Murray Cod Australia Limited
ASX:MCA.AX
0.145 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 20.749 | 17.883 | 11.424 | 17.034 | 27.028 | 29.332 | 3.468 | 3.582 | 6.082 | 14.563 | 3.01 | 0.414 | 2.077 | 1.192 | 3.132 | 3.132 | 0 | 0.594 | 1.865 | 0.218 | 2.085 | 6.875 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.062 | 0 | 0 | 0 | 0.118 | 14.536 | 2.875 | 0 |
Cash and Short Term Investments
| 20.749 | 17.883 | 11.424 | 17.034 | 27.028 | 29.332 | 3.468 | 3.582 | 6.082 | 14.563 | 3.01 | 0.414 | 2.077 | 1.192 | 5.194 | 3.132 | 0.048 | 0.594 | 1.983 | 14.754 | 4.96 | 6.875 |
Net Receivables
| 0.521 | 0.639 | 0.62 | 0.917 | 0.651 | 1.302 | 0.527 | 1.551 | 0.907 | 0.632 | 0.353 | 0.792 | 0.457 | 0.643 | 0.351 | 0 | 0 | 0.017 | 0.014 | 0.038 | 0.014 | 0.029 |
Inventory
| 33.186 | 27.168 | 20.902 | 21.895 | 14.685 | 17.679 | 15.487 | 15.092 | 12.483 | 9.225 | 7.367 | 5.907 | 4.542 | 3.254 | 2.062 | 2.062 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.004 | 0.385 | 0.592 | 0.659 | 0.392 | 0.986 | 0.676 | 0.272 | 0.266 | 0.28 | 0.326 | 0.045 | 0.05 | 0.415 | 0.016 | 0 | 0 | 0.017 | 0.023 | 0.015 | 0.021 | 0.014 |
Total Current Assets
| 55.014 | 46.075 | 33.538 | 40.505 | 42.757 | 49.299 | 20.159 | 20.498 | 19.738 | 24.7 | 11.056 | 7.159 | 7.126 | 5.505 | 5.561 | 5.561 | 0.048 | 0.628 | 2.02 | 14.807 | 4.995 | 6.918 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 68.512 | 63.533 | 51.031 | 45.3 | 41.579 | 19.606 | 14.917 | 13.78 | 11.675 | 8.561 | 6.399 | 5.988 | 5.309 | 4.593 | 4.62 | 3.934 | 0 | 0 | 0 | 0 | 0 | 3.579 |
Goodwill
| 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 2.113 | 2.042 | 2.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.201 | 2.827 | 4.732 | 2.777 | 4.907 | 2.771 | 4.76 | 2.625 | 4.627 | 1.301 | 1.274 | 0.936 | 0.897 | 0.771 | 0.686 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.314 | 4.941 | 6.845 | 4.891 | 7.02 | 4.884 | 6.873 | 4.668 | 6.74 | 1.301 | 1.274 | 0.936 | 0.897 | 0.771 | 0.686 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.862 | 0 | 3.934 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 |
Tax Assets
| 7.826 | 8.043 | 4.508 | 2.721 | 2.789 | 1.783 | 0.776 | 0.301 | 0.566 | 0.75 | 0.668 | 0 | 0.344 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -2.113 | 0 | -2.113 | 0 | -2.113 | -0 | -2.113 | 0 | -0.668 | 0.457 | -6.206 | 0.252 | -4.62 | -4.62 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 81.651 | 76.517 | 60.27 | 52.912 | 49.275 | 26.273 | 20.453 | 18.749 | 16.869 | 10.611 | 7.673 | 7.381 | 6.206 | 5.616 | 4.784 | 4.62 | 0 | 0 | 0 | 0 | 0.03 | 3.609 |
Total Assets
| 136.666 | 122.592 | 93.809 | 93.417 | 92.031 | 75.573 | 40.611 | 39.247 | 36.606 | 35.312 | 19.398 | 14.54 | 13.675 | 11.122 | 10.345 | 10.345 | 0 | 0.628 | 2.02 | 14.807 | 5.025 | 10.528 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 2.078 | 1.389 | 2.47 | 1.704 | 0.638 | 1.301 | 0.894 | 0.82 | 0.545 | 0.644 | 0.412 | 0.715 | 0.65 | 0.729 | 0.099 | 0.099 | 0 | 0.053 | 0 | 0 | 0.011 | 0.085 |
Short Term Debt
| 0.288 | 3.19 | 1.76 | 1.295 | 1.19 | 0.937 | 0.805 | 0.61 | 0.472 | 0.407 | 0.236 | 0.785 | 0.067 | 0.578 | 0.046 | 0 | 0 | 0 | 0 | 0.93 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | 0 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.018 | 2.348 | 1.044 | 0.744 | 0.778 | 1.468 | 0.631 | 0.473 | 0.343 | 0.179 | 0.982 | 0.323 | 0.769 | 0.159 | 0.622 | 0.668 | 0 | 0.012 | 1.056 | 0.017 | 0.033 | 0.035 |
Total Current Liabilities
| 4.384 | 6.927 | 5.274 | 3.743 | 2.606 | 3.706 | 2.331 | 1.903 | 1.359 | 1.23 | 1.394 | 1.823 | 1.418 | 1.467 | 0.768 | 0.768 | 0 | 0.065 | 1.056 | 0.947 | 0.044 | 0.12 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 20.322 | 30.559 | 11.023 | 6.718 | 6.817 | 3.531 | 5.857 | 4.152 | 2.754 | 2.946 | 1.094 | 1.049 | 0.244 | 0.15 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 10.075 | 0 | 0 | -6.226 | 0 | 10.307 | -0.529 | -0.492 | -0.508 | -0.314 | 0 | 0 | -0.215 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.924 | 10.86 | 6.422 | 6.226 | 6.221 | 0.615 | 0.529 | 0.492 | 0.508 | 0.314 | 0.287 | 0 | 0.215 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0.663 | 0 | 0 |
Other Non-Current Liabilities
| -0.123 | 0.071 | 0.057 | 6.226 | -0 | -3.531 | 0.529 | 0.492 | 0.508 | 0.314 | -0 | 0.246 | 0.215 | 0.17 | -0.17 | -0.17 | 0 | 0.053 | 0 | 0 | 0.011 | 0.085 |
Total Non-Current Liabilities
| 41.198 | 41.491 | 17.502 | 12.943 | 13.038 | 10.922 | 6.385 | 4.645 | 3.262 | 3.26 | 1.382 | 1.295 | 0.459 | 0.321 | 0.344 | 0.17 | 0 | 0.053 | 0 | 0.663 | 0.011 | 0.085 |
Total Liabilities
| 45.581 | 48.418 | 22.776 | 16.686 | 15.644 | 14.628 | 8.716 | 6.548 | 4.621 | 4.49 | 2.776 | 3.118 | 1.877 | 1.787 | 1.111 | 1.111 | 0 | 0.065 | 1.056 | 1.61 | 0.044 | 0.12 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 97.897 | 78.861 | 78.861 | 78.788 | 78.788 | 69.848 | 37.878 | 37.519 | 37.41 | 36.914 | 23.948 | 15.44 | 16.894 | 12.836 | 13.497 | 12.836 | 0 | 1.33 | 1.329 | 11.497 | 11.497 | 11.497 |
Retained Earnings
| -33.459 | -29.972 | -27.307 | -20.372 | -20.006 | -14.299 | -11.257 | -9.551 | -10.093 | -10.509 | -10.11 | -6.842 | -6.435 | -6.151 | -6.167 | -6.167 | 0 | -0.857 | -0.455 | 1.611 | -6.606 | -1.188 |
Accumulated Other Comprehensive Income/Loss
| 26.647 | 5.036 | 4.697 | 3.409 | 17.606 | 4.578 | 5.274 | 4.732 | 4.668 | 4.416 | 4.406 | 2.824 | 2.132 | 2.65 | 1.904 | 0 | 0 | 0.089 | 0.089 | 0.089 | 0.089 | 0.099 |
Other Total Stockholders Equity
| 0 | 20.248 | 14.781 | 14.907 | 0 | 0.818 | 0 | -0 | 0 | 0 | -1.622 | 0 | -0.793 | 0 | 0 | -6.669 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 91.085 | 74.174 | 71.033 | 76.731 | 76.387 | 60.945 | 31.895 | 32.7 | 31.985 | 30.822 | 16.622 | 11.422 | 11.798 | 9.334 | 9.234 | 6.669 | 0 | 0.563 | 0.964 | 13.198 | 4.981 | 10.408 |
Total Equity
| 91.085 | 74.174 | 71.033 | 76.731 | 76.387 | 60.945 | 31.895 | 32.7 | 31.985 | 30.822 | 16.622 | 11.422 | 11.798 | 9.334 | 9.234 | 6.669 | 0 | 0.563 | 0.964 | 13.198 | 4.981 | 10.408 |
Total Liabilities & Shareholders Equity
| 136.666 | 122.592 | 93.809 | 93.417 | 92.031 | 75.573 | 40.611 | 39.247 | 36.606 | 35.312 | 19.398 | 14.54 | 13.675 | 11.122 | 10.345 | 0 | 0 | 0.628 | 2.02 | 14.807 | 5.025 | 10.528 |