McNally Bharat Engineering Company Limited

NSE:MBECL.NS

3.23 (INR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 206.889301.21450.227382.323219.864416.794984.4421,153.239701.71610.679521.038534.547560.0791,122.3931,245.709418.041706.272546.723161.804
Short Term Investments 2,845.7533,433.2513.0139.583100.11331.68548.49314,992.1439.521-644.832-304.6660.7020.70202,089.7041,138.8521,003.581671.293576.152
Cash and Short Term Investments 206.8893,734.461453.237421.906319.977448.4791,032.93516,145.382701.71610.679521.038535.249560.7811,122.3933,335.4131,556.8931,709.8531,218.016737.956
Net Receivables 7,605.7177,735.65818,397.0318,786.00721,469.62126,149.25438,304.75418,914.45324,382.45521,553.7919,084.91818,892.26715,143.58814,337.15411,345.8236,935.093000
Inventory 3.7127.468546.582944.9351,129.8511,809.664,175.5623,373.5213,003.1882,671.2852,845.5862,448.332,254.2071,499.0151,172.895772.861266.91188.172121.822
Other Current Assets 6,793.2774,084.6213.71318.9999.0167.98726.66,371.17218,414.34712,606.0769,901.7425,033.2165,409.3373,992.29852.0010.31000
Total Current Assets 14,609.59515,562.20719,410.56220,171.84722,928.46528,415.3843,539.85144,804.52846,501.737,441.8332,353.28426,909.06223,367.91320,950.85216,706.1329,265.1575,711.2984,023.9762,774.161
Non-Current Assets:
Property, Plant & Equipment, Net 191.568223.0921,429.521,721.8691,618.8451,823.9722,046.9252,321.7612,756.7573,071.2243,569.3223,510.5223,129.9772,788.652,152.2881,535.593672.863440.979414.001
Goodwill 00116.264116.264116.264116.2641,552.0011,562.327126.589126.589437.033386.5550767.019761.239579.8353.6093.5693.819
Intangible Assets 6.225.6545.3155.1325.0475.1068.5188.519149.29533.252120.761170.663921.489203.152335.507253.502133.871126.37132.458
Goodwill and Intangible Assets 6.225.654121.579121.396121.311121.371,560.5191,570.846190.313159.841557.794557.218921.489970.1711,096.746833.337137.48129.939136.277
Long Term Investments 15.375-3,419.716-3,603.2436.287-40.4411.799141.803-14,691.3081,428.969912.433305.125941.288460.6070-2,062.44-1,123.433-863.899-632.583-555.485
Tax Assets 5,170.665,170.665,794.0495,794.0495,794.0495,794.0495,680.764,229.8111.2723.73839.77401.8870.70253.0882,089.7041,138.8520671.2930
Other Non-Current Assets 03,433.2513,836.329166.781456.226492.787365.63916,586.86762.55363.22775.958120.307220.401293.2940.1170.1821,003.581-0.689576.152
Total Non-Current Assets 5,383.8235,412.9417,578.2347,810.3827,949.9918,243.9779,795.64610,017.9764,449.8624,230.4634,547.9695,531.2224,733.1764,105.2033,276.4152,384.531950.025608.939570.945
Total Assets 19,993.41820,975.14826,988.79627,982.22930,878.45636,659.35753,335.49754,822.50450,951.56241,672.29336,901.25332,440.28428,101.08925,056.05519,982.54711,649.6886,661.3234,632.9153,345.106
Liabilities & Equity:
Current Liabilities:
Account Payables 2,262.3492,307.7422,586.3312,653.2183,530.5515,670.6629,543.71214,043.36512,894.12510,921.79710,183.8159,809.7548,789.1966,602.3286,351.1483,508.6281,692.9561,497.8121,076.424
Short Term Debt 31,056.96231,041.21222,548.03722,257.31622,199.78821,831.96934,423.41530,315.418,924.05215,588.81811,313.1667,719.8054,953.98000000
Tax Payables 41.02648.34774.80267.18350.22700.0172.4761.4240000000000
Deferred Revenue 393.60420,320.4921,331.3531,113.392,781.656623.044876.669658.041196.036-10,921.797-10,183.815-9,809.754476.088000000
Other Current Liabilities 26,019.104-1,842.368-2,104.61-2,163.908-3,024.273-775.74-3,076.445-7,453.52586.8619,504.3579,217.8156,963.882-1,770.2042,318.622458.548154.3571,053.624-506.335-414.568
Total Current Liabilities 62,035.39454,183.16727,022.24426,580.41729,068.533,020.59751,311.0851,609.12745,496.62336,014.97230,714.79624,493.44121,238.25615,523.27813,160.8447,171.6134,439.5362,489.2891,738.28
Non-Current Liabilities:
Long Term Debt 11.513.9221,504.6571,592.9771,464.7651,612.122717.2831,678.53,119.788889.0491,448.2892,469.5161,572.2175,497.3073,484.8582,135.023628.5481,172.902798.893
Deferred Revenue Non-Current 000000-1,072.215-1,176.749-230.86400941.52632.07000000
Deferred Tax Liabilities Non-Current 0000001,072.2151,176.749230.8640053.499116.294260.57174.227142.37811.3837.02211.382
Other Non-Current Liabilities 19.91825.90669.53479.30775.633121.178128.633191.312700.151748.9231,077.514101.379350.286000000
Total Non-Current Liabilities 31.41839.8281,574.1911,672.2841,540.3981,733.3845.9161,869.8123,819.9391,637.9722,525.8033,565.9142,670.8675,757.8773,659.0852,277.401639.9311,179.924810.275
Total Liabilities 62,066.81254,222.99528,596.43528,252.70130,608.89834,753.89752,156.99653,478.93949,316.56237,652.94433,240.59928,059.35523,909.12321,281.15516,819.9299,449.0145,079.4673,669.2132,548.555
Equity:
Preferred Stock 42,217.90000394.19535.262832.8790385.94385.94371.340000000
Common Stock 2,115.7082,115.7082,115.7082,115.7082,115.7081,721.5181,580.446535.938608.438503.438408.438393.438310.938310.938310.938310.938286.871267.797264.618
Retained Earnings -55,620.513-46,796.28-23,714.721-22,599.045-22,155.135-20,682.729-12,862.205-8,245.723-2,234.5561,158.171,339.9182,127.31901,955.9582,293.9221,766.3691,085.277675.094531.9
Accumulated Other Comprehensive Income/Loss -44,189.117145.8168,581.3188,723.981-2,096.018-1,990.066193.062281.411274.113-206.525105.29476.7220000000
Other Total Stockholders Equity 13,402.61311,286.90411,286.90511,286.90522,215.47222,260.04511,412.3327,581.8862,612.0031,760.645932.008925.9793,319.143952.55223.7160209.65320.7770
Total Shareholders Equity -42,073.409-33,247.852-1,730.79-472.45180.0271,702.958858.897986.3911,259.9983,601.6683,171.5983,894.7983,630.0813,219.4482,628.5762,077.3071,581.801963.668796.518
Total Equity -42,073.394-33,247.847-1,607.639-270.472269.5581,905.461,178.5011,343.5651,6354,019.3493,660.6544,380.9294,191.9663,774.93,162.6182,200.6741,581.856963.702796.551
Total Liabilities & Shareholders Equity 19,993.41820,975.14826,988.79627,982.22930,878.45636,659.35753,335.49754,822.50450,951.56241,672.29336,901.25332,440.28428,101.08925,056.05519,982.54711,649.6886,661.3234,632.9153,345.106