McNally Bharat Engineering Company Limited
NSE:MBECL.NS
3.58 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,681.126 | 3,807.86 | 4,242.674 | 5,015.185 | 7,300.467 | 17,414.134 | 16,824.876 | 21,717.924 | 26,339.713 | 24,297.343 | 26,319.091 | 26,820.678 | 26,431.81 | 22,433.473 | 18,154.488 | 11,397.008 | 5,555.44 | 5,212.984 | 3,403.411 |
| Cost of Revenue
| 1,838.748 | 3,100.193 | 3,396.346 | 3,497.262 | 4,976.776 | 16,422.33 | 13,956.373 | 21,211.597 | 21,973.516 | 18,236.029 | 17,294.621 | 18,465.34 | 13,538.966 | 15,299.7 | 317.001 | -200.695 | 27.279 | 0 | 0 |
| Gross Profit
| -157.622 | 707.667 | 846.328 | 1,517.923 | 2,323.691 | 991.804 | 2,868.503 | 506.327 | 4,366.197 | 6,061.314 | 9,024.47 | 8,355.338 | 12,892.844 | 7,133.773 | 17,837.487 | 11,597.703 | 5,528.161 | 5,212.984 | 3,403.411 |
| Gross Profit Ratio
| -0.094 | 0.186 | 0.199 | 0.303 | 0.318 | 0.057 | 0.17 | 0.023 | 0.166 | 0.249 | 0.343 | 0.312 | 0.488 | 0.318 | 0.983 | 1.018 | 0.995 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 56.864 | 194.477 | 215.741 | 328.58 | 382.821 | 786.725 | 64.402 | 66.451 | 0 | 606.608 | 600.052 | 1,257.445 | 5,493.496 | 3,390.474 | 1,752.243 | 1,120.775 | 753.872 | 575.295 |
| Selling & Marketing Expenses
| 0 | 23.042 | 34.826 | 30.964 | 150.295 | 243.986 | 474.959 | 0 | 0 | 0 | 936.433 | 632.13 | 643.934 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 810.374 | 79.906 | 229.303 | 246.705 | 478.875 | 626.807 | 1,261.684 | 64.402 | 66.451 | 2,296.444 | 5,555.494 | 5,184.356 | 1,901.379 | 5,493.496 | 3,390.474 | 1,752.243 | 1,120.775 | 753.872 | 575.295 |
| Other Expenses
| 473.984 | 438.168 | 16.636 | 14.735 | 19.535 | 14.735 | 15.101 | 0.2 | 0.106 | 4,287.189 | 8,206.277 | 7.644 | 59.845 | 189.633 | 13,099.666 | 8,638.477 | 4,005.236 | 4,163.729 | 2,666.148 |
| Operating Expenses
| 810.374 | 4,008.746 | 1,487.028 | 1,601.158 | 4,829.99 | 3,143.988 | 3,522.89 | 4,839.184 | 4,079.149 | 4,287.189 | 8,206.277 | 7,086.304 | 11,622.892 | 5,722.026 | 16,490.14 | 10,390.72 | 5,126.011 | 4,917.601 | 3,241.443 |
| Operating Income
| -967.996 | -2,862.911 | -1,103.019 | -83.235 | -2,506.299 | -2,152.184 | -654.387 | -5,724.712 | -3,383.694 | -775.217 | -739.18 | -26.15 | 1,269.952 | 1,282.54 | 1,347.347 | 1,206.983 | 402.15 | 295.383 | 161.968 |
| Operating Income Ratio
| -0.576 | -0.752 | -0.26 | -0.017 | -0.343 | -0.124 | -0.039 | -0.264 | -0.128 | -0.032 | -0.028 | -0.001 | 0.048 | 0.057 | 0.074 | 0.106 | 0.072 | 0.057 | 0.048 |
| Total Other Income Expenses Net
| -7,863.734 | -19,147.348 | -104.716 | -351.801 | -1,370.605 | -5,864.591 | -5,513.4 | -1,391.855 | -3,670.742 | -2,549.342 | -1,557.373 | -1,295.184 | -418.414 | -341.586 | -449.829 | -387.187 | -77.612 | -101.422 | -94.276 |
| Income Before Tax
| -8,831.73 | -22,010.259 | -1,207.735 | -435.036 | -3,876.904 | -8,016.775 | -6,167.787 | -5,724.712 | -3,383.694 | -775.217 | -739.18 | -26.15 | 851.538 | 1,070.161 | 897.518 | 819.796 | 324.538 | 193.961 | 67.692 |
| Income Before Tax Ratio
| -5.253 | -5.78 | -0.285 | -0.087 | -0.531 | -0.46 | -0.367 | -0.264 | -0.128 | -0.032 | -0.028 | -0.001 | 0.032 | 0.048 | 0.049 | 0.072 | 0.058 | 0.037 | 0.02 |
| Income Tax Expense
| 0.233 | 621.369 | -2.2 | 105.433 | -2.522 | -110.21 | -1,465.609 | -5,215.756 | 16.973 | 36.651 | 11.987 | 192.757 | 188.849 | 397.438 | 330.946 | 287.964 | 99.925 | 25.816 | 14.347 |
| Net Income
| -8,831.967 | -22,706.038 | -1,125.461 | -447.152 | -3,862.304 | -7,833.763 | -4,609.52 | -569.441 | -3,364.398 | -742.783 | -754.092 | -218.592 | 662.689 | 672.723 | 566.572 | 531.832 | 224.613 | 168.145 | 53.345 |
| Net Income Ratio
| -5.254 | -5.963 | -0.265 | -0.089 | -0.529 | -0.45 | -0.274 | -0.026 | -0.128 | -0.031 | -0.029 | -0.008 | 0.025 | 0.03 | 0.031 | 0.047 | 0.04 | 0.032 | 0.016 |
| EPS
| -41.74 | -107.32 | -5.32 | -2.11 | -18.26 | -37.03 | -32.61 | -10.54 | -69.12 | -23.42 | -24.25 | -7.03 | 21.11 | 20.38 | 15.92 | 15.92 | 8.12 | 6.34 | 2.3 |
| EPS Diluted
| -41.74 | -107.32 | -5.32 | -2.11 | -18.26 | -37.03 | -32.61 | -10.54 | -69.12 | -23.39 | -24.25 | -7.03 | 21.11 | 20.38 | 15.92 | 14.01 | 7.54 | 6.34 | 2.3 |
| EBITDA
| -935.906 | -2,762.424 | -232.977 | 172.572 | -2,317.769 | -1,510.61 | -129.812 | -3,870.607 | -130.021 | 2,051.506 | 987.3 | 1,558.028 | 1,732.159 | 1,844.666 | 1,535.02 | 1,327.072 | 413.82 | 324.279 | 199.114 |
| EBITDA Ratio
| -0.557 | -0.725 | -0.055 | 0.034 | -0.317 | -0.087 | -0.008 | -0.178 | -0.005 | 0.084 | 0.038 | 0.058 | 0.066 | 0.082 | 0.085 | 0.116 | 0.074 | 0.062 | 0.059 |