Mediobanca Banca di Credito Finanziario S.p.A.

MIL:MB.MI

13.645 (EUR) • At close April 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 005,161.43604,915.695010,960.68309,049.4612,049.74,762.38802,381.83302,741.24610,375.33,935.9990884.19501,283.6450350.02101,707.8940526.45401,609.50101,942.6560347.744131141.297164.5201.887105.182.37743.1195.11539.8456.03675.2129.46829.9204.29839.2187.958204.41,154.68736.699.6831.635.5733.2
Short Term Investments 0000-678.7130-551.7580-1,187.8590-430.0630629.8190000000000000000000000000000000000000000000
Cash and Short Term Investments 005,161.43604,236.982010,408.92507,861.60112,049.74,332.32502,381.83302,741.24610,375.33,935.9990884.19501,283.6450350.02101,707.8940526.45401,609.50101,942.6560347.744131141.297164.5201.887105.182.37743.1195.11539.8456.03675.2129.46829.9204.29839.2187.958204.41,154.68736.699.6831.635.5733.2
Net Receivables 000000321.014000000000000000188.9770202.4030273.5580224.8680233.0270150.0620137.1110124.2530111.6420114.11099.836066.491062.475061.246046,244.153076.9655,209.203,322.3
Inventory 0000-15,479.1680-20,809.2020-19,861.8150-16,392.5590-14,460.5780-14,850.5830-13,530.3020-13,675.0390000000000000000000000000000000000000
Other Current Assets 15,409.5011,13202.47502.80102.68704.17702.7503.20202.51303.48402.85903.00903.17805.83203.20508.57506.91608.82907.40908.04707.923011.76507.04309.91806.7280006.603000
Total Current Assets 15,409.5011,13204,236.982010,408.92507,861.60112,049.74,332.32502,747.46403,014.19310,375.34,237.301,183.39401,482.5950538.99801,910.2970800.01201,834.36902,175.6830497.806131278.408164.5326.14105.1194.01943.1309.22539.8555.87275.2195.95929.9266.77339.2249.204204.447,398.8436.6176.6455,240.835.573,355.5
Non-Current Assets:
Property, Plant & Equipment, Net 1,5951,653.71,646.21,3331,327.60464.4470446.6311,342.9440.5151,317.9439.3961,344429.971,306.4431.4251,408.5434.9131,391.1218.9661,023216.9581,027.5210.4211,032.4211.246856226.229797.6229.932754234.168308.6237.421306.8235.703305.6237.256305.6238.473295.2235.629293.1235.041296.8236.658298.7238.191294297.354329.8292.973317.4318.105319
Goodwill 00882.6080574.550622.6560616.7910615.4550602.3630666.2390666.5360778.2380772.4270621.2230649.7810472.6790483.5570420.4870416.74419.4422.925374.1374.098370.2370.157369.9365.934365.9365.934365.9365.934365.9365.9340365.934365.9365.934365.9365.934365.9365.934365.9
Intangible Assets 00222.1030222.150218.2440221.6220221.2430141.7740147.7330149.460127.3640129.3310118.449090.083093.586068.651061.851036.19231.132.6293436.15840.641.73842.343.44144.4450.88243.946.38648.150.593058.43961.765.15767.871.44570.872.13475.2
Goodwill and Intangible Assets 001,104.7110796.70840.90838.4130836.6980744.1370813.9720815.9960905.6020901.7580739.6720739.8640566.2650552.2080482.3380452.932450.5455.554408.1410.256410.8411.895412.2409.375410.3816.816409.8412.32414416.527419.9424.373427.6431.091433.7437.379436.7438.068441.1
Long Term Investments 42,555.5038,970.738,951.134,763.7021,889.385023,023.227024,595.937023,307.488023,784.951020,113.597024,243.169020,847.249020,937.39020,133.538021,491.732020,406.981023,519.434024,421.41525,044.926,546.30925,730.725,862.31727,598.226,567.35626,186.826,666.84827,134.728,923.25430,67930,202.42830,589.633,681.51532,266.231,451.66464,152.827,143.74764,432.728,299.01564,039.829,951.46630,927.6
Tax Assets 0039,512.1890-34,344.8340-20,598.9660-21,738.1830-23,331.538025,750.6590591.2340657.50650.90659.48300000000000000000000000000000000000
Other Non-Current Assets -44,150.5-1,653.7-40,616.9-40,284.1-1,271.5830-1,297.8830-1,285.04475,181.9-1,270.806-1,317.9-25,120.84-1,344-591.23470,176.2-657.5-1,408.5-650.9-1,391.1-659.483-1,023-21,894.02-1,027.5-21,083.823-1,032.4-22,269.243-856-21,185.418-797.6-24,231.704-754-25,108.515-25,804-27,239.284-26,445.6-26,508.276-28,314.6-27,216.507-26,904.6-27,314.696-27,840.2-29,975.699-31,381.9-30,849.789-31,300.4-34,334.7-32,984.8-32,114.228-64,874.4-27,872.192-65,196.2-29,029.367-64,793.9-30,707.639-31,687.7
Total Non-Current Assets 83,816.8040,616.940,284.11,271.58301,297.88301,285.04476,524.81,270.8061,317.925,120.841,34425,028.89371,482.621,361.0181,408.525,583.6841,391.121,967.9731,02321,894.021,027.521,083.8231,032.422,269.24385621,185.418797.624,231.70475425,108.51525,80427,239.28426,445.626,508.27628,314.627,216.50726,904.627,314.69627,840.229,975.69931,381.930,849.78931,300.434,334.732,984.832,114.22864,874.427,872.19265,196.229,029.36764,793.930,707.63931,687.7
Total Assets 99,226.3094,910.394,520.691,639093,737.801090,568.4288,574.589,096.47442,505.682,598.742,33883,335.05381,857.978,949.66541,64582,459.06339,907.378,244.72938,847.976,531.11438,15072,300.52239,862.872,089.7139,850.170,445.56441,069.873,474.85230,327.269,818.60570,210.271,548.93869,980.970,710.61872,620.370,558.62968,926.370,463.98870,79875,284.52477,204.872,841.30678,700.879,636.56179,40778,679.12878,605.376,468.05179,274.275,391.50176,904.675,765.84875,287.5
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000000016.581029.178029.951019.385024.493031.72031.767024.722033.352026.159035.168031.403023.067019.932032.129017.334027.5280000000
Short Term Debt 00000000000000000000000000000000000000000000000000000000
Tax Payables 00163.0870495.3610316.7780316.0080231.2260281.4210184.6720255.2440225.4510357.9520253.9060259.4670166.8370253.660154.5610257.353172192.05283.3335.352223.7181.783244.3325.587166.7190.376286.9381.217257.1264.023258.2285.78214.4430.661565.8323.903246.5476.204692.6
Deferred Revenue 0000000000000000-4,204.6660-8,390.320-6,032.66300000000000000000000000000000000000
Other Current Liabilities 00-163.0870-495.361044,239.45044,421.254037,238.923036,159.221034,801.9680-271.8250-254.6290-387.9030-273.2910-283.960-198.5570-285.4270-179.2830-290.705-172-218.209-283.3-370.52-223.7-213.186-244.3-348.654-166.7-210.308-286.9-413.346-257.1-281.357-258.2-313.308-214.4-430.661-565.8-323.903-246.5-476.204-692.6
Total Current Liabilities 009,349036,456.865044,556.228044,737.262037,470.149036,440.642034,986.64016.581029.178029.951019.385024.493031.72031.767024.722033.352026.159035.168031.403023.067019.932032.129017.334027.5280000000
Non-Current Liabilities:
Long Term Debt 6,838.934,015.623,92523,1490000031,139.7031,700.4031,398.424,352.76832,464.624,564.55531,537.525,050.15330,004.424,163.33929,434.4028,878.7030,248.8030,751.6031,913021,406021,758.2021,108.3020,658.8021,788.5024,114.9038,326.5039,663.9030,828.741,560.184033,516.617040,553.41035,870.10735,847
Deferred Revenue Non-Current 0023,536.4080-450.3310-444.7720-402.5190-343.8960-338.787072,420.853024,239.107024,716.971023,844.16700000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00388.5920450.3310444.7720402.5190343.8960338.7870344.8270325.4480333.1820319.17200000000000000000000000000000000000
Other Non-Current Liabilities -6,838.90-23,925-23,14900000-31,139.70-31,700.40-31,398.4-97,118.448-32,464.6-24,564.555-31,537.5-25,050.153-30,004.4-24,163.339-29,434.40-28,878.70-30,248.80-30,751.60-31,9130-21,4060-21,758.20-21,108.30-20,658.80-21,788.50-24,114.90-38,326.50-39,663.90-30,828.7-41,691.5220-33,613.2690-40,553.410-35,870.107-35,847
Total Non-Current Liabilities 6,838.934,015.623,92523,14931,963.297084,032.241079,819.57831,139.731,805.44631,700.471,497.5731,398.472,765.6832,464.624,564.55531,537.525,050.15330,004.424,163.33929,434.426,172.05528,878.724,868.76130,248.824,167.89330,751.624,511.86331,91324,719.02921,40626,967.3761,474.225,852.1961,402.924,869.27864,087.325,509.25660,903.227,579.5163,176.131,315.48470,04130,772.23571,399.333,838.84172,508.772,070.203070,242.308068,363.681068,778.44768,469.6
Total Liabilities 87,983.134,015.623,92523,14931,963.297084,032.241079,819.57831,139.778,011.35431,700.471,497.5731,398.472,765.6832,464.669,209.59231,537.572,116.94330,004.468,345.84429,434.467,237.0228,878.762,568.31730,248.862,781.38930,751.661,253.90231,91364,331.86921,40660,896.75961,474.263,010.46461,402.961,843.5264,087.362,482.68860,903.262,521.31963,176.167,867.37270,04165,893.17471,399.372,482.10672,508.772,070.20372,070.770,242.30872,634.168,363.68169,799.568,778.44768,469.6
Equity:
Preferred Stock 00114.90000001,159.50001,047.50643.70995.80001,069.60688.901,1250741.501,052.50706.2000000000000000000000000
Common Stock 444.5444.5444.5444.2444.20444.1540443.64443.6443.64443.6443.64443.6443.617443.6443.617443.6443.608443.6443.608443.6443.521443.5443.275443.1442.03440.6440.606438.6436.401435.5435.51435.5435.183433.7433.599432.5431.844430.8430.703430.6430.565430.6430.565430.6430.565430.6430.565430.6430.565430.6430.565430.6430.551430.6
Retained Earnings 852.2946.1611.2351.31,026.80555.0790906.977715.9525.814261.9807.576603.9410.553200.1600.382552.2467.636270.6823.025626450.519245.4863.92681.9476.326300.9750.2613.9418.239270.7604.55442.4321.105244.3589.751465.6260.619160464.777395.3304.741171.2-179.82537.2123.79610980.887104.963.42556.8368.592418.9262.924127.6
Accumulated Other Comprehensive Income/Loss 09,912.8-114.910,055.68,702.0799,602.9227,630.19610,647.2717,815.249,898.77,415.82610,000.97,659.0789,804.17,271.2349,473.97,240.8969,020.47,787.0849,0982,497.2258,254.6418.2098,497.9764.2558,402.5825.8178,273871.3878,011.41,162.3828,124.81,144.9921,123.31,061.1831,114.11,435.5251,229.5981.074933.2869.704623.5508.346359.6305.657363.60000000000
Other Total Stockholders Equity 9,860.409,902.11109,854.135102.6388,603.689101.5719,296.654-1,159.510,017.2509,761.602-1,047.59,622.487-643.78,604.582-995.89,339.206-08,542.594-1,069.68,310.893-688.98,337.11-1,1258,305.096-741.57,918.123-1,052.58,196.566-706.27,792.5687,768.77,693.5227,7917,735.7327,5297,278.5327,327.76,942.6646,690.83,283.5381,906.33,283.5381,906.36,491.7016,250.15,988.0826,326.56,330.8836,040.26,113.9186,141.66,184.8846,154.1
Total Shareholders Equity 11,157.111,303.410,957.810,851.111,325.19,705.569,602.92210,748.84210,647.27111,058.210,986.70410,706.411,012.81810,851.610,476.65710,117.69,648.58110,016.210,250.459,812.29,809.2279,324.29,204.9339,186.89,644.3059,527.59,223.4529,014.59,108.9299,063.99,051.2068,8318,832.6288,646.68,449.818,4698,759.0828,427.17,970.9957,918.57,838.1447,516.77,311.337,055.76,840.6667,192.87,046.0626,789.76,499.5346,423.86,113.2756,527.66,913.0756,991.16,878.3596,712.3
Total Equity 11,243.211,40111,054.110,946.411,429.29,705.569,705.5610,748.84210,748.84211,15811,085.1210,805.211,101.1310,939.610,569.37310,209.69,740.07310,107.510,342.129,902.99,898.8859,413.59,294.0949,271.39,732.2059,6149,308.3219,098.59,191.6629,156.89,142.9838,921.28,921.8468,7368,538.4748,5788,867.0988,5338,075.9418,023.17,942.6697,621.97,417.1527,163.86,948.1327,301.57,154.4556,898.36,608.9256,534.66,225.7436,640.17,027.827,105.16,987.4016,817.9
Total Liabilities & Shareholders Equity 99,226.345,416.694,910.394,520.691,6399,705.5693,737.80110,748.84290,568.4242,297.789,096.47442,505.682,598.742,33883,335.05342,674.278,949.66541,64582,459.06339,907.378,244.72938,847.976,531.11438,15072,300.52239,862.872,089.7139,850.170,445.56441,069.873,474.85230,327.269,818.60570,210.271,548.93869,980.970,710.61872,620.370,558.62968,926.370,463.98870,79875,284.52477,204.872,841.30678,700.879,636.56179,40778,679.12878,605.376,468.05179,274.275,391.50176,904.675,765.84875,287.5