PT Bank Mayapada Internasional Tbk
IDX:MAYA.JK
214 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,854,430 | 1,902,526 | 467,409 | 238,579 | 2,990,118 | 3,035,508 | 2,649,126.135 | 2,459,158.332 | 1,744,999.393 | 1,260,731.529 | 1,109,478.517 | 921,043.888 | 659,679.153 | 504,289.537 | 404,198.45 | 310,093.411 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 8,854,430 | 1,902,526 | 467,409 | 238,579 | 2,990,118 | 3,035,508 | 2,649,126.135 | 2,459,158.332 | 1,744,999.393 | 1,260,731.529 | 1,109,478.517 | 921,043.888 | 659,679.153 | 504,289.537 | 404,198.45 | 310,093.411 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 828,787 | 438,816 | 311,762 | 304,718 | 282,739 | 233,575 | 210,294.868 | 176,263.952 | 144,167.669 | 118,664.74 | 81,825.687 | 81,923.016 | 174,047.831 | 159,234.566 | 134,283.837 | 97,290.367 |
Selling & Marketing Expenses
| 57,596 | 48,047 | 63,260 | 61,811 | 75,012 | 90,815 | 80,887.891 | 79,954.923 | 36,932.657 | 39,176.503 | 33,369.636 | 47,385.487 | 0 | 0 | 0 | 0 |
SG&A
| 1,770,099 | 486,863 | 375,022 | 366,529 | 357,751 | 324,390 | 291,182.759 | 256,218.875 | 181,100.326 | 157,841.243 | 115,195.323 | 129,308.503 | 174,047.831 | 159,234.566 | 134,283.837 | 97,290.367 |
Other Expenses
| -576,917 | 976,358 | 994,990 | 1,072,089 | 1,174,245 | 1,109,897 | 7,518.345 | 47,965.979 | 394.853 | 3,402.781 | 2,673.644 | 61.632 | 579.996 | -27.847 | 45.842 | 2.145 |
Operating Expenses
| 576,917 | 1,463,221 | 1,370,012 | 1,438,618 | 1,531,996 | 1,434,287 | 1,197,733.875 | 1,025,900.527 | 787,891.133 | 682,312.461 | 561,421.781 | 483,617.657 | 399,347.844 | 332,085.131 | 280,620.111 | 214,870.884 |
Operating Income
| 54,757 | 5,948,015 | 72,211 | 104,448 | 714,688 | 5,625,938 | 5,294,544.352 | 4,698,573.011 | 4,184,279.03 | 2,979,605.642 | 1,761,272.942 | 1,172,286.051 | 944,583.936 | 673,843.437 | 588,784.984 | 390,247.885 |
Operating Income Ratio
| 0.006 | 3.126 | 0.154 | 0.438 | 0.239 | 1.853 | 1.999 | 1.911 | 2.398 | 2.363 | 1.587 | 1.273 | 1.432 | 1.336 | 1.457 | 1.258 |
Total Other Income Expenses Net
| 54,609 | -5,894,228 | 72,211 | 104,448 | 714,688 | -5,025,008 | -4,384,398.419 | -3,611,373.461 | -3,306,066.192 | -2,399,277.178 | -1,251,644.692 | -821,145.184 | -714,106.654 | -568,087.909 | -529,088.036 | -330,096.466 |
Income Before Tax
| 54,609 | 53,787 | 72,211 | 104,448 | 714,688 | 600,930 | 910,145.933 | 1,087,199.55 | 878,212.838 | 580,328.464 | 509,628.25 | 351,140.867 | 230,477.282 | 105,755.528 | 59,696.948 | 60,151.419 |
Income Before Tax Ratio
| 0.006 | 0.028 | 0.154 | 0.438 | 0.239 | 0.198 | 0.344 | 0.442 | 0.503 | 0.46 | 0.459 | 0.381 | 0.349 | 0.21 | 0.148 | 0.194 |
Income Tax Expense
| 32,506 | 27,790 | 28,084 | 40,284 | 186,574 | 163,518 | 234,740.98 | 267,008.727 | 225,888.202 | 144,766.522 | 124,276.751 | 87,851.541 | 59,201.846 | 28,801.307 | 18,597.979 | 19,186.238 |
Net Income
| 22,103 | 25,997 | 44,127 | 64,164 | 528,114 | 437,412 | 675,404.953 | 820,190.823 | 652,324.636 | 435,561.942 | 385,351.499 | 263,289.326 | 171,275.436 | 76,954.221 | 41,098.969 | 40,965.181 |
Net Income Ratio
| 0.002 | 0.014 | 0.094 | 0.269 | 0.177 | 0.144 | 0.255 | 0.334 | 0.374 | 0.345 | 0.347 | 0.286 | 0.26 | 0.153 | 0.102 | 0.132 |
EPS
| 1.87 | 2.2 | 3.99 | 9.39 | 82.17 | 76.66 | 134.55 | 167.65 | 151.92 | 123.42 | 110.79 | 85.16 | 23.58 | 10.6 | 6.79 | 6.77 |
EPS Diluted
| 1.87 | 2.2 | 3.99 | 9.39 | 82.17 | 76.66 | 134.55 | 167.65 | 151.92 | 123.42 | 110.79 | 85.16 | 23.58 | 10.6 | 6.79 | 6.77 |
EBITDA
| -148 | 6,134,008 | 262,243 | 300,192 | 846,952 | 5,756,884 | 5,410,745.968 | 4,766,650.278 | 4,241,570.981 | 3,026,650.1 | 1,805,635.537 | 1,201,493.677 | 944,583.936 | 673,843.437 | 588,784.984 | 390,247.885 |
EBITDA Ratio
| -0 | 3.224 | 0.561 | 1.258 | 0.283 | 1.897 | 2.042 | 1.938 | 2.431 | 2.401 | 1.627 | 1.304 | 1.432 | 1.336 | 1.457 | 1.258 |