82.859 | 82.848 | 82.756 | 82.678 | 82.687 | 0.214 | 0.268 | 2.055 | 2.042 | 0.2 | 0.181 | 0.163 | 0.145 | 0.193 | 0.264 | 0.325 | 0.728 | 44.666 | 35.948 | 0.228 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Total Liabilities
| 0 | 0 | 0 | 0 | 513.7 | 517.9 | 1,077.1 | 1,017.1 | 1,065.7 | 1,146.826 | 1,192.734 | 1,251.375 | 1,937.9 | 1,945.909 | 2,011.1 | 1,920.5 | 1,948.8 | 1,919.3 | 1,786.291 | 1,601.1 | 3,401.4 | 3,212.1 | 3,260.1 | 3,070.1 | 2,736.9 | 2,618.566 | 2,610.042 | 2,559 | 2,439.7 | 2,358.9 | 1,235.055 | 1,262.9 | 1,277.7 | 1,312.3 | 1,226.7 | 1,224 | 1,288 | 1,293.4 | 1,326.6 | 1,301.6 | 1,307.4 | 1,308.3 | 1,288.5 | 1,100.2 | 1,108.5 | 1,200.3 | 1,062.1 | 1,040.621 | 987.6 | 1,038 | 1,018.1 | 1,009.1 | 287.865 | 242.6 | 207.9 | 226.6 | 252.286 | 260.6 | 276.4 | 242.137 | 233.355 | 239.296 | 237.503 | 166.689 | 163.469 | 166.136 | 161.36 | 159.539 | 152.369 | 157.84 | 122.545 | 114.031 | 114.773 | 114.854 | 115.484 | 113.188 | 27.014 | 25.541 | 27.002 | 25.681 | 18.205 | 17.937 | 18.532 | 17.267 | 16.609 | 16.375 | 18.81 | 19.355 | 56.941 | 59.154 | 14.445 | 14.801 | 12.833 | 6.664 | 6.6 | 7 | 12.1 | 15.3 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.9 | 42 |
Common Stock
| 0 | 0 | 0 | 0 | 2.794 | 2.79 | 2.776 | 2.766 | 2.766 | 2.766 | 2.751 | 2.745 | 2.744 | 2.743 | 2.733 | 2.725 | 2.724 | 2.724 | 2.719 | 2.709 | 2.708 | 2.707 | 2.706 | 2.693 | 2.692 | 2.691 | 2.69 | 2.68 | 2.679 | 2.678 | 2.672 | 2.665 | 2.662 | 2.661 | 2.655 | 2.651 | 2.648 | 2.648 | 2.641 | 2.635 | 2.631 | 2.626 | 2.618 | 2.571 | 2.561 | 2.56 | 2.554 | 2.547 | 2.535 | 2.527 | 2.525 | 2.479 | 1.464 | 1.461 | 1.46 | 1.449 | 1.423 | 1.454 | 1.46 | 0.574 | 0.573 | 0.569 | 0.569 | 0.567 | 0.56 | 0.549 | 0.543 | 0.536 | 0.524 | 0.521 | 0.423 | 0.422 | 0.415 | 0.411 | 0.401 | 0.398 | 0.396 | 0.394 | 0.391 | 0.387 | 0.385 | 0.385 | 0.385 | 0.385 | 0.385 | 0.384 | 0.381 | 0.38 | 0.38 | 0.38 | 0.294 | 0.294 | 0.28 | 0.263 | 0.2 | 0.2 | 8.8 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 753.392 | 738.864 | 802.89 | 767.556 | 680.281 | 664.101 | 642.175 | 633.118 | -94.706 | -95.248 | -87.643 | -49.336 | -30.366 | -24.641 | 125.289 | 132.842 | -251.363 | -228.308 | -319.271 | -338.15 | -354.928 | -337.303 | -194.521 | -187.351 | -190.229 | -190.235 | -188.186 | -190.235 | -206.562 | -201.318 | -198.093 | -188.009 | -185.831 | -160.068 | -142.298 | -121.556 | -100.938 | -51.998 | -29.122 | -17.53 | 6.792 | -2.583 | -10.564 | -16.377 | -40.513 | -61.497 | -77.373 | -83.763 | -84.421 | -100.11 | -118.58 | -134.359 | -147.291 | -160.652 | -173.906 | -506.794 | -510.81 | -513.162 | -513.242 | -519.186 | -523.31 | -529.338 | -533.805 | -538.288 | -541.547 | -544.377 | -545.7 | -549.103 | -552.043 | -554.076 | -555.41 | -556.812 | -557.555 | -558.251 | -558.518 | -558.634 | -557.716 | -555.645 | -553.539 | -551.491 | -548.292 | -544.33 | -538.306 | -529.76 | -177.903 | -150.176 | -119.375 | -104.096 | -88.382 | -64.051 | -62 | -57 | -53.1 | -49.5 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -3.886 | -3.934 | -3.102 | -2.765 | -3.242 | -2.437 | -2.244 | -1.838 | -3.801 | -5.533 | -7.255 | -4.392 | -5.521 | -4.722 | -4.597 | -5.389 | -5.452 | -4.206 | -2.181 | -1.985 | -2.067 | -2.335 | -134.189 | -61.829 | -12.111 | -22.427 | -3.231 | -4.242 | -3.989 | -2.37 | -3.186 | -1.979 | -1.371 | -0.622 | -1.704 | -1.745 | -1.115 | -1.992 | -0.442 | 0.076 | -0.137 | -0.766 | 0.208 | -0.542 | -1.325 | 1.762 | 3.602 | 0.434 | 0.044 | 0 | -0.009 | -0.009 | -0.019 | 0.21 | 0.144 | -0.259 | -0.199 | -0.163 | -0.089 | -0.042 | -0.053 | -0.093 | -0.116 | -0.203 | -0.353 | -0.446 | -1.034 | -1.194 | -0.703 | -0.942 | -0.589 | -0.217 | -0.256 | 0.106 | 0.102 | 0.028 | 0.221 | 0.295 | 0.281 | 0.266 | -0.022 | -0.199 | -0.128 | -0.234 | -0.613 | -0.734 | -0.957 | -1.22 | -1.336 | -1.491 | -1.6 | -1.8 | -1.9 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 424.7 | 458.58 | 550.536 | 640.543 | 738.795 | 729.044 | 1,035.976 | 1,032.218 | 1,304.163 | 1,340.967 | 1,333.965 | 1,336.203 | 1,314.263 | 1,342.839 | 1,332.706 | 1,420.938 | 1,341.607 | 1,342.207 | 1,390.446 | 1,458.342 | 1,459.703 | 1,461.512 | 1,473.808 | 1,479 | 1,529.361 | 1,549.984 | 1,566.745 | 1,599.612 | 1,592.389 | 1,583.727 | 1,476.724 | 1,471.537 | 1,467.454 | 1,457.142 | 1,448.961 | 1,438.766 | 1,430.422 | 1,418.964 | 1,361.246 | 1,299.183 | 1,289.884 | 1,281.589 | 1,497.302 | 1,491.092 | 1,478.203 | 1,464.808 | 1,499.046 | 1,449.35 | 889.738 | 885.849 | 882.929 | 870.519 | 846.257 | 878.388 | 877.202 | 859.739 | 857.887 | 855.203 | 853.402 | 850.951 | 858.805 | 852.764 | 849.628 | 844.135 | 838.074 | 835.874 | 644.73 | 643.73 | 639.858 | 637.906 | 634.291 | 632.754 | 643.537 | 642.503 | 641.415 | 641.28 | 638.751 | 638.694 | 638.694 | 638.69 | 638.695 | 638.677 | 636.687 | 636.885 | 636.88 | 636.866 | 411.013 | 410.862 | 410.747 | 241.927 | 130.8 | 130.5 | 17.4 | 14.7 |
Total Shareholders Equity
| 0 | 0 | 0 | 0 | 1,177 | 1,196.3 | 1,353.1 | 1,408.1 | 1,418.6 | 1,393.474 | 1,678.658 | 1,666.243 | 1,208.4 | 1,242.929 | 1,241.8 | 1,285.2 | 1,281.1 | 1,316.2 | 1,456.117 | 1,551.1 | 1,087.5 | 1,112.4 | 1,071.7 | 1,120.9 | 1,105.4 | 1,124.565 | 1,147.788 | 1,232.5 | 1,329.7 | 1,340 | 1,378 | 1,407.8 | 1,384.5 | 1,382.7 | 1,278.1 | 1,284.2 | 1,282.9 | 1,299.1 | 1,307.6 | 1,318.1 | 1,331 | 1,367.6 | 1,334.3 | 1,284.3 | 1,299.1 | 1,280.8 | 1,489.5 | 1,476.72 | 1,438.9 | 1,407.6 | 1,427.8 | 1,368.5 | 806.825 | 787.2 | 765.8 | 737.6 | 700.37 | 719.4 | 704.9 | 353.26 | 347.451 | 342.447 | 340.64 | 332.29 | 336.002 | 323.882 | 316.25 | 306.18 | 296.698 | 291.572 | 98.419 | 93.855 | 87.527 | 83.299 | 78.693 | 76.123 | 86.122 | 84.752 | 83.39 | 83.061 | 81.641 | 83.729 | 85.821 | 87.85 | 90.766 | 94.532 | 98.634 | 107.271 | 458.744 | 486.336 | 290.975 | 305.84 | 321.309 | 176.648 | 67.4 | 71.9 | 5.1 | 7.2 |
Total Equity
| 0 | 0 | 0 | 0 | 1,177 | 1,196.3 | 1,353.1 | 1,408.1 | 1,418.6 | 1,393.474 | 1,678.658 | 1,666.243 | 1,208.4 | 1,242.929 | 1,241.8 | 1,285.2 | 1,281.1 | 1,316.2 | 1,456.117 | 1,580.4 | 1,116.7 | 1,141.6 | 1,110.1 | 1,160.1 | 1,146.5 | 1,165.489 | 1,188.976 | 1,273.2 | 1,370.4 | 1,351.2 | 1,389.267 | 1,419 | 1,395.6 | 1,391.6 | 1,278.1 | 1,284.2 | 1,282.9 | 1,299.1 | 1,307.6 | 1,318.1 | 1,331 | 1,367.6 | 1,334.3 | 1,284.3 | 1,299.1 | 1,280.8 | 1,489.5 | 1,476.72 | 1,438.9 | 1,407.6 | 1,427.8 | 1,368.5 | 806.825 | 787.2 | 765.8 | 737.6 | 700.37 | 719.4 | 704.9 | 353.26 | 347.451 | 342.447 | 340.64 | 332.29 | 336.002 | 323.882 | 316.25 | 306.18 | 296.698 | 291.572 | 98.419 | 93.855 | 87.527 | 83.299 | 78.693 | 76.123 | 86.122 | 84.752 | 83.39 | 83.061 | 81.641 | 83.729 | 85.821 | 87.85 | 90.766 | 94.532 | 98.634 | 107.271 | 458.744 | 486.336 | 290.975 | 305.84 | 321.309 | 176.648 | 67.4 | 71.9 | 5.1 | 7.2 |
Total Liabilities & Shareholders Equity
| 0 | 0 | 0 | 0 | 1,690.7 | 1,714.2 | 2,430.2 | 2,425.2 | 2,484.3 | 2,540.3 | 2,871.392 | 2,917.618 | 3,146.3 | 3,188.838 | 3,252.9 | 3,205.7 | 3,229.9 | 3,235.5 | 3,242.408 | 3,181.5 | 4,518.1 | 4,353.7 | 4,370.2 | 4,230.2 | 3,883.4 | 3,784.055 | 3,799.018 | 3,832.2 | 3,810.1 | 3,710.1 | 2,624.322 | 2,681.9 | 2,673.3 | 2,703.9 | 2,504.8 | 2,508.2 | 2,570.9 | 2,592.5 | 2,634.2 | 2,619.7 | 2,638.4 | 2,675.9 | 2,622.8 | 2,384.5 | 2,407.6 | 2,481.1 | 2,551.6 | 2,517.341 | 2,426.5 | 2,445.6 | 2,445.9 | 2,377.6 | 1,094.69 | 1,029.8 | 973.7 | 964.2 | 952.656 | 980 | 981.3 | 595.397 | 580.806 | 581.743 | 578.143 | 498.979 | 499.471 | 490.018 | 477.61 | 465.719 | 449.067 | 449.412 | 220.964 | 207.886 | 202.3 | 198.153 | 194.177 | 189.311 | 113.136 | 110.293 | 110.392 | 108.742 | 99.846 | 101.666 | 104.353 | 105.117 | 107.375 | 110.907 | 117.444 | 126.626 | 515.685 | 545.49 | 305.42 | 320.641 | 334.142 | 183.312 | 74 | 78.9 | 17.2 | 22.5 |