PT Bank Mayapada Internasional Tbk

IDX:MAYA.JK

214 (IDR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 8,683,36119,196,37416,092,37110,481,6718,536,57311,981,79611,683,731.9439,133,238.9968,962,215.386,941,233.9444,207,662.7083,269,897.4442,541,596.2592,564,121.042658,650.285498,915.87
Short Term Investments 0000000000000000
Cash and Short Term Investments 8,683,36119,196,37416,092,37110,481,6718,536,57311,981,79611,683,731.9439,133,238.9968,962,215.386,941,233.9444,207,662.7083,269,897.4442,541,596.2592,564,121.042658,650.285498,915.87
Net Receivables 2,831,6954,804,8064,594,5332,377,4371,272,344654,547610,058.456538,049.126421,680.793233,291.834141,583.13117,786.84117,580.712101,205.41278,235.15669,466.83
Inventory -11,515,056-31,077,184-40,410,028-31,786,349-17,020,005-16,535,801-13,229,104.955-10,359,243.329-9,570,825.8250000000
Other Current Assets 26,951,29531,077,18440,410,02831,786,34917,020,00516,535,80113,229,104.95510,359,243.3299,570,825.8250000000
Total Current Assets 26,951,29524,001,18020,686,90412,859,1089,808,91712,636,34312,293,790.3999,671,288.1229,383,896.1737,174,525.7784,349,245.8383,387,684.2852,559,176.9712,665,326.454736,885.441568,382.7
Non-Current Assets:
Property, Plant & Equipment, Net 3,242,5002,371,2631,666,0741,701,9471,365,0101,479,8161,304,141.9721,277,382.898754,370.082577,497.527553,280.988565,614.748574,548.621252,283.758247,228.538260,517.348
Goodwill 0000000000000000
Intangible Assets 0000000000000000
Goodwill and Intangible Assets 104,588,19210,109,6048,730,8996,594,72000003,407,558.8690000000
Long Term Investments 1457,854,8537,131,7124,947,0625,758,0215,342,3334,801,623.8472,466,317.3272,678,387.7491,932,967.3021,011,955.588588,732.688652,661.306701,967.9611,405,056.7494,679.467
Tax Assets 121,231116,51266,88754,289000025,198.9620000000
Other Non-Current Assets 6,585,633-10,226,116-8,797,786-6,649,009-7,123,031-6,822,149-6,105,765.819-3,743,700.225-3,432,757.831-2,510,464.829-1,565,236.576-1,154,347.436-1,227,209.927-954,251.719-1,652,285.238-755,196.815
Total Non-Current Assets 114,537,70110,226,1168,797,7866,649,0097,123,0316,822,1496,105,765.8193,743,700.2253,432,757.8312,510,464.8291,565,236.5761,154,347.4361,227,209.927954,251.7191,652,285.238755,196.815
Total Assets 141,488,996135,382,812119,104,18592,518,02593,408,83186,971,89374,745,570.16760,839,102.21147,305,953.53536,173,590.79224,015,571.5417,166,551.87312,951,201.2310,102,287.6357,629,928.2785,512,694.013
Liabilities & Equity:
Current Liabilities:
Account Payables 0406,608283,538281,167363,739375,982357,513.431280,564.619188,270.456160,617.78997,568.17162,448.1917,758.2951,382.8551,912.634404.172
Short Term Debt 4,405,2732,822,3113,459,9744,245,505700,7986,1674,201.652459,852.0646,203.5890000000
Tax Payables 091,133105,401108,617170,402128,77080,830.62574,380.02185,231.47785,472.75288,503.66348,710.7852,418.92621,815.9715,425.59914,431.463
Deferred Revenue 0-2,415,703-3,176,436-3,964,338-337,059369,815353,311.779-179,287.4452,211.8780000000
Other Current Liabilities 17,414,619-904,349-672,477-670,951-897,880-880,734-795,857.487-635,509.259-281,917.4-406,708.33-283,640.005-173,607.16-87,935.516-24,581.68-19,250.867-15,239.807
Total Current Liabilities 21,819,892406,608283,538281,167363,739375,982357,513.431280,564.619188,270.456160,617.78997,568.17162,448.1917,758.2951,382.8551,912.634404.172
Non-Current Liabilities:
Long Term Debt 1,798,2402,797,1391,791,5032,043,6422,738,3343,444,7902,602,664.045940,883.306937,888.053935,220.864681,468.2470496,252.216477,989.94501,174.225517,346.849
Deferred Revenue Non-Current 00002,591,128-207,3942,519,083.129876,567.9282,211.8780000000
Deferred Tax Liabilities Non-Current 0000147,206207,39483,580.91664,315.378935,676.1750000000
Other Non-Current Liabilities 102,003,247-2,390,531-1,791,503-2,043,642-2,738,334-3,068,808-2,602,664.045-940,883.306-937,888.053-935,220.864-681,468.2470-496,252.216-477,989.94-501,174.225-517,346.849
Total Non-Current Liabilities 103,801,487406,6081,791,5032,043,6422,738,334375,9822,602,664.045940,883.306937,888.053935,220.864681,468.2470496,252.216477,989.94501,174.225517,346.849
Total Liabilities 125,621,379121,526,152105,125,90579,603,54981,066,86276,183,31966,202,194.95153,785,630.02642,718,880.88333,321,356.99721,603,247.41915,320,812.83911,287,605.4368,618,888.4096,636,407.3194,562,349.231
Equity:
Preferred Stock 00000000026,135.5474,324.1700000
Common Stock 1,338,5391,338,5391,338,539838,544838,544792,994701,895.46647,236.174585,744.477503,134.42503,134.42464,486.44464,486.44464,486.44412,955.8412,955.8
Retained Earnings 3,362,3373,311,9013,257,5713,188,3513,772,5003,228,7933,046,898.0292,553,279.3561,842,258.9731,247,825.186823,763.244545,150.574383,140.884203,765.447126,681.43105,041.653
Accumulated Other Comprehensive Income/Loss 801,912841,3911,017,3412,017,567860,911848,562785,856.069786,590.85529,866.364-26,135.547-4,324.1700000
Other Total Stockholders Equity 10,364,8298,364,8298,364,8296,870,0146,870,0145,918,2254,008,725.6583,066,365.82,129,202.8381,101,274.1891,085,426.457836,102.02815,968.47815,147.339453,883.729432,347.329
Total Shareholders Equity 15,867,61713,856,66013,978,28012,914,47612,341,96910,788,5748,543,375.2167,053,472.1854,587,072.6522,852,233.7952,412,324.1211,845,739.0341,663,595.7941,483,399.226993,520.959950,344.782
Total Equity 15,867,61713,856,66013,978,28012,914,47612,341,96910,788,5748,543,375.2167,053,472.1854,587,072.6522,852,233.7952,412,324.1211,845,739.0341,663,595.7941,483,399.226993,520.959950,344.782
Total Liabilities & Shareholders Equity 141,488,996135,382,812119,104,18592,518,02593,408,83186,971,89374,745,570.16760,839,102.21147,305,953.53536,173,590.79224,015,571.5417,166,551.87312,951,201.2310,102,287.6357,629,928.2785,512,694.013