PT M Cash Integrasi Tbk

IDX:MCAS.JK

1225 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014
Operating Activities:
Net Income 540.84724,813.64863,078.30825,638.79692,288.7227,790.4767,869.6312,759.15171.354287.333
Depreciation & Amortization 75,919.34229,712.54235,363.80417,754.8078,938.0662,976.749785.01912.64816.04227.946
Deferred Income Tax 0000000000
Stock Based Compensation 0000000000
Change In Working Capital 0000000000
Accounts Receivables 0000000000
Inventory 0000000000
Accounts Payables 0000000000
Other Working Capital 0000000000
Other Non Cash Items 9,306.908-54,526.19175,417.842-56,042.082-283,722.219-227,790.476-7,869.631-2,759.151-685.392370.528
Operating Cash Flow 85,767.09754,526.19273,859.954-12,648.479-182,495.45367,849.217-204,686.192-7,332.496-597.996685.807
Investing Activities:
Investments In Property Plant And Equipment -103,590.009-62,386.754-88,789.827-65,310.645-120,471.84-118,530.03-6,499.27400-8.36
Acquisitions Net -126,143.572-233,022.095-40,727.817-447,782.536-44,368.813-61,912.738-3,617.5000
Purchases Of Investments -8,418.729-31,596.08-181,550-32,850.527-136,252.461-271,625.886-1,817.25000
Sales Maturities Of Investments 24,931.687208,383.40419,517.97390,670.253-10,614.5057,240.1443,366.608000
Other Investing Activites -024,411.54-18,287.34517,421.03390,075.505-19,240.144-70,500000
Investing Cash Flow -213,220.622-94,209.984-309,837.019-137,852.422-221,632.114-464,068.654-79,067.41600-8.36
Financing Activities:
Debt Repayment -95,425.4-1,234,286.182-675,933.927-590,513.195-1,341,644.252-2,196,100.533-527,415.545-8,151.4900
Common Stock Issued 00034,939.82640,398.125340,415.016365,116.871000
Common Stock Repurchased 000-12,457.363000000
Dividends Paid 0000000000
Other Financing Activities -12,769.4741,168,962.494758,821.1461,074,129.8241,481,563.2782,251,619.042533,467.8859,344.98600
Financing Cash Flow 77,812.854-65,323.68882,887.218-48,371.121780,317.151395,933.524371,169.2119,344.98600
Other Information:
Effect Of Forex Changes On Cash 041,307.957-2,117.728-2,024.371-7,044.24700000
Net Change In Cash -49,640.671-63,699.52544,792.425-200,896.393369,145.33714,168.22115,344.8432,012.491-597.996677.447
Cash At End Of Period 246,211.102295,851.773359,551.298314,758.873515,655.266145,688.007117,507.2732,162.431149.94747.936