Madrigal Pharmaceuticals, Inc.

NASDAQ:MDGL

315.15 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32005 Q42005 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 232.684499.597622.51799.91562.05577.196113.308331.54959.3453.27242.28236.26949.17433.5444.20554.004109.1261.86766.65146.69789.48672.50847.493483.71838.046264.86138.125191.52712.9634.7978.21540.4998.39310.75642.81534.96645.53732.00333.25546.02468.47896.81152.03448.4925.47733.78334.96281.51229.44225.59334.5530.07520.64325.89117.37231.3134.90642.61157.91744.15534.80331.88341.15552.04558.39879.37699.206115.57748.33964.52676.87633.68741.80223.80926.492
Short Term Investments 765.943563.197436.546534.216170.296221.222216.16927.22593.852158.494177.671234.077249.97290.306263.019230.145226.817322.513341.859392.348364.124393.888430.332426.339450.492225.444144.742.949.17732.36931.91221.35531.16532.2599.22731.60842.71566.33143.35151.66650.80215.24926.75342.98627.90736.4255.43219.08725.69719.06322.849.6530.01736.99822.86119.66319.2156.0470016.94228.66143.59821.518000000113.13716.92838.24883.523
Cash and Short Term Investments 998.6271,062.7941,059.063634.131232.351298.418329.477358.774153.192211.766219.953270.346299.144323.846307.224284.149335.937384.38408.51439.045453.61466.396477.825483.718488.538490.305182.825191.52762.13767.16640.12740.49939.55843.01552.04266.57488.25298.33476.60697.69119.28112.0678.78791.47653.38470.20390.394100.59955.13944.65657.3939.72550.6662.88940.23350.97354.12148.65857.91744.15551.74560.54484.75373.56358.39879.37699.206115.57748.33964.52677.87646.82458.7362.057110.015
Net Receivables 30.4636.899-14.03500000000000000000000000000000000000000000000000000000.116000000.907016250000000000
Inventory 8.7157.0720.854000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 25.86119.96328.073.153.1183.1771.8072.5957.842.782.4342.6767.6244.4421.6441.0143.3284.4461.9522.3041.7124.7781.132.9661.5341.9360.7480.971.1661.5620.450.7071.6330.7080.1530.0571.9752.2131.3671.6562.9112.2641.6050.7651.3581.6371.4750.7860.8030.8390.6080.5611.3620.8320.5240.4310.6820.7211.0110.4191.1951.5561.2231.6581.551.6052.0671.422.1711.3981.4720.8031.2730.8931.039
Total Current Assets 1,063.6661,091.7281,073.952637.281235.469301.595331.284361.369157.112214.546221.17271.684302.956326.067308.046285.163337.601386.603409.486440.197455.322468.785478.39485.201489.305491.273183.199192.01262.7267.94740.35241.20741.19144.83552.59667.77590.227100.54777.97399.346122.191114.32480.39292.24154.74271.8491.869101.38555.94245.49557.99840.28652.02263.72140.75751.5254.80349.37958.92844.57452.9463.00785.97691.22184.94880.981101.273116.99750.5165.92479.34847.62760.00362.95111.054
Non-Current Assets:
Property, Plant & Equipment, Net 4.783.1513.3283.2662.4950.8661.1651.2031.5321.8461.4921.6481.7411.8881.6851.8322.0161.7851.9711.8590.9321.0371.170.2270.2440.2550.2790.3010.1110.120.0050.0030.0010.1030.3740.420.5610.7140.8551.0241.1341.2641.4081.5531.4881.621.351.1741.2051.1661.3241.4071.3161.4031.7522.1812.6173.023.4633.9784.5545.1265.6765.9295.746.0055.2935.5765.4215.5895.7626.0676.2098.1275.169
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 4.8194.915000000000000000000000000000000.315000000000000000000000000000000000000000000
Goodwill and Intangible Assets 4.8194.915000000000000000000000000000000.315000000000000000000000000000000000000000000
Long Term Investments 000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 0-0-00000000000000000000000000000000000.2260.2780.5640.3050.3310.3580.3841.4090.4330.4640.4810.4580.4660.5030.5190.6310.530.4970.4170.3660.4610.1510.1510.3580.0680.0680.1030.1030.0760.0760.0760.0760.0820.0870.0871.0950.1320.1332.249
Total Non-Current Assets 9.5998.0618.3283.2662.4950.8661.1651.2031.5321.8461.4921.6481.7411.8881.6851.8322.0161.7851.9711.8590.9321.0371.170.2270.2440.2550.2790.3010.1110.120.0050.0030.3170.1030.3740.420.7870.9921.4191.3291.4651.6221.7922.9621.9212.0841.8311.6321.6711.6691.8432.0381.8461.92.1692.5473.0783.1713.6144.3364.6225.1945.7796.0325.8166.0815.3695.6525.5035.6765.8497.1626.3418.267.418
Total Assets 1,073.2651,099.7891,082.28640.547237.964302.461332.449362.572158.644216.392222.662273.332304.697327.955309.731286.995339.617388.388411.457442.056456.254469.822479.56485.428489.549491.528183.478192.31362.83168.06740.35741.2141.50744.93852.9768.19591.014101.53979.392100.675123.656115.94682.18495.20356.66373.92493.7103.01757.61347.16459.84142.32453.86865.62142.92654.06757.88152.5562.54248.9157.56268.20191.75597.25390.76487.062106.642122.64956.01371.685.19754.78966.34471.21118.472
Liabilities & Equity:
Current Liabilities:
Account Payables 45.9668.99421.52828.04116.54217.53412.12823.83118.56211.29422.7821.3810.4181.0674.3961.0176.2775.0041.1151.1780.7730.4464.3762.4871.0310.5881.421.9291.41.2852.780.7621.160.680.7440.1021.4243.0183.7383.1394.4425.2265.816.5895.6935.2225.7195.6613.693.4683.043.4672.9211.9991.6911.9252.3931.281.4623.9574.5365.99510.6153.3311.9991.4714.5312.4881.971.9811.8222.6321.7773.3614.058
Short Term Debt 0.8780.5571.0841.0541.0260.8221.3060.6021.520.8790.8260.820.8120.8060.640.3180.630.6460.6380.630.310.6120.60400000000000.0322.3324.656.9569.259.2219.2569.2499.2419.3029.4937.3895.3143.0927.9377.9137.8916.0674.2464.6333.1245.6460.2010.2771.0781.1851.2621.3521.6021.877-15.2342.412.5732.4012.4062.4682.442.4482.332.2691.9150.75
Tax Payables 000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 000000000000000000-0.319-0.315-0.31-0.306-0.3020000000000-0.022-0.033-0.043-0.043-0.043-0.042-0.042-0.042-0.041-0.041-0.042-0.004-0.008-0.011-0.013-0.0136.1775.973-0.0123.3034.4464.5724.5724.5724.5724.5734.6474.892120.59913.78212.5887.0175.3515.3515.3518.0469.6190.4570.4570.4570.4570.457
Other Current Liabilities 131.003115.61191.72989.45382.09781.3584.91491.46178.83871.83653.02954.63858.09554.83743.75545.22242.45839.62523.9523.32214.38111.2585.4765.9575.6114.8484.8748.1257.1235.1513.1264.0382.7562.6525.56344.52522.25320.25717.96118.49419.2718.19917.25316.12512.8499.5357.749.8887.3626.8956.5377.4356.2595.785.40510.0387.7065.3375.8176.6036.97918.16316.67715.23415.81311.3288.24210.5279.38611.457.5656.1277.0528.74110.568
Total Current Liabilities 177.847125.162114.341118.54899.66599.70698.348115.89498.9284.00976.63576.83869.32556.7148.79146.55749.36545.27525.70325.1315.46412.31610.4568.4446.6425.4366.29410.0548.5236.4365.9064.83.9153.3648.63917.78830.63332.52530.9230.88932.96132.66632.36532.20725.93120.07116.55123.48618.96518.25415.64415.14817.11615.34917.31416.73614.94812.26713.03716.46917.759146.35942.95133.32327.23920.72320.52520.77213.82415.87112.29211.54611.55514.47415.833
Non-Current Liabilities:
Long Term Debt 1.176117.507117.18116.666116.0599.24983.96549.28949.05448.8480.2830.3870.4910.5940.3870.4680.5480.1970.2790.3610.4410.520.59800000000000000.0110.0322.3654.656.9679.28211.59513.90516.1218.41720.5454.4656.4588.44610.42712.40212.17113.83511.49411.69313.370.3190.5280.7991.0921.39710.2588.3062.3012.8432.5632.8153.1193.2683.3683.173.4234.2591.572
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000001.0172.1593.3024.4455.5886.7317.8759.018119.675114.41592.00571.4972.82974.1660000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000000000000000000000000000-0.023-0.026-0.037-0.319-0.528-0.799-1.092-1.397-1.713-114.415-92.005-71.49-72.829-74.1660000000
Other Non-Current Liabilities 117.0870000000000000000000000000000000000000-0.03300000000000000000000000003.8292.2170000041.8241.01300
Total Non-Current Liabilities 118.263117.507117.18116.666116.0599.24983.96549.28949.05448.8480.2830.3870.4910.5940.3870.4680.5480.1970.2790.3610.4410.520.59800000000000000.0110.0322.3324.656.9679.28211.59513.90516.1218.41720.5454.4656.4588.44610.42712.40212.17113.83512.51113.85216.6724.7646.1167.538.96710.415129.933122.72198.13576.5575.39276.9813.1193.2683.36844.9944.4364.2591.572
Total Liabilities 296.11242.669231.521235.214215.715198.955182.313165.183147.974132.85776.91877.22569.81657.30449.17847.02549.91345.47225.98225.49115.90512.83611.0548.4446.6425.4366.29410.0548.5236.4365.9064.83.9153.3648.63917.78830.64432.55733.25235.53939.92841.94843.9646.11242.05138.48837.09627.95125.42326.726.07127.5529.28729.18429.82530.58831.6217.03119.15323.99926.726156.774172.884156.044125.37497.27395.91797.75316.94319.13915.6656.53655.99118.73317.405
Equity:
Preferred Stock 000000000000000000000000.3190.1430.0430.1740.03100000.0120000000000000000000000000000000000000041.8202.6667.304
Common Stock 0.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0010.0010.0010.0010.0010.0010.0010.0140.0140.0140.0140.0130.0110.0110.0110.010.0090.0090.0070.0070.0070.0070.0060.0060.0060.0050.0050.0050.0040.0040.0040.0040.0040.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0020.0020.0020.003
Retained Earnings -1,742.766-1,635.802-1,483.831-1,336.29-1,224.096-1,125.356-1,039.556-962.66-876.755-795.558-724.828-667.31-602.761-539.661-478.01-425.464-366.341-308.378-259.355-223.22-195.48-174.051-154.352-139.272-127.797-119.285-112.825-106.461-98.016-89.653-81.306-75.307-67.558-716.147-712.768-706.244-695.708-678.08-658.28-637.573-617.221-597.255-574.969-551.412-527.25-504.735-481.948-461.22-443.097-428.101-413.481-398.43-387.687-374.953-362.451-351.05-342.227-331.965-322.891-313.583-306.546-424.665-416.17-392.671-366.718-340.397-317.703-300.053-284.529-269.653-252.913-236.558-224.071-179.288-128.282
Accumulated Other Comprehensive Income/Loss 1.271-0.368-0.1720.468-0.042-0.089-0.086-0.032-0.237-0.447-0.402-0.080.0040.015-0.0140.0470.4211.0810.4150.2160.2920.4850.178-0.319-0.143-0.043-0.174-0.0310.0470.0360.0640.025-0.0120.0810.0040.0040.011-0.0060.0060.0040.0110.0030.0040.0170.0060.0090.0070.0020.0080.0040.0190.0030.0010.010.003-0.0030.002-17.025-16.543-16.0280.0030.0150.0110.015-367-12.716-12.202-11.524-10.645-9.819-0.290.0020.014-7.266-9.98
Other Total Stockholders Equity 2,518.6482,493.2882,334.761,741.1531,246.3851,228.9491,189.7761,160.079887.66879.538870.972863.495837.636810.295738.575665.385655.622650.211644.413639.567635.535630.55622.678616.573610.845605.418290.182288.75152.276151.247115.692111.691105.161757.626757.081756.651756.053747.055704.403702.694700.927671.24613.18600.477541.849540.155538.538536.277475.273448.555447.226413.196412.262411.375375.545374.528368.482367.48366.276338.491337.376-88,163.338335.03333.862699.108342.902328.425324.946323.596322.111322.737234.809234.408239.029239.326
Total Shareholders Equity 777.155857.12850.759405.33322.249103.506150.136197.38910.6783.535145.744196.107234.881270.651260.553239.97289.704342.916385.475416.565440.349456.986468.506476.984482.907486.092177.184182.25954.30861.63134.45136.4137.59241.57444.33150.40760.3768.98246.1465.13683.72873.99838.22449.09114.61235.43656.60475.06632.1920.46433.7714.77424.58136.43713.10123.47926.26135.51943.38924.91130.836-88.573-81.129-58.791-34.61-10.21110.72524.89639.0752.46169.537-1.74710.35352.477101.067
Total Equity 777.155857.12850.759405.33322.249103.506150.136197.38910.6783.535145.744196.107234.881270.651260.553239.97289.704342.916385.475416.565440.349456.986468.506476.984482.907486.092177.184182.25954.30861.63134.45136.4137.59241.57444.33150.40760.3768.98246.1465.13683.72873.99838.22449.09114.61235.43656.60475.06632.1920.46433.7714.77424.58136.43713.10123.47926.26135.51943.38924.91130.836-88.573-81.129-58.791-34.61-10.21110.72524.89639.0752.46169.537-1.74710.35352.477101.067
Total Liabilities & Shareholders Equity 1,073.2651,099.7891,082.28640.547237.964302.461332.449362.572158.644216.392222.662273.332304.697327.955309.731286.995339.617388.388411.457442.056456.254469.822479.56485.428489.549491.528183.478192.31362.83168.06740.35741.2141.50744.93852.9768.19591.014101.53979.392100.675123.656115.94682.18495.20356.66373.92493.7103.01757.61347.16459.84142.32453.86865.62142.92654.06757.88152.5562.54248.9157.56268.20191.75597.25390.76487.062106.642122.64956.01371.685.19754.78966.34471.21118.472