Murray Cod Australia Limited
ASX:MCA.AX
0.14 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 20.749 | 11.424 | 27.028 | 3.468 | 6.082 | 3.01 | 2.077 | 3.125 | 0.594 | 1.865 | 0.218 | 2.085 | 6.875 | 7.879 | 3.061 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.062 | 0 | 0.118 | 14.536 | 2.875 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.749 | 11.424 | 27.028 | 3.468 | 6.082 | 3.01 | 2.077 | 5.187 | 0.594 | 1.983 | 14.754 | 4.96 | 6.875 | 7.879 | 3.061 | 0 |
Net Receivables
| 0.521 | 0.62 | 0.651 | 0.527 | 0.907 | 0.353 | 0.457 | 0.496 | 0.017 | 0.014 | 0.038 | 0.014 | 0.029 | 0.393 | 0 | 0 |
Inventory
| 33.186 | 20.902 | 14.685 | 15.487 | 12.483 | 7.367 | 4.542 | -0.138 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.004 | 0.592 | 0.392 | 0.676 | 0.266 | 0.326 | 0.05 | 0.016 | 0.017 | 0.023 | 0.015 | 0.021 | 0.014 | 0.017 | 0 | 0 |
Total Current Assets
| 55.014 | 33.538 | 42.757 | 20.159 | 19.738 | 11.056 | 7.126 | 5.561 | 0.628 | 2.02 | 14.807 | 4.995 | 6.918 | 8.29 | 3.061 | 0 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 68.512 | 51.031 | 41.579 | 14.917 | 11.675 | 6.399 | 5.309 | 4.579 | 0.819 | 0 | 0 | 0 | 3.579 | 2.904 | 1.79 | 0 |
Goodwill
| 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.201 | 4.732 | 4.907 | 4.76 | 4.627 | 1.274 | 0.897 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.314 | 6.845 | 7.02 | 6.873 | 6.74 | 1.274 | 0.897 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 5.862 | -0.686 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0 | 0 |
Tax Assets
| 7.826 | 4.508 | 2.789 | 0.776 | 0.566 | 0.668 | 0.344 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -2.113 | -2.113 | -2.113 | -2.113 | -0.668 | -6.206 | 0.041 | -0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 81.651 | 60.27 | 49.275 | 20.453 | 16.869 | 7.673 | 6.206 | 4.784 | 0.819 | 0 | 0 | 0.03 | 3.609 | 2.934 | 1.79 | 0 |
Total Assets
| 136.666 | 93.809 | 92.031 | 40.611 | 36.606 | 19.398 | 13.675 | 10.345 | 0.628 | 2.02 | 14.807 | 5.025 | 10.528 | 11.223 | 4.851 | 0 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2.078 | 2.47 | 0.638 | 0.894 | 0.545 | 0.412 | 0.65 | 0.275 | 0.053 | 0 | 0 | 0.011 | 0.085 | 0.22 | 0 | 0 |
Short Term Debt
| 0.288 | 1.76 | 1.19 | 0.805 | 0.472 | 0.236 | 0.067 | 0.046 | 0.059 | 0 | 0.93 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -0.236 | -0.067 | -0.118 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.059 | -1.426 | 0.14 | -0.263 | -0.202 | 0.57 | 0.119 | 0.289 | -0.041 | 1.056 | 0.017 | 0.022 | -0.05 | -0.203 | 0 | 0 |
Total Current Liabilities
| 4.384 | 5.274 | 2.606 | 2.331 | 1.359 | 1.394 | 1.418 | 0.768 | 0.065 | 1.056 | 0.947 | 0.044 | 0.12 | 0.238 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 20.322 | 11.023 | 6.817 | 5.857 | 2.754 | 1.094 | 0.244 | 0.17 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 10.075 | 0 | 0 | -0.529 | -0.508 | 0 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.924 | 6.422 | 6.221 | 0.529 | 0.508 | 0.287 | 0.215 | 0.173 | 0 | 0 | 0.663 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0.123 | 0.057 | -0 | 0.529 | 0.508 | -0 | -0 | 0.164 | -0.18 | 0 | 0 | 0.011 | 0.085 | 0.22 | 0 | 0 |
Total Non-Current Liabilities
| 41.198 | 17.502 | 13.038 | 6.385 | 3.262 | 1.382 | 0.459 | 0.344 | 0.053 | 0 | 0.663 | 0.011 | 0.085 | 0.22 | 0 | 0 |
Total Liabilities
| 45.581 | 22.776 | 15.644 | 8.716 | 4.621 | 2.776 | 1.877 | 1.111 | 0.065 | 1.056 | 1.61 | 0.044 | 0.12 | 0.238 | 0 | 0 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 97.897 | 78.861 | 78.788 | 37.878 | 37.41 | 23.948 | 16.894 | 14.769 | 1.33 | 1.329 | 11.497 | 11.497 | 11.497 | 11.497 | 4.595 | 0 |
Retained Earnings
| -33.459 | -27.307 | -20.006 | -11.257 | -10.093 | -10.11 | -6.435 | -6.533 | -0.857 | -0.455 | 1.611 | -6.606 | -1.188 | -0.585 | -0.147 | 0 |
Accumulated Other Comprehensive Income/Loss
| 26.647 | 19.479 | 17.606 | 5.274 | 4.668 | 4.406 | 2.132 | 1.022 | 0.089 | 0.089 | 0.089 | 0.089 | 0.099 | 0.073 | 0.403 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -1.622 | -0.793 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 91.085 | 71.033 | 76.387 | 31.895 | 31.985 | 16.622 | 11.798 | 9.234 | 0.563 | 0.964 | 13.198 | 4.981 | 10.408 | 10.986 | 4.851 | 0 |
Total Equity
| 91.085 | 71.033 | 76.387 | 31.895 | 31.985 | 16.622 | 11.798 | 9.234 | 0.563 | 0.964 | 13.198 | 4.981 | 10.408 | 10.986 | 4.851 | 0 |
Total Liabilities & Shareholders Equity
| 136.666 | 93.809 | 92.031 | 40.611 | 36.606 | 19.398 | 13.675 | 10.345 | 0.628 | 2.02 | 14.807 | 5.025 | 10.528 | 11.223 | 4.851 | 0 |