Madhya Bharat Agro Products Limited
NSE:MBAPL.NS
225.62 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 114.86 | 13.77 | 13.001 | 149.296 | 72.381 | 242.747 | 387.122 | 325.509 | 286.659 | 165.518 | 228.945 | 92.871 | 82.87 | 24.91 | 36.205 | 81.92 | 59.384 | 2.204 | 58.112 | 54.388 | 31.835 | 21.375 | 34.574 | 24.862 | 29.189 | 18.199 | 18.199 | 33.14 | 39.156 | 39.156 | 19.489 | 19.489 | 40.068 | 40.068 | 5.967 | 5.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 74.495 | 72.832 | 71.784 | 67.976 | 63.377 | 46.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.029 | 26.029 | 26.029 | 26.029 | 0 | 24.134 | 24.134 | 24.134 | 0 | 20.167 | 20.167 | 20.167 | 17.752 | 17.752 | 17.752 | 0 | 8.4 | 8.4 | 8.4 | 8.55 | 8.55 | 8.55 | 8.55 | 4.625 | 4.625 | 4.625 | 4.625 | 4.45 | 4.45 | 4.45 | 4.45 | 2.55 | 2.55 | 2.55 | 2.55 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.49 | -40.49 | -40.49 | -40.49 | 0 | -28.964 | -28.964 | -28.964 | 0 | 2.268 | 2.268 | 2.268 | -28.323 | -28.323 | -28.323 | 0 | -11.525 | -11.525 | -11.525 | -14.15 | -14.15 | -14.15 | -14.15 | 12.15 | 12.15 | 12.15 | 12.15 | -53.025 | -53.025 | -53.025 | -53.025 | 35.075 | 35.075 | 35.075 | 35.075 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.223 | -30.223 | -30.223 | -30.223 | 0 | -16.087 | -16.087 | -16.087 | 0 | 7.87 | 7.87 | 7.87 | -29.437 | -29.437 | -29.437 | 0 | 7.575 | 7.575 | 7.575 | 8.1 | 8.1 | 8.1 | 8.1 | 16.75 | 16.75 | 16.75 | 16.75 | -28.75 | -28.75 | -28.75 | -28.75 | 2.2 | 2.2 | 2.2 | 2.2 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.267 | -10.267 | -10.267 | -10.267 | 0 | -12.878 | -12.878 | -12.878 | 0 | -5.602 | -5.602 | -5.602 | 1.114 | 1.114 | 1.114 | 0 | -19.1 | -19.1 | -19.1 | -22.25 | -22.25 | -22.25 | -22.25 | -4.6 | -4.6 | -4.6 | -4.6 | -24.275 | -24.275 | -24.275 | -24.275 | 32.875 | 32.875 | 32.875 | 32.875 |
Other Non Cash Items
| -114.86 | -13.77 | -13.001 | -149.296 | -72.381 | -242.747 | -387.122 | -325.509 | -286.659 | -165.518 | -228.945 | -92.871 | -82.87 | -24.91 | -36.205 | -81.92 | -59.384 | -2.204 | -58.112 | -54.388 | -31.835 | -21.375 | -34.574 | -24.862 | -29.189 | 7.408 | 7.408 | -2.37 | -39.156 | -39.156 | -19.489 | -19.489 | -40.068 | -40.068 | -5.967 | -5.967 | 19.575 | 19.575 | 19 | 19 | 19 | 19 | 22.625 | 22.625 | 22.625 | 22.625 | 12.525 | 12.525 | 12.525 | 12.525 |
Operating Cash Flow
| 0 | 0 | 148.99 | 145.664 | 143.568 | 135.952 | 126.754 | 92.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.11 | 36.11 | 36.11 | 36.11 | 0 | 37.608 | 37.608 | 37.608 | 0 | 48.041 | 48.041 | 48.041 | 20.199 | 20.199 | 20.199 | 0 | 16.15 | 16.15 | 16.15 | 13.975 | 13.975 | 13.975 | 13.975 | 35.775 | 35.775 | 35.775 | 35.775 | -25.95 | -25.95 | -25.95 | -25.95 | 50.15 | 50.15 | 50.15 | 50.15 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.629 | -56.629 | -56.629 | -56.629 | 0 | -3.455 | -3.455 | -3.455 | 0 | -40.159 | -40.159 | -40.159 | -55.864 | -55.864 | -55.864 | 0 | -66.4 | -66.4 | -66.4 | -6.875 | -6.875 | -6.875 | -6.875 | -14.775 | -14.775 | -14.775 | -14.775 | -7.95 | -7.95 | -7.95 | -7.95 | -30.075 | -30.075 | -30.075 | -30.075 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.16 | 13.16 | 13.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.629 | 56.629 | 56.629 | 56.629 | 0 | 3.455 | 3.455 | 3.455 | 0 | 40.159 | 40.159 | 40.159 | 42.705 | 42.705 | 42.705 | 0 | 66.4 | 66.4 | 66.4 | 6.875 | 6.875 | 6.875 | 6.875 | 14.625 | 14.625 | 14.625 | 14.625 | 7.95 | 7.95 | 7.95 | 7.95 | 30.075 | 30.075 | 30.075 | 30.075 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.629 | -56.629 | -56.629 | -56.629 | 0 | -3.455 | -3.455 | -3.455 | 0 | -40.159 | -40.159 | -40.159 | -42.803 | -42.803 | -42.803 | 0 | -66.3 | -66.3 | -66.3 | -6.775 | -6.775 | -6.775 | -6.775 | -14.5 | -14.5 | -14.5 | -14.5 | -7.675 | -7.675 | -7.675 | -7.675 | -29.9 | -29.9 | -29.9 | -29.9 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.125 | -1.125 | -1.125 | -1.125 | -57 | -57 | -57 | -57 | 0 | 0 | 0 | 0 | -21.675 | -21.675 | -21.675 | -21.675 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.7 | 24.7 | 24.7 | 0 | 0 | 0 | 0 | 42.3 | 42.3 | 42.3 | 42.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.738 | -2.738 | -2.738 | -2.738 | 0 | -2.738 | -2.738 | -2.738 | 0 | -3.212 | -3.212 | -3.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.738 | 2.738 | 2.738 | 2.738 | 0 | 2.738 | 2.738 | 2.738 | 0 | 3.212 | 3.212 | 3.212 | 0 | 0 | 0 | 0 | -24.7 | -24.7 | -24.7 | 1.125 | 1.125 | 1.125 | 1.125 | 14.7 | 14.7 | 14.7 | 14.7 | 0 | 0 | 0 | 0 | 21.675 | 21.675 | 21.675 | 21.675 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.301 | -3.301 | -3.301 | -3.301 | 0 | -3.302 | -3.302 | -3.302 | 0 | -3.212 | -3.212 | -3.212 | 0 | 0 | 0 | 0 | 24.7 | 24.7 | 24.7 | -1.125 | -1.125 | -1.125 | -1.125 | -14.7 | -14.7 | -14.7 | -14.7 | -0.025 | -0.025 | -0.025 | -0.025 | -21.675 | -21.675 | -21.675 | -21.675 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.073 | 26.073 | 26.073 | 26.073 | 0 | -30.78 | -30.78 | -30.78 | 0 | -4.887 | -4.887 | -4.887 | 0 | 0 | 0 | 0 | 25.475 | 25.475 | 25.475 | -7.375 | -7.375 | -7.375 | -7.375 | -0.075 | -0.075 | -0.075 | -0.075 | 34.225 | 34.225 | 34.225 | 34.225 | -4.125 | -4.125 | -4.125 | -4.125 |
Net Change In Cash
| 0 | 0 | 148.99 | 145.664 | 143.568 | 135.952 | 126.754 | 92.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.254 | 2.254 | 2.254 | 2.254 | 0 | 0.072 | 0.072 | 0.072 | 0 | -0.218 | -0.218 | -0.218 | -1.142 | -1.142 | -1.142 | 0 | 0.025 | 0.025 | 0.025 | -1.3 | -1.3 | -1.3 | -1.3 | -1.225 | -1.225 | -1.225 | -1.225 | 0.575 | 0.575 | 0.575 | 0.575 | -5.55 | -5.55 | -5.55 | -5.55 |
Cash At End Of Period
| 0 | 0 | 254.964 | 105.974 | 203.726 | 60.158 | 256.288 | 129.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.376 | 2.376 | 2.376 | 2.376 | 0 | 0.122 | 0.122 | 0.122 | 0 | 0.051 | 0.051 | 0.051 | 0.268 | 0.268 | 0.268 | 0 | 1.3 | 1.3 | 1.3 | 1.275 | 1.275 | 1.275 | 1.275 | 2.575 | 2.575 | 2.575 | 2.575 | 3.8 | 3.8 | 3.8 | 3.8 | 3.225 | 3.225 | 3.225 | 3.225 |