Mobotix AG
FSX:MBQ.DE
0.505 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12.581 | 12.581 | 30.028 | 16.122 | 33.14 | 17.424 | 28.966 | 15.292 | 27.071 | 14.34 | 33.867 | 18.117 | 28.549 | 15.311 | 37.523 | 19.567 | 32.83 | 17.285 | 34.516 | 17.266 | 17.884 | 17.884 | 17.421 | 17.421 | 15.85 | 15.85 | 16.866 | 16.866 | 15.878 | 15.878 | 18.688 | 18.688 | 21.104 | 21.104 | 19.706 | 19.706 | 20.365 | 20.365 | 17.742 | 17.742 | 21.504 | 21.504 | 22.712 | 22.243 | 21.34 | 20.07 | 22.157 | 20.768 | 19.882 | 20.791 | 16.686 | 22.575 | 17.86 | 19.909 | 16.4 | 16.846 | 13.657 | 12.85 | 11.422 |
Cost of Revenue
| 5.621 | 5.621 | 26.472 | 7.137 | 28.667 | 7.59 | 27.206 | 6.753 | 26.372 | 6.911 | 29.019 | 9.072 | 25.104 | 6.987 | 29.743 | 9.219 | 25.386 | 7.056 | 29.439 | 8.469 | 7.785 | 7.785 | 7.809 | 7.809 | 7.341 | 7.341 | 7.758 | 7.758 | 7.055 | 7.055 | 8.584 | 8.584 | 9.801 | 9.801 | 7.414 | 7.414 | 6.702 | 6.702 | 7.158 | 7.158 | 7.976 | 7.976 | 5.102 | 5.423 | 5.714 | 4.675 | 5.328 | 6.38 | 6.927 | 5.097 | 5.52 | 6.101 | 5.087 | 4.554 | 4.8 | 4.434 | 3.746 | 2.965 | 3.182 |
Gross Profit
| 6.961 | 6.961 | 3.556 | 8.985 | 4.473 | 9.834 | 1.76 | 8.539 | 0.699 | 7.429 | 4.848 | 9.046 | 3.445 | 8.324 | 7.78 | 10.348 | 7.444 | 10.229 | 5.077 | 8.798 | 10.099 | 10.099 | 9.613 | 9.613 | 8.51 | 8.51 | 9.108 | 9.108 | 8.824 | 8.824 | 10.104 | 10.104 | 11.303 | 11.303 | 12.292 | 12.292 | 13.663 | 13.663 | 10.585 | 10.585 | 13.528 | 13.528 | 17.61 | 16.82 | 15.626 | 15.395 | 16.829 | 14.388 | 12.955 | 15.694 | 11.166 | 16.474 | 12.773 | 15.355 | 11.6 | 12.412 | 9.911 | 9.885 | 8.24 |
Gross Profit Ratio
| 0.553 | 0.553 | 0.118 | 0.557 | 0.135 | 0.564 | 0.061 | 0.558 | 0.026 | 0.518 | 0.143 | 0.499 | 0.121 | 0.544 | 0.207 | 0.529 | 0.227 | 0.592 | 0.147 | 0.51 | 0.565 | 0.565 | 0.552 | 0.552 | 0.537 | 0.537 | 0.54 | 0.54 | 0.556 | 0.556 | 0.541 | 0.541 | 0.536 | 0.536 | 0.624 | 0.624 | 0.671 | 0.671 | 0.597 | 0.597 | 0.629 | 0.629 | 0.775 | 0.756 | 0.732 | 0.767 | 0.76 | 0.693 | 0.652 | 0.755 | 0.669 | 0.73 | 0.715 | 0.771 | 0.707 | 0.737 | 0.726 | 0.769 | 0.721 |
Reseach & Development Expenses
| 0 | 0 | 2.77 | 2.77 | 0 | 0 | 3.058 | 3.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.136 | 0 | 0 | 0 | 8.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.307 | 0 | 0 | 0 | 5.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.345 | 0 | 0 | 0 | 6.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.664 | 5.664 | 8.846 | 6.156 | 4.442 | 6.539 | 6.04 | 6.623 | 4.704 | 6.292 | 4.976 | 5.894 | 3.654 | 5.905 | 4.293 | 5.78 | 5.415 | 5.893 | 5.836 | 5.643 | 5.79 | 5.79 | 5.569 | 5.569 | 5.619 | 5.619 | 5.951 | 5.951 | 6.314 | 6.314 | 6.054 | 6.054 | 6.709 | 6.709 | 5.808 | 5.808 | 6.501 | 6.501 | 5.64 | 5.64 | 6.387 | 6.387 | 11.652 | 6.233 | 6.177 | 6.114 | 12.543 | 5.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 1.002 | 0 | 0.315 | 0 | 0.63 | 0 | 0.154 | 0 | 0.26 | 0 | 0.265 | 0 | 0.31 | 0 | 0.31 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.092 | 11.99 | 11.494 | 12.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.664 | 8.612 | 7.844 | 11.13 | 4.127 | 9.661 | 5.41 | 10.365 | 4.55 | 9.354 | 4.716 | 8.98 | 3.389 | 8.295 | 3.983 | 8.449 | 5.105 | 9.06 | 5.498 | 9.009 | 8.926 | 8.926 | 8.73 | 8.73 | 8.878 | 8.878 | 11.467 | 11.467 | 10.252 | 10.252 | 10.374 | 10.374 | 11.546 | 11.546 | 11.261 | 11.261 | 11.421 | 11.421 | 11.002 | 11.002 | 11.981 | 11.981 | 11.092 | 11.99 | 11.494 | 12.088 | 10.224 | 10.984 | 10.551 | 10.787 | 8.525 | 9.955 | 9.162 | 10.478 | 7.432 | 7.367 | 7.544 | 7.204 | 6.184 |
Operating Income
| 1.297 | -1.812 | -4.288 | -0.214 | 0.346 | 0.005 | -3.65 | -1.69 | -3.851 | -2.011 | 0.132 | 0.545 | 0.056 | -0.116 | 3.797 | 1.316 | 2.339 | 1.784 | -0.421 | -0.217 | 1.172 | 1.172 | 0.714 | 0.714 | -0.368 | -0.368 | -0.891 | -0.891 | -1.678 | -1.678 | 0.862 | 0.862 | -0.293 | -0.293 | 1.336 | 1.336 | 1.53 | 1.53 | -0.512 | -0.512 | 1.391 | 1.391 | 6.076 | 4.83 | 4.132 | 3.307 | 6.539 | 3.404 | 4.598 | 4.908 | 2.641 | 6.52 | 3.611 | 4.877 | 4.168 | 5.045 | 2.367 | 2.681 | 2.056 |
Operating Income Ratio
| 0.103 | -0.144 | -0.143 | -0.013 | 0.01 | 0 | -0.126 | -0.11 | -0.142 | -0.14 | 0.004 | 0.03 | 0.002 | -0.008 | 0.101 | 0.067 | 0.071 | 0.103 | -0.012 | -0.013 | 0.066 | 0.066 | 0.041 | 0.041 | -0.023 | -0.023 | -0.053 | -0.053 | -0.106 | -0.106 | 0.046 | 0.046 | -0.014 | -0.014 | 0.068 | 0.068 | 0.075 | 0.075 | -0.029 | -0.029 | 0.065 | 0.065 | 0.268 | 0.217 | 0.194 | 0.165 | 0.295 | 0.164 | 0.231 | 0.236 | 0.158 | 0.289 | 0.202 | 0.245 | 0.254 | 0.299 | 0.173 | 0.209 | 0.18 |
Total Other Income Expenses Net
| -3.497 | -0.388 | -0.91 | -2.386 | -0.58 | -0.122 | -0.182 | -3.833 | -0.125 | 0.023 | -0.117 | -3.144 | -0.103 | -2.443 | -0.13 | -2.735 | -0.079 | -3.207 | -0.081 | -3.406 | -1.214 | -3.18 | -3.2 | -3.2 | -0.048 | -3.307 | -1.501 | -1.501 | -4.073 | 0.115 | -1.212 | -4.4 | -0.034 | -0.034 | -5.515 | -5.515 | -4.99 | -4.99 | 0.024 | 0.024 | -5.676 | -5.676 | -0.108 | -0.109 | -0.112 | -0.105 | -0.049 | -0.117 | -0.121 | -0.13 | -0.108 | -0.109 | -0.106 | -0.133 | -0.115 | -0.102 | -0.104 | -0.108 | -0.096 |
Income Before Tax
| -2.2 | -2.2 | -5.198 | -2.599 | -0.234 | -0.117 | -3.832 | -1.916 | -3.976 | -1.988 | 0.015 | 0.008 | -0.047 | -0.024 | 3.667 | 1.834 | 2.26 | 1.13 | -0.502 | -0.251 | 1.129 | 1.129 | 0.845 | 0.845 | -0.416 | -0.416 | -2.392 | -2.392 | -1.564 | -1.564 | -0.35 | -0.35 | -0.327 | -0.327 | 0.969 | 0.969 | 2.172 | 2.172 | -0.489 | -0.489 | 1.466 | 1.466 | 5.968 | 4.721 | 4.02 | 3.202 | 6.49 | 3.287 | 4.477 | 4.778 | 2.533 | 6.411 | 3.505 | 4.744 | 4.053 | 4.943 | 2.263 | 2.573 | 1.96 |
Income Before Tax Ratio
| -0.175 | -0.175 | -0.173 | -0.161 | -0.007 | -0.007 | -0.132 | -0.125 | -0.147 | -0.139 | 0 | 0 | -0.002 | -0.002 | 0.098 | 0.094 | 0.069 | 0.065 | -0.015 | -0.015 | 0.063 | 0.063 | 0.048 | 0.048 | -0.026 | -0.026 | -0.142 | -0.142 | -0.098 | -0.098 | -0.019 | -0.019 | -0.015 | -0.015 | 0.049 | 0.049 | 0.107 | 0.107 | -0.028 | -0.028 | 0.068 | 0.068 | 0.263 | 0.212 | 0.188 | 0.16 | 0.293 | 0.158 | 0.225 | 0.23 | 0.152 | 0.284 | 0.196 | 0.238 | 0.247 | 0.293 | 0.166 | 0.2 | 0.172 |
Income Tax Expense
| 0.273 | 0.273 | -0.084 | 0.042 | 0.061 | 0.031 | -0.626 | 0.313 | -0.869 | 0.435 | 0.145 | 0.073 | -0.115 | 0.058 | 0.464 | 0.232 | 0.786 | 0.393 | 0.114 | 0.057 | 0.379 | 0.379 | 0.261 | 0.261 | 0.042 | 0.042 | 0.441 | 0.441 | 0.365 | 0.365 | 0.04 | 0.04 | 0.116 | 0.116 | 0.435 | 0.435 | 0.651 | 0.651 | 0.138 | 0.138 | 0.564 | 0.564 | 1.889 | 1.38 | 1.279 | 0.933 | 1.865 | 0.92 | 1.293 | 1.264 | 0.766 | 1.884 | 1.076 | 1.413 | 1.143 | 1.373 | 0.648 | 0.763 | 0.593 |
Net Income
| -1.927 | -1.927 | -5.114 | -2.557 | -0.295 | -0.148 | -3.206 | -1.603 | -3.107 | -1.554 | -0.13 | -0.065 | 0.068 | 0.034 | 3.203 | 1.602 | 1.474 | 0.737 | -0.616 | -0.308 | 0.75 | 0.75 | 0.584 | 0.584 | -0.374 | -0.374 | -1.951 | -1.951 | -1.199 | -1.199 | -0.39 | -0.39 | -0.442 | -0.442 | 0.535 | 0.535 | 1.521 | 1.521 | -0.351 | -0.351 | 0.902 | 0.902 | 4.079 | 3.341 | 2.741 | 2.269 | 4.625 | 2.367 | 3.184 | 3.515 | 1.767 | 4.527 | 2.43 | 3.331 | 2.91 | 3.57 | 1.615 | 1.81 | 1.367 |
Net Income Ratio
| -0.153 | -0.153 | -0.17 | -0.159 | -0.009 | -0.008 | -0.111 | -0.105 | -0.115 | -0.108 | -0.004 | -0.004 | 0.002 | 0.002 | 0.085 | 0.082 | 0.045 | 0.043 | -0.018 | -0.018 | 0.042 | 0.042 | 0.033 | 0.033 | -0.024 | -0.024 | -0.116 | -0.116 | -0.075 | -0.075 | -0.021 | -0.021 | -0.021 | -0.021 | 0.027 | 0.027 | 0.075 | 0.075 | -0.02 | -0.02 | 0.042 | 0.042 | 0.18 | 0.15 | 0.128 | 0.113 | 0.209 | 0.114 | 0.16 | 0.169 | 0.106 | 0.201 | 0.136 | 0.167 | 0.177 | 0.212 | 0.118 | 0.141 | 0.12 |
EPS
| -0.15 | -0.15 | -0.39 | -0.19 | -0.022 | 0 | -0.24 | -0.12 | -0.24 | -0.118 | -0.01 | -0.005 | 0.005 | 0.003 | 0.24 | 0.12 | 0.11 | 0.056 | -0.047 | -0.023 | 0.057 | 0.057 | 0.044 | 0.044 | -0.028 | -0.028 | -0.15 | -0.15 | -0.091 | -0.091 | -0.03 | -0.03 | -0.034 | -0.034 | 0.041 | 0.041 | 0.116 | 0.116 | -0.027 | -0.027 | 0.069 | 0.069 | 0.31 | 0.25 | 0.21 | 0.17 | 0.35 | 0.18 | 0.24 | 0.27 | 0.13 | 0.34 | 0.18 | 0.25 | 0.22 | 0.27 | 0.12 | 0.14 | 0.1 |
EPS Diluted
| -0.15 | -0.15 | -0.39 | -0.19 | -0.022 | 0 | -0.24 | -0.12 | -0.24 | -0.118 | -0.01 | -0.005 | 0.005 | 0.003 | 0.24 | 0.12 | 0.11 | 0.056 | -0.047 | -0.023 | 0.057 | 0.057 | 0.044 | 0.044 | -0.028 | -0.028 | -0.15 | -0.15 | -0.091 | -0.091 | -0.03 | -0.03 | -0.034 | -0.034 | 0.041 | 0.041 | 0.116 | 0.116 | -0.027 | -0.027 | 0.069 | 0.069 | 0.31 | 0.25 | 0.21 | 0.17 | 0.35 | 0.18 | 0.24 | 0.27 | 0.13 | 0.34 | 0.18 | 0.25 | 0.22 | 0.27 | 0.12 | 0.14 | 0.1 |
EBITDA
| -1.106 | -1.18 | -2.185 | 0.699 | 2.462 | 0.917 | -1.577 | -0.978 | -2.275 | -1.3 | 1.587 | 1.192 | 1.449 | 0.531 | 5.154 | 1.894 | 3.568 | 2.362 | 0.812 | 0.331 | 1.719 | 1.719 | 1.261 | 1.273 | 0.191 | 0.191 | -0.332 | -0.319 | -1.106 | -1.106 | 1.434 | 1.428 | 0.274 | 0.274 | 1.903 | 2.062 | 2.256 | 2.256 | 0.214 | 0.197 | 2.1 | 2.1 | 7.023 | 5.791 | 5.134 | 4.299 | 0 | 4.344 | 5.481 | 5.799 | 3.636 | 7.284 | 4.362 | 5.626 | 4.845 | 5.133 | 2.915 | 3.17 | 2.535 |
EBITDA Ratio
| -0.088 | -0.094 | -0.073 | 0.043 | 0.074 | 0.053 | -0.054 | -0.064 | -0.084 | -0.091 | 0.047 | 0.066 | 0.051 | 0.035 | 0.137 | 0.097 | 0.109 | 0.137 | 0.024 | 0.019 | 0.096 | 0.096 | 0.072 | 0.073 | 0.012 | 0.012 | -0.02 | -0.019 | -0.07 | -0.07 | 0.077 | 0.076 | 0.013 | 0.013 | 0.097 | 0.105 | 0.111 | 0.111 | 0.012 | 0.011 | 0.098 | 0.098 | 0.309 | 0.26 | 0.241 | 0.214 | 0.325 | 0.209 | 0.276 | 0.279 | 0.218 | 0.323 | 0.244 | 0.283 | 0.295 | 0.305 | 0.213 | 0.247 | 0.222 |