Mobotix AG
FSX:MBQ.DE
0.555 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 63.168 | 56.037 | 62.416 | 70.353 | 69.903 | 63.46 | 65.487 | 79.583 | 80.14 | 78.491 | 86.366 | 81.62 | 76.745 | 54.775 | 46.38 | 36.933 | 24.177 |
| Cost of Revenue
| 29.453 | 24.101 | 27.678 | 29.199 | 32.111 | 29.566 | 29.625 | 36.77 | 28.23 | 30.266 | 20.916 | 19.561 | 20.542 | 14.327 | 12.161 | 10.681 | 6.798 |
| Gross Profit
| 33.715 | 31.936 | 34.738 | 41.154 | 37.792 | 33.894 | 35.862 | 42.813 | 51.91 | 48.225 | 65.45 | 62.059 | 56.203 | 40.448 | 34.219 | 26.252 | 17.379 |
| Gross Profit Ratio
| 0.534 | 0.57 | 0.557 | 0.585 | 0.541 | 0.534 | 0.548 | 0.538 | 0.648 | 0.614 | 0.758 | 0.76 | 0.732 | 0.738 | 0.738 | 0.711 | 0.719 |
| Reseach & Development Expenses
| 5.54 | 6.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.02 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.06 | 1.898 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.125 | 9.322 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 25.389 | 10.325 | 7.736 | 9.089 | 11.218 | 11.416 | 13.267 | 17.4 | 19.583 | 24.054 | 11.185 | 11.22 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 39.535 | 33.885 | 34.685 | 35.834 | 32.501 | -0.004 | 43.804 | 45.327 | 45.93 | 35.479 | 31.391 | 37.028 | 28.3 | 23.61 | 33.251 | 21.259 |
| Operating Expenses
| 12.142 | 39.535 | 33.885 | 34.685 | 35.834 | 32.501 | 43.398 | 43.804 | 45.327 | 45.93 | 46.664 | 42.611 | 37.028 | 28.3 | 23.61 | 33.251 | 21.259 |
| Operating Income
| -4.709 | -7.477 | 0.847 | 6.34 | 1.958 | 1.393 | -7.536 | -0.991 | 6.583 | 1.988 | 18.344 | 19.514 | 19.176 | 12.148 | 10.609 | -6.999 | -3.88 |
| Operating Income Ratio
| -0.075 | -0.133 | 0.014 | 0.09 | 0.028 | 0.022 | -0.115 | -0.012 | 0.082 | 0.025 | 0.212 | 0.239 | 0.25 | 0.222 | 0.229 | -0.19 | -0.16 |
| Total Other Income Expenses Net
| -0.664 | 0.143 | -0.548 | -0.208 | -0.056 | -0.172 | -2.269 | -0.327 | -0.266 | -22.217 | -0.385 | -0.415 | -0.463 | -0.409 | -0.146 | -14.095 | 7.622 |
| Income Before Tax
| -5.373 | -7.765 | 0.009 | 5.963 | 1.792 | 1.221 | -7.875 | -1.318 | 6.317 | 1.988 | 17.91 | 19.033 | 18.713 | 11.738 | 10.461 | -7.096 | -3.742 |
| Income Before Tax Ratio
| -0.085 | -0.139 | 0 | 0.085 | 0.026 | 0.019 | -0.12 | -0.017 | 0.079 | 0.025 | 0.207 | 0.233 | 0.244 | 0.214 | 0.226 | -0.192 | -0.155 |
| Income Tax Expense
| 0.035 | -1.453 | 0.071 | 1.286 | 0.908 | 0.402 | -1.576 | 0.345 | 2.206 | 0.886 | 5.481 | 5.342 | 5.515 | 3.377 | 2.923 | 2.172 | 1.499 |
| Net Income
| -5.409 | -6.312 | -0.062 | 4.677 | 0.884 | 0.819 | -6.299 | -1.663 | 4.111 | 1.102 | 12.429 | 13.691 | 13.198 | 8.361 | 7.538 | 4.924 | 2.243 |
| Net Income Ratio
| -0.086 | -0.113 | -0.001 | 0.066 | 0.013 | 0.013 | -0.096 | -0.021 | 0.051 | 0.014 | 0.144 | 0.168 | 0.172 | 0.153 | 0.163 | 0.133 | 0.093 |
| EPS
| -0.41 | -0.48 | -0.005 | 0.36 | 0.067 | 0.062 | -0.48 | -0.13 | 0.31 | 0.084 | 0.95 | 1.04 | 1 | 0.63 | 0.57 | 0.39 | 0.21 |
| EPS Diluted
| -0.41 | -0.48 | -0.005 | 0.36 | 0.067 | 0.062 | -0.48 | -0.13 | 0.31 | 0.084 | 0.95 | 1.04 | 1 | 0.63 | 0.57 | 0.39 | 0.21 |
| EBITDA
| 0.276 | -3.81 | 3.706 | 8.785 | 4.222 | 3.255 | -2.901 | 1.297 | 7.998 | 4.66 | 22.245 | 23.147 | 22.049 | 14.161 | 12.302 | 8.571 | -2.981 |
| EBITDA Ratio
| 0.004 | -0.068 | 0.059 | 0.127 | 0.061 | 0.056 | -0.081 | 0.016 | 0.11 | 0.066 | 0.258 | 0.284 | 0.288 | 0.251 | 0.263 | -0.15 | -0.123 |