Mediobanca Banca di Credito Finanziario S.p.A.

MIL:MB.MI

13.645 (EUR) • At close April 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 04,915.6959,049.462,381.8333,935.9991,283.6451,707.8941,609.501347.744201.887195.115129.468187.95899.68490.488197.199130.266164.8993.397170.467
Short Term Investments 0-678.713-1,187.859891.605-716.048-545.28300000000000000
Cash and Short Term Investments 04,236.9827,861.6013,273.4383,219.951738.3621,707.8941,609.501347.744201.887195.115129.468187.95899.68490.488197.199130.266164.8993.397170.467
Net Receivables 0308.388367.9480301.3010202.403224.868150.062124.253114.1166.49161.24676.96546.169.6080.1771.84,974.0462,946.147
Inventory 0-15,479.168-19,861.815-14,826.209-13,831.603-11,798.549-10,562.886-10,032.833-10,447.68800000000000
Other Current Assets 20,280.9062.4752.6872.752.5132.8593.1783.2056.9167.4097.9237.0436.7286.6037.5185.2015.1395.39313.73216.06
Total Current Assets 20,280.9064,236.9827,861.6013,273.4383,219.951738.3621,910.2971,834.369497.806326.14309.225195.959249.204176.645536.648206.807130.443166.695,067.4433,116.614
Non-Current Assets:
Property, Plant & Equipment, Net 1,5951,327.6446.631439.396431.425218.966210.421226.229234.168235.703238.473235.041238.191292.973292.138288.886283.632269.018271.959274.746
Goodwill 827.313574.55616.791602.363666.536772.427649.781483.557416.74374.098365.934365.934365.934365.934365.934365.934404.277000
Intangible Assets 218.119222.15221.622141.774149.46129.33190.08368.65136.19236.15843.44146.38658.43971.44576.70280.7836.28512.0223.9095.557
Goodwill and Intangible Assets 1,045.432796.7838.413744.137815.996901.758739.864552.208452.932410.256409.375412.32424.373437.379442.636446.714440.56212.0223.9095.557
Long Term Investments 42,555.534,763.723,023.22723,307.48820,113.59720,847.24920,133.53820,406.98124,421.41525,862.31726,666.84830,202.42831,451.66428,299.01530,011.19924,237.00719,522.83619,472.55416,562.04616,580.91
Tax Assets 0-34,344.834-21,738.183-22,123.951-18,881.438-19,742.559634.713715.359751.32700000000000
Other Non-Current Assets 38,620.868-1,271.583-1,285.044-1,183.535-1,239.79-1,112.707-634.713-715.359-751.327-26,508.276-27,314.696-30,849.789-32,114.228-29,029.367-30,745.973-24,972.607-20,247.03-19,753.594-16,837.914-16,861.213
Total Non-Current Assets 83,816.81,271.5831,285.0441,183.5351,239.791,112.70721,083.82321,185.41825,108.51526,508.27627,314.69630,849.78932,114.22829,029.36730,745.97324,972.60720,247.0319,753.59416,837.91416,861.213
Total Assets 99,226.27491,63990,568.4282,598.778,949.66578,244.72972,300.52270,445.56469,818.60570,710.61870,463.98872,841.30678,679.12875,391.50176,501.17873,890.4864,468.08557,839.70246,116.55338,225.198
Liabilities & Equity:
Current Liabilities:
Account Payables 452.10400016.58129.95124.49331.76733.35235.16823.06732.12927.5280000000
Short Term Debt 00000000000000000000
Tax Payables 0495.361316.008281.421255.244357.952259.467253.66257.353335.352325.587381.217285.78323.903413.832343.131316.9141,067.289843.273996.02
Deferred Revenue 0000-4,204.666-6,032.663-5,099.619-3,828.534-4,558.13900000000000
Other Current Liabilities 9,052.596-495.361-316.008-281.421-271.825-387.903-283.96-285.427-290.705-370.52-348.654-413.346-313.30810,280.349-413.832-343.131-316.914-1,067.289-843.273-996.02
Total Current Liabilities 9,504.736,456.86544,737.26236,440.64216.58129.95124.49331.76733.35235.16823.06732.12900000000
Non-Current Liabilities:
Long Term Debt 6,838.9216.609208.847227.083216.715024,868.7610000041,560.18440,553.4143,532.12643,009.36138,913.130,274.25425,397.16820,986.838
Deferred Revenue Non-Current 0-450.331-402.519-338.787-325.448-319.17224,529.173178.861160.13500000000000
Deferred Tax Liabilities Non-Current 0450.331402.519338.787325.448319.172339.588370.246365.07400000000000
Other Non-Current Liabilities 71,639.5-216.609-208.847-227.083-216.7150-24,868.76100000-41,691.52217,037.221-43,676.678-43,079.193-38,913.1-30,326.939-25,397.168-21,210.684
Total Non-Current Liabilities 78,478.431,963.29779,819.57871,497.5730,115.11329,036.97624,868.76124,511.86326,967.3724,869.27827,579.5130,772.23572,070.20368,363.68169,666.67968,081.17757,604.21549,948.55439,282.14332,377.77
Total Liabilities 87,983.08931,963.29779,819.57871,497.5769,209.59268,345.84462,568.31761,253.90260,896.75961,843.5262,521.31965,893.17472,070.20368,363.68169,666.67968,081.17757,604.21549,948.55439,282.14332,377.77
Equity:
Preferred Stock 00000000000000000000
Common Stock 444.5444.2443.64443.64443.617443.608443.275440.606435.51433.599430.703430.565430.565430.565430.551410.028410.048408.781405.999397.478
Retained Earnings 1,273.41,026.8906.977807.576600.382823.025863.92750.2604.55589.751464.777-179.82580.887368.592400.8552.4091,014.832953.248858.403713.953
Accumulated Other Comprehensive Income/Loss 08,764.2068,248.8328,590.3087,240.8967,312.0027,118.6255,928.2525,837.7211,435.525869.704305.65700000000
Other Total Stockholders Equity 9,439.22,116.731,954.7999,761.6021,964.0682,053.6172,082.4057,918.1231,954.8477,735.7323,285.2143,283.5473,283.5386,113.9185,899.825,374.8855,363.8876,420.8625,480.7974,655.203
Total Shareholders Equity 11,157.111,325.110,647.27111,012.8189,648.5819,809.2279,644.3059,108.9298,832.6288,759.0827,838.1446,840.6666,499.5346,913.0756,731.2265,706.0436,744.0257,782.8916,745.1995,766.634
Total Equity 11,243.211,429.210,748.84211,101.139,740.0739,898.8859,732.2059,191.6628,921.8468,867.0987,942.6696,948.1326,608.9257,027.826,834.4995,809.3036,863.877,891.1486,834.415,847.428
Total Liabilities & Shareholders Equity 99,226.391,63990,568.4282,598.778,949.66578,244.72972,300.52270,445.56469,818.60570,710.61870,463.98872,841.30678,679.12875,391.50176,501.17873,890.4864,468.08557,839.70246,116.55338,225.198