Murray Cod Australia Limited
ASX:MCA.AX
0.14 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.004 | 4.427 | 4.829 | 6.034 | 7.816 | 4.735 | 5.462 | 3.639 | 1.986 | 1.896 | 1.431 | 3.383 | 2.419 | 2.062 | 1.684 | 0.206 | 0.139 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1.596 | 16.395 | 14.413 | 13.967 | 16.252 | 8.666 | 6.881 | 6.046 | 2.675 | 4.163 | 3.327 | 1.793 | 1.122 | 0.929 | 0.654 | -0.042 | 0.156 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4.408 | -11.968 | -9.584 | -7.933 | -8.436 | -3.931 | -1.419 | -2.407 | -0.688 | -2.268 | -1.896 | 1.59 | 1.297 | 1.133 | 1.03 | 0.248 | -0.017 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.734 | -2.704 | -1.985 | -1.315 | -1.079 | -0.83 | -0.26 | -0.662 | -0.347 | -1.196 | -1.326 | 0.47 | 0.536 | 0.549 | 0.611 | 1.204 | -0.121 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.477 | 1.049 | 1.724 | 0.766 | 1.024 | 0.68 | 0.689 | 0.501 | 0.473 | 0.521 | 0.538 | 0.431 | 0.202 | 0.351 | 0.215 | 0.178 | 0.178 | 0 | 0.064 | 0.064 | 0.064 | 0.105 | 0.105 | 0.105 | 0.105 | 0.071 | 0.071 | 0.071 | 0.071 | 0.189 | 0.189 | 0.189 | 0.189 | 0.202 | 0.202 | 0.202 | 0.202 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 7.878 | 0 | -0.112 | 0.112 | -0.09 | 0.09 | 0.578 | -0.026 | 0.272 | -0.031 | 4.374 | 1.426 | 1.345 | 0.958 | -0.015 | -0.015 | -0.015 | 0 | -0.026 | -0.026 | -0.026 | -0.061 | -0.061 | -0.061 | -0.061 | -0.058 | -0.058 | -0.058 | -0.058 | 0.744 | 0.744 | 0.744 | 0.744 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.354 | 1.049 | 1.613 | 0.877 | 0.934 | 0.769 | 1.267 | 0.475 | 0.744 | 0.491 | 3.094 | 1.858 | 1.547 | 1.309 | 7.421 | 0.163 | 0.172 | 0.086 | 0.038 | 0.038 | 0.038 | 0.044 | 0.044 | 0.044 | 0.044 | 0.012 | 0.012 | 0.012 | 0.012 | 0.934 | 0.934 | 0.934 | 0.934 | 0.203 | 0.203 | 0.203 | 0.203 | 0.099 | 0.099 | 0.099 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -1.905 | -2.253 | -1.984 | -1.706 | -1.692 | 0 | -0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | -0.152 | -0.152 | -0.152 | -0.027 | -0.027 | -0.027 | -0.027 | -0.01 | -0.01 | -0.01 | -0.062 | -0.062 | -0.062 | -0.062 |
Operating Expenses
| 9.354 | 1.049 | 3.517 | 3.13 | 2.918 | 2.475 | 2.959 | 0.475 | 1.694 | 0.491 | 3.094 | 2.08 | 1.371 | 1.465 | 7.246 | 0.163 | 0.201 | 0.101 | 0.038 | 0.038 | 0.038 | 0.044 | 0.044 | 0.044 | 0.044 | 0.012 | 0.012 | 0.012 | 0.012 | 0.934 | 0.934 | 0.934 | 0.934 | 0.051 | 0.051 | 0.051 | 0.051 | 0.072 | 0.072 | 0.072 | 0.072 | -0.01 | -0.01 | -0.01 | -0.062 | -0.062 | -0.062 | -0.062 |
Operating Income
| -4.946 | -13.017 | -13.101 | -11.063 | -11.355 | -6.407 | -4.378 | -2.882 | -2.382 | -2.758 | -4.99 | -0.49 | -0.075 | -0.332 | -6.477 | -0.051 | -0.218 | -0.109 | -0.103 | -0.103 | -0.103 | -0.149 | -0.149 | -0.149 | -0.149 | -0.083 | -0.083 | -0.083 | -0.083 | -1.123 | -1.123 | -1.123 | -1.123 | -0.254 | -0.254 | -0.254 | -0.254 | -0.171 | -0.171 | -0.171 | -0.171 | -0.01 | -0.01 | -0.01 | -0.062 | -0.062 | -0.062 | -0.062 |
Operating Income Ratio
| -0.824 | -2.941 | -2.713 | -1.833 | -1.453 | -1.353 | -0.802 | -0.792 | -1.199 | -1.455 | -3.488 | -0.145 | -0.031 | -0.161 | -3.847 | -0.25 | -1.57 | -1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 1.602 | 9.432 | 3.494 | 10.774 | -0.819 | 2.443 | 1.74 | 0.043 | 2.767 | 2.127 | 1.553 | -0.222 | 0.176 | -0.156 | 6.961 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0.385 | 0.385 | 0.385 | 0.385 | 2.303 | 2.303 | 2.303 | 2.303 | -0.231 | -0.231 | -0.231 | -0.231 | 0.103 | 0.103 | 0.103 | 0.103 | 0.024 | 0.024 | 0.024 | 0.024 | 0.005 | 0.005 | 0.005 | 0.031 | 0.031 | 0.031 | 0.031 |
Income Before Tax
| -3.345 | -3.585 | -9.606 | -0.29 | -6.594 | -3.963 | -2.638 | 0.791 | 0.385 | -0.631 | -3.437 | -0.49 | -0.075 | -0.332 | -6.217 | -0.051 | -0.218 | -0.109 | -0.103 | -0.103 | -0.103 | 0.235 | 0.235 | 0.235 | 0.235 | 2.22 | 2.22 | 2.22 | 2.22 | -1.354 | -1.354 | -1.354 | -1.354 | -0.151 | -0.151 | -0.151 | -0.151 | -0.146 | -0.146 | -0.146 | -0.146 | -0.005 | -0.005 | -0.005 | -0.031 | -0.031 | -0.031 | -0.031 |
Income Before Tax Ratio
| -0.557 | -0.81 | -1.989 | -0.048 | -0.844 | -0.837 | -0.483 | 0.218 | 0.194 | -0.333 | -2.403 | -0.145 | -0.031 | -0.161 | -3.692 | -0.25 | -1.57 | -1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.142 | -0.852 | -2.671 | 0.076 | -0.887 | -0.921 | -0.932 | 0.249 | -0.031 | -0.277 | -0.17 | 0.082 | 0.209 | 0.347 | 0.009 | 0.002 | 0.002 | 0 | -0.002 | -0.002 | -0.002 | 0.076 | 0.076 | 0.076 | 0.076 | 0.166 | 0.166 | 0.166 | 0.166 | 0.231 | 0.231 | 0.231 | 0.231 | -0.103 | -0.103 | -0.103 | -0.103 | -0.024 | -0.024 | -0.024 | -0.024 | -0.005 | -0.005 | -0.005 | -0.031 | -0.031 | -0.031 | -0.031 |
Net Income
| -3.486 | -2.733 | -6.935 | -0.366 | -5.707 | -3.042 | -1.706 | 0.542 | 0.416 | -0.354 | -3.267 | -0.408 | -0.284 | 0.015 | -6.226 | -0.054 | -0.218 | -0.109 | -0.101 | -0.101 | -0.101 | 0.159 | 0.159 | 0.159 | 0.159 | 2.054 | 2.054 | 2.054 | 2.054 | -1.586 | -1.586 | -1.586 | -1.586 | -0.048 | -0.048 | -0.048 | -0.048 | -0.122 | -0.122 | -0.122 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.581 | -0.617 | -1.436 | -0.061 | -0.73 | -0.643 | -0.312 | 0.149 | 0.209 | -0.187 | -2.284 | -0.12 | -0.117 | 0.007 | -3.698 | -0.262 | -1.57 | -1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.004 | -0.003 | -0.009 | -0.001 | -0.007 | -0.005 | -0.003 | 0.001 | 0.001 | -0.001 | -0.008 | -0.001 | -0.001 | 0 | -0.098 | -0.001 | -0.003 | 0 | -0.002 | -0.002 | -0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.03 | 0.03 | 0.03 | 0.03 | -0.023 | -0.023 | -0.023 | -0.023 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.004 | -0.003 | -0.009 | -0.001 | -0.007 | -0.005 | -0.003 | 0.001 | 0.001 | -0.001 | -0.008 | -0.001 | -0.001 | 0 | -0.098 | -0.001 | -0.003 | 0 | -0.002 | -0.002 | -0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.03 | 0.03 | 0.03 | 0.03 | -0.023 | -0.023 | -0.023 | -0.023 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.227 | -1.842 | -8.503 | 0.747 | -5.578 | -3.148 | -2.043 | 1.447 | 0.803 | -0.203 | -3.098 | -0.268 | 0.082 | -0.176 | -6.397 | -0.023 | -0.189 | -0.095 | -0.103 | -0.103 | -0.103 | 0.235 | 0.235 | 0.235 | 0.235 | 2.225 | 2.225 | 2.225 | 2.225 | -1.354 | -1.354 | -1.354 | -1.354 | -0.151 | -0.151 | -0.151 | -0.151 | -0.146 | -0.146 | -0.146 | -0.146 | -0.01 | -0.01 | -0.01 | -0.062 | -0.062 | -0.062 | -0.062 |
EBITDA Ratio
| -0.204 | -2.637 | -2.502 | -1.676 | -1.335 | -1.203 | -0.708 | -0.626 | -0.989 | -1.258 | -3.307 | -0.079 | 0.034 | -0.085 | -3.799 | -0.11 | -1.361 | -1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |