PT M Cash Integrasi Tbk
IDX:MCAS.JK
1225 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,697,145.185 | 12,314,877.729 | 12,675,430.975 | 11,334,436.938 | 11,090,421.732 | 6,356,090.709 | 1,371,065.341 | 386,406.363 | 343,596.606 | 225,725.496 |
Cost of Revenue
| 11,527,463.133 | 12,101,878.964 | 12,453,555.684 | 11,111,892.678 | 10,835,491.843 | 6,184,713.51 | 1,346,608.342 | 381,094.097 | 341,785.009 | 223,854.202 |
Gross Profit
| 169,682.052 | 212,998.764 | 221,875.291 | 222,544.26 | 254,929.889 | 171,377.2 | 24,456.998 | 5,312.266 | 1,811.597 | 1,871.294 |
Gross Profit Ratio
| 0.015 | 0.017 | 0.018 | 0.02 | 0.023 | 0.027 | 0.018 | 0.014 | 0.005 | 0.008 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30,000.513 | 24,505.991 | 22,918.833 | 21,731.712 | 21,371.22 | 12,645.428 | 2,970.713 | 585.334 | 870.904 | 1,090.443 |
Selling & Marketing Expenses
| 25,397.865 | 29,228.145 | 19,035.808 | 9,560.545 | 15,995.826 | 8,907.972 | 1,723.644 | 21.995 | 32.655 | 33.294 |
SG&A
| 135,614.423 | 53,734.135 | 41,954.64 | 31,292.257 | 37,367.047 | 21,553.4 | 4,694.357 | 607.328 | 1,254.781 | 1,459.736 |
Other Expenses
| -6,843.585 | 106,036.241 | 93,805.574 | 75,692.585 | 73,504.507 | 2,483.785 | 1,295.856 | 60.143 | -7.658 | 0 |
Operating Expenses
| 142,458.008 | 159,770.376 | 135,760.214 | 106,984.842 | 110,871.554 | 69,527.116 | 15,925.927 | 1,668.772 | 1,262.439 | 1,456.656 |
Operating Income
| 27,224.044 | 53,686.511 | 96,813.397 | 115,559.418 | 144,058.335 | 101,850.084 | 8,531.072 | 3,643.494 | 549.158 | 410.837 |
Operating Income Ratio
| 0.002 | 0.004 | 0.008 | 0.01 | 0.013 | 0.016 | 0.006 | 0.009 | 0.002 | 0.002 |
Total Other Income Expenses Net
| -15,976.734 | -13,157.108 | 61,340.711 | -20,132.692 | 102,426.938 | 179,869.253 | 2,076.537 | 60.143 | -363.446 | 3.8 |
Income Before Tax
| 11,247.31 | 40,529.403 | 158,154.108 | 95,426.725 | 246,485.274 | 281,719.337 | 10,607.609 | 3,703.638 | 185.712 | 414.638 |
Income Before Tax Ratio
| 0.001 | 0.003 | 0.012 | 0.008 | 0.022 | 0.044 | 0.008 | 0.01 | 0.001 | 0.002 |
Income Tax Expense
| 8,383.572 | 14,790.736 | 16,795.645 | 23,028.618 | 34,209.521 | 27,122.365 | 1,968.07 | 944.487 | 114.358 | 127.305 |
Net Income
| 540.847 | 24,813.648 | 141,358.463 | 72,398.107 | 212,275.753 | 227,790.476 | 7,869.631 | 2,759.151 | 71.354 | 287.333 |
Net Income Ratio
| 0 | 0.002 | 0.011 | 0.006 | 0.019 | 0.036 | 0.006 | 0.007 | 0 | 0.001 |
EPS
| 0.62 | 28.59 | 162.87 | 83.41 | 244.58 | 262.45 | 13 | 3.18 | 0.082 | 57.47 |
EPS Diluted
| 0.62 | 28.59 | 162.87 | 83.41 | 244.58 | 262.45 | 13 | 3.18 | 0.082 | 57.47 |
EBITDA
| 103,143.386 | 89,581.585 | 116,103.312 | 147,249.544 | 164,532.051 | 121,072.693 | 13,770.968 | 3,716.285 | 565.2 | 438.784 |
EBITDA Ratio
| 0.009 | 0.007 | 0.009 | 0.013 | 0.015 | 0.019 | 0.01 | 0.01 | 0.002 | 0.002 |