Madhya Bharat Agro Products Limited
NSE:MBAPL.NS
217.08 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,169.464 | 9,820.524 | 2,834.616 | 1,311.025 | 881.948 | 1,162.947 | 899.151 | 786.609 | 646.6 | 622.3 | 588 | 454.8 | 461.7 |
| Cost of Revenue
| 6,066.069 | 6,226.193 | 3,255.831 | 1,080.171 | 709.149 | 617.743 | 505.117 | 412.677 | 369.9 | 437.6 | 356.2 | 212.4 | 323.1 |
| Gross Profit
| 2,103.395 | 3,594.331 | -421.215 | 230.854 | 172.799 | 545.204 | 394.034 | 373.932 | 276.7 | 184.7 | 231.8 | 242.4 | 138.6 |
| Gross Profit Ratio
| 0.257 | 0.366 | -0.149 | 0.176 | 0.196 | 0.469 | 0.438 | 0.475 | 0.428 | 0.297 | 0.394 | 0.533 | 0.3 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 81.395 | 41.567 | 27.598 | 23.404 | 12.53 | 11.701 | 2.067 | 75.832 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 538.723 | 363.916 | 216.937 | 146.624 | 199.574 | 148.081 | 48.537 | 0.855 | 0 | 0 | 0 | 0 |
| SG&A
| 1,428.201 | 620.118 | 405.483 | 244.535 | 170.028 | 212.104 | 159.782 | 50.604 | 76.687 | 13.7 | 16.3 | 15 | 0 |
| Other Expenses
| 109.902 | 51.867 | 1.104 | 0.26 | 1.635 | 132.274 | 109.711 | 71.033 | 0.8 | 61.6 | 1.1 | 1.8 | 0.8 |
| Operating Expenses
| 1,428.201 | 1,720.179 | -1,305.815 | -91.377 | -70.267 | 344.378 | 269.493 | 261.587 | 188.6 | 155.1 | 145.4 | 142.4 | 75.2 |
| Operating Income
| 675.194 | 1,912.688 | 885.704 | 322.491 | 244.701 | 192.482 | 124.541 | 61.526 | 60.2 | -2.7 | 53.7 | 52.7 | 47.1 |
| Operating Income Ratio
| 0.083 | 0.195 | 0.312 | 0.246 | 0.277 | 0.166 | 0.139 | 0.078 | 0.093 | -0.004 | 0.091 | 0.116 | 0.102 |
| Total Other Income Expenses Net
| -152.512 | -150.998 | -73.917 | -36.735 | -30.037 | -34.958 | -51.745 | 20.214 | -27.1 | 29.3 | -31.6 | -45.5 | -15.4 |
| Income Before Tax
| 522.682 | 1,761.69 | 811.787 | 285.756 | 214.664 | 165.223 | 72.796 | 132.559 | 61 | 58.9 | 54.8 | 54.5 | 48 |
| Income Before Tax Ratio
| 0.064 | 0.179 | 0.286 | 0.218 | 0.243 | 0.142 | 0.081 | 0.169 | 0.094 | 0.095 | 0.093 | 0.12 | 0.104 |
| Income Tax Expense
| 274.233 | 519.653 | 241.583 | 83.337 | 66.289 | 43.993 | 21.655 | 15.27 | -33.5 | 18.6 | 18.2 | 17.7 | 19.7 |
| Net Income
| 248.449 | 1,242.037 | 570.204 | 202.419 | 148.375 | 121.23 | 51.141 | 117.289 | 94.5 | 40.4 | 36.7 | 36.7 | 28.3 |
| Net Income Ratio
| 0.03 | 0.126 | 0.201 | 0.154 | 0.168 | 0.104 | 0.057 | 0.149 | 0.146 | 0.065 | 0.062 | 0.081 | 0.061 |
| EPS
| 2.84 | 14.17 | 6.51 | 2.31 | 1.69 | 1.38 | 1.17 | 2.68 | 2.1 | 0.92 | 0.84 | 0.84 | 0.65 |
| EPS Diluted
| 2.84 | 14.17 | 6.51 | 2.31 | 1.69 | 1.38 | 1.17 | 2.68 | 2.1 | 0.92 | 0.84 | 0.84 | 0.65 |
| EBITDA
| 965.381 | 2,149.792 | 1,058.781 | 416.267 | 348.725 | 297.035 | 203.426 | 253.083 | 122.9 | 125.7 | 106.5 | 120.6 | 75.2 |
| EBITDA Ratio
| 0.118 | 0.219 | 0.374 | 0.318 | 0.395 | 0.255 | 0.226 | 0.322 | 0.19 | 0.202 | 0.181 | 0.265 | 0.163 |