PT Bank Mayapada Internasional Tbk
IDX:MAYA.JK
214 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 8,683,361 | 19,196,374 | 16,092,371 | 10,481,671 | 8,536,573 | 11,981,796 | 11,683,731.943 | 9,133,238.996 | 8,962,215.38 | 6,941,233.944 | 4,207,662.708 | 3,269,897.444 | 2,541,596.259 | 2,564,121.042 | 658,650.285 | 498,915.87 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,683,361 | 19,196,374 | 16,092,371 | 10,481,671 | 8,536,573 | 11,981,796 | 11,683,731.943 | 9,133,238.996 | 8,962,215.38 | 6,941,233.944 | 4,207,662.708 | 3,269,897.444 | 2,541,596.259 | 2,564,121.042 | 658,650.285 | 498,915.87 |
Net Receivables
| 2,831,695 | 4,804,806 | 4,594,533 | 2,377,437 | 1,272,344 | 654,547 | 610,058.456 | 538,049.126 | 421,680.793 | 233,291.834 | 141,583.13 | 117,786.841 | 17,580.712 | 101,205.412 | 78,235.156 | 69,466.83 |
Inventory
| -11,515,056 | -31,077,184 | -40,410,028 | -31,786,349 | -17,020,005 | -16,535,801 | -13,229,104.955 | -10,359,243.329 | -9,570,825.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 26,951,295 | 31,077,184 | 40,410,028 | 31,786,349 | 17,020,005 | 16,535,801 | 13,229,104.955 | 10,359,243.329 | 9,570,825.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 26,951,295 | 24,001,180 | 20,686,904 | 12,859,108 | 9,808,917 | 12,636,343 | 12,293,790.399 | 9,671,288.122 | 9,383,896.173 | 7,174,525.778 | 4,349,245.838 | 3,387,684.285 | 2,559,176.971 | 2,665,326.454 | 736,885.441 | 568,382.7 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 3,242,500 | 2,371,263 | 1,666,074 | 1,701,947 | 1,365,010 | 1,479,816 | 1,304,141.972 | 1,277,382.898 | 754,370.082 | 577,497.527 | 553,280.988 | 565,614.748 | 574,548.621 | 252,283.758 | 247,228.538 | 260,517.348 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 104,588,192 | 10,109,604 | 8,730,899 | 6,594,720 | 0 | 0 | 0 | 0 | 3,407,558.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 145 | 7,854,853 | 7,131,712 | 4,947,062 | 5,758,021 | 5,342,333 | 4,801,623.847 | 2,466,317.327 | 2,678,387.749 | 1,932,967.302 | 1,011,955.588 | 588,732.688 | 652,661.306 | 701,967.961 | 1,405,056.7 | 494,679.467 |
Tax Assets
| 121,231 | 116,512 | 66,887 | 54,289 | 0 | 0 | 0 | 0 | 25,198.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,585,633 | -10,226,116 | -8,797,786 | -6,649,009 | -7,123,031 | -6,822,149 | -6,105,765.819 | -3,743,700.225 | -3,432,757.831 | -2,510,464.829 | -1,565,236.576 | -1,154,347.436 | -1,227,209.927 | -954,251.719 | -1,652,285.238 | -755,196.815 |
Total Non-Current Assets
| 114,537,701 | 10,226,116 | 8,797,786 | 6,649,009 | 7,123,031 | 6,822,149 | 6,105,765.819 | 3,743,700.225 | 3,432,757.831 | 2,510,464.829 | 1,565,236.576 | 1,154,347.436 | 1,227,209.927 | 954,251.719 | 1,652,285.238 | 755,196.815 |
Total Assets
| 141,488,996 | 135,382,812 | 119,104,185 | 92,518,025 | 93,408,831 | 86,971,893 | 74,745,570.167 | 60,839,102.211 | 47,305,953.535 | 36,173,590.792 | 24,015,571.54 | 17,166,551.873 | 12,951,201.23 | 10,102,287.635 | 7,629,928.278 | 5,512,694.013 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0 | 406,608 | 283,538 | 281,167 | 363,739 | 375,982 | 357,513.431 | 280,564.619 | 188,270.456 | 160,617.789 | 97,568.171 | 62,448.19 | 17,758.295 | 1,382.855 | 1,912.634 | 404.172 |
Short Term Debt
| 4,405,273 | 2,822,311 | 3,459,974 | 4,245,505 | 700,798 | 6,167 | 4,201.652 | 459,852.064 | 6,203.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 91,133 | 105,401 | 108,617 | 170,402 | 128,770 | 80,830.625 | 74,380.021 | 85,231.477 | 85,472.752 | 88,503.663 | 48,710.78 | 52,418.926 | 21,815.97 | 15,425.599 | 14,431.463 |
Deferred Revenue
| 0 | -2,415,703 | -3,176,436 | -3,964,338 | -337,059 | 369,815 | 353,311.779 | -179,287.445 | 2,211.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17,414,619 | -904,349 | -672,477 | -670,951 | -897,880 | -880,734 | -795,857.487 | -635,509.259 | -281,917.4 | -406,708.33 | -283,640.005 | -173,607.16 | -87,935.516 | -24,581.68 | -19,250.867 | -15,239.807 |
Total Current Liabilities
| 21,819,892 | 406,608 | 283,538 | 281,167 | 363,739 | 375,982 | 357,513.431 | 280,564.619 | 188,270.456 | 160,617.789 | 97,568.171 | 62,448.19 | 17,758.295 | 1,382.855 | 1,912.634 | 404.172 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,798,240 | 2,797,139 | 1,791,503 | 2,043,642 | 2,738,334 | 3,444,790 | 2,602,664.045 | 940,883.306 | 937,888.053 | 935,220.864 | 681,468.247 | 0 | 496,252.216 | 477,989.94 | 501,174.225 | 517,346.849 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 2,591,128 | -207,394 | 2,519,083.129 | 876,567.928 | 2,211.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 147,206 | 207,394 | 83,580.916 | 64,315.378 | 935,676.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 102,003,247 | -2,390,531 | -1,791,503 | -2,043,642 | -2,738,334 | -3,068,808 | -2,602,664.045 | -940,883.306 | -937,888.053 | -935,220.864 | -681,468.247 | 0 | -496,252.216 | -477,989.94 | -501,174.225 | -517,346.849 |
Total Non-Current Liabilities
| 103,801,487 | 406,608 | 1,791,503 | 2,043,642 | 2,738,334 | 375,982 | 2,602,664.045 | 940,883.306 | 937,888.053 | 935,220.864 | 681,468.247 | 0 | 496,252.216 | 477,989.94 | 501,174.225 | 517,346.849 |
Total Liabilities
| 125,621,379 | 121,526,152 | 105,125,905 | 79,603,549 | 81,066,862 | 76,183,319 | 66,202,194.951 | 53,785,630.026 | 42,718,880.883 | 33,321,356.997 | 21,603,247.419 | 15,320,812.839 | 11,287,605.436 | 8,618,888.409 | 6,636,407.319 | 4,562,349.231 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,135.547 | 4,324.17 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,338,539 | 1,338,539 | 1,338,539 | 838,544 | 838,544 | 792,994 | 701,895.46 | 647,236.174 | 585,744.477 | 503,134.42 | 503,134.42 | 464,486.44 | 464,486.44 | 464,486.44 | 412,955.8 | 412,955.8 |
Retained Earnings
| 3,362,337 | 3,311,901 | 3,257,571 | 3,188,351 | 3,772,500 | 3,228,793 | 3,046,898.029 | 2,553,279.356 | 1,842,258.973 | 1,247,825.186 | 823,763.244 | 545,150.574 | 383,140.884 | 203,765.447 | 126,681.43 | 105,041.653 |
Accumulated Other Comprehensive Income/Loss
| 801,912 | 841,391 | 1,017,341 | 2,017,567 | 860,911 | 848,562 | 785,856.069 | 786,590.855 | 29,866.364 | -26,135.547 | -4,324.17 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10,364,829 | 8,364,829 | 8,364,829 | 6,870,014 | 6,870,014 | 5,918,225 | 4,008,725.658 | 3,066,365.8 | 2,129,202.838 | 1,101,274.189 | 1,085,426.457 | 836,102.02 | 815,968.47 | 815,147.339 | 453,883.729 | 432,347.329 |
Total Shareholders Equity
| 15,867,617 | 13,856,660 | 13,978,280 | 12,914,476 | 12,341,969 | 10,788,574 | 8,543,375.216 | 7,053,472.185 | 4,587,072.652 | 2,852,233.795 | 2,412,324.121 | 1,845,739.034 | 1,663,595.794 | 1,483,399.226 | 993,520.959 | 950,344.782 |
Total Equity
| 15,867,617 | 13,856,660 | 13,978,280 | 12,914,476 | 12,341,969 | 10,788,574 | 8,543,375.216 | 7,053,472.185 | 4,587,072.652 | 2,852,233.795 | 2,412,324.121 | 1,845,739.034 | 1,663,595.794 | 1,483,399.226 | 993,520.959 | 950,344.782 |
Total Liabilities & Shareholders Equity
| 141,488,996 | 135,382,812 | 119,104,185 | 92,518,025 | 93,408,831 | 86,971,893 | 74,745,570.167 | 60,839,102.211 | 47,305,953.535 | 36,173,590.792 | 24,015,571.54 | 17,166,551.873 | 12,951,201.23 | 10,102,287.635 | 7,629,928.278 | 5,512,694.013 |