Madrigal Pharmaceuticals, Inc.
NASDAQ:MDGL
339.04 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 99.915 | 331.549 | 36.269 | 54.004 | 46.697 | 483.718 | 191.527 | 40.499 | 34.966 | 46.024 | 48.49 | 81.512 | 30.075 | 31.31 | 44.155 | 52.045 | 115.577 | 33.687 | 23.809 | 42.736 | 36.062 | 0 |
Short Term Investments
| 534.216 | 27.225 | 234.077 | 230.145 | 392.348 | 426.339 | 42.9 | 21.355 | 31.608 | 51.666 | 42.986 | 19.087 | 9.65 | 19.663 | 0 | 21.518 | 0 | 13.137 | 38.248 | 82.232 | 40.164 | 0 |
Cash and Short Term Investments
| 634.131 | 358.774 | 270.346 | 284.149 | 439.045 | 483.718 | 191.527 | 40.499 | 66.574 | 97.69 | 91.476 | 100.599 | 39.725 | 50.973 | 44.155 | 73.563 | 115.577 | 46.824 | 62.057 | 124.968 | 76.226 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0.116 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.15 | 2.595 | 1.338 | 1.014 | 1.152 | 1.483 | 0.485 | 0.708 | 1.201 | 1.656 | 0.765 | 0.786 | 0.561 | 0.431 | 0.419 | 1.658 | 1.42 | 0.803 | 0.893 | 1.054 | 0.834 | 0 |
Total Current Assets
| 637.281 | 361.369 | 271.684 | 285.163 | 440.197 | 485.201 | 192.012 | 41.207 | 67.775 | 99.346 | 92.241 | 101.385 | 40.286 | 51.52 | 44.574 | 91.221 | 116.997 | 47.627 | 62.95 | 126.022 | 77.06 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.266 | 1.203 | 1.648 | 1.832 | 1.859 | 0.227 | 0.301 | 0.003 | 0.42 | 1.024 | 1.553 | 1.174 | 1.407 | 2.181 | 3.978 | 5.929 | 5.576 | 6.067 | 8.127 | 4.797 | 3.245 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 1.409 | 0.458 | 0.631 | 0.366 | 0.358 | 0.103 | 0.076 | 1.095 | 0.133 | 1.2 | 0.082 | 0 |
Total Non-Current Assets
| 3.266 | 1.203 | 1.648 | 1.832 | 1.859 | 0.227 | 0.301 | 0.003 | 0.42 | 1.329 | 2.962 | 1.632 | 2.038 | 2.547 | 4.336 | 6.032 | 5.652 | 7.162 | 8.26 | 5.997 | 3.327 | 0 |
Total Assets
| 640.547 | 362.572 | 273.332 | 286.995 | 442.056 | 485.428 | 192.313 | 41.21 | 68.195 | 100.675 | 95.203 | 103.017 | 42.324 | 54.067 | 48.91 | 97.253 | 122.649 | 54.789 | 71.21 | 132.019 | 80.387 | 2.773 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 28.041 | 23.831 | 21.38 | 1.017 | 1.178 | 2.487 | 1.929 | 0.762 | 1.299 | 3.139 | 6.589 | 5.661 | 3.467 | 1.925 | 3.957 | 3.331 | 2.488 | 2.632 | 3.361 | 2.885 | 0.209 | 0 |
Short Term Debt
| 0.527 | 0.602 | 0.41 | 0.318 | 0.315 | 0 | 0 | 0 | 4.65 | 9.256 | 9.493 | 7.937 | 4.246 | 0.201 | 1.262 | 2.17 | 2.406 | 2.33 | 1.915 | 0.537 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | -0.042 | -0.042 | -0.013 | -0.012 | 4.572 | 4.647 | 12.588 | 5.351 | 0.457 | 0.457 | 0.457 | 0.345 | 0 |
Other Current Liabilities
| 61.939 | 67.63 | 33.668 | 44.205 | 22.459 | 3.47 | 6.196 | 3.276 | 10.583 | 15.397 | 9.578 | 4.24 | 3.98 | 8.113 | 2.646 | 11.903 | 8.039 | 3.495 | 5.38 | 6.111 | 2.733 | 0 |
Total Current Liabilities
| 118.548 | 115.894 | 76.838 | 46.557 | 25.13 | 8.444 | 10.054 | 4.8 | 17.788 | 30.889 | 32.207 | 23.486 | 15.148 | 16.736 | 16.469 | 33.323 | 20.772 | 11.546 | 14.474 | 12.875 | 3.496 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 115.48 | 49.289 | 0.387 | 0.468 | 0.361 | 0 | 0 | 0 | 0 | 4.65 | 13.905 | 4.465 | 12.402 | 11.693 | 0.799 | 8.306 | 2.815 | 3.17 | 4.259 | 1.188 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.159 | 6.731 | 114.415 | 74.166 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.799 | -114.415 | -74.166 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.799 | 114.415 | 74.166 | 41.82 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 116.666 | 49.289 | 0.387 | 0.468 | 0.361 | 0 | 0 | 0 | 0 | 4.65 | 13.905 | 4.465 | 12.402 | 13.852 | 7.53 | 122.721 | 76.981 | 44.99 | 4.259 | 1.188 | 0 | 0 |
Total Liabilities
| 235.214 | 165.183 | 77.225 | 47.025 | 25.491 | 8.444 | 10.054 | 4.8 | 17.788 | 35.539 | 46.112 | 27.951 | 27.55 | 30.588 | 23.999 | 156.044 | 97.753 | 56.536 | 18.733 | 14.063 | 3.496 | 0.029 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.319 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.82 | 2.666 | 7.875 | 1.468 | 0 |
Common Stock
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.014 | 0.011 | 0.009 | 0.007 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.003 | 0.003 | 0.001 |
Retained Earnings
| -1,336.29 | -962.66 | -667.31 | -425.464 | -223.22 | -139.272 | -106.461 | -75.307 | -706.244 | -637.573 | -551.412 | -461.22 | -398.43 | -351.05 | -313.583 | -392.671 | -300.053 | -236.558 | -179.288 | -110.425 | -64.491 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.468 | -0.032 | -0.08 | 0.047 | 0.216 | -0.319 | -0.031 | 0.025 | 0.004 | 0.004 | 0.017 | 0.002 | 0.003 | -0.003 | -16.028 | 0.015 | -11.524 | 0.002 | -7.266 | -10.551 | -2.774 | 0 |
Other Total Stockholders Equity
| 1,741.153 | 1,160.079 | 863.495 | 665.385 | 639.567 | 616.254 | 288.719 | 111.691 | 756.633 | 702.694 | 600.477 | 536.277 | 413.196 | 374.528 | 354.519 | 333.862 | 336.47 | 192.987 | 236.363 | 231.054 | 142.685 | 2.743 |
Total Shareholders Equity
| 405.333 | 197.389 | 196.107 | 239.97 | 416.565 | 476.984 | 182.259 | 36.41 | 50.407 | 65.136 | 49.091 | 75.066 | 14.774 | 23.479 | 24.911 | -58.791 | 24.896 | -1.747 | 52.477 | 117.956 | 76.891 | 2.744 |
Total Equity
| 405.333 | 197.389 | 196.107 | 239.97 | 416.565 | 476.984 | 182.259 | 36.41 | 50.407 | 65.136 | 49.091 | 75.066 | 14.774 | 23.479 | 24.911 | -58.791 | 24.896 | -1.747 | 52.477 | 117.956 | 76.891 | 2.744 |
Total Liabilities & Shareholders Equity
| 640.547 | 362.572 | 273.332 | 286.995 | 442.056 | 485.428 | 192.313 | 41.21 | 68.195 | 100.675 | 95.203 | 103.017 | 42.324 | 54.067 | 48.91 | 97.253 | 122.649 | 54.789 | 71.21 | 132.019 | 80.387 | 2.773 |