Mavshack AB (publ)

SSE:MAV.ST

0.133 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

20232022202120202019201820172016201520142013201220112010
Revenue 16.21739.65848.87741.92925.52121.50819.47723.5747.09450.8715.0812.5492.5070.608
Cost of Revenue 35.70118.79412.54514.2827.9537.56810.61412.3487.1824.0974.2523.3311.1470.485
Gross Profit -19.48420.86436.33227.64717.56813.9398.86411.226-0.08846.7740.83-0.7821.360.123
Gross Profit Ratio -1.2010.5260.7430.6590.6880.6480.4550.476-0.0120.9190.163-0.3070.5420.202
Reseach & Development Expenses 3.4183.5822.1461.9291.2310.9970.4871.186000000
General & Administrative Expenses 024.5538.11626.82711.6898.2883.78911.74834.07663.1738.462.7832.4823.407
Selling & Marketing Expenses 00000000000000
SG&A 18.24724.5538.11626.82711.6898.2883.78911.74834.07663.1738.462.7832.4823.407
Other Expenses 041.22733.86835.81119.78512.4216.486-5.33818.76614.2726.2135.514.972.825
Operating Expenses 32.0765.77771.98462.63831.47520.70810.27528.62152.84277.44514.6748.2937.4516.232
Operating Income -19.484-44.914-35.652-34.992-13.907-6.797-2.092-22.638-55.913-30.671-13.844-9.075-6.091-6.109
Operating Income Ratio -1.201-1.133-0.729-0.835-0.545-0.316-0.107-0.96-7.881-0.603-2.725-3.56-2.429-10.054
Total Other Income Expenses Net 0.604-0.2650.181-18.228-7.823-3.408-7.608-5.559-6.391-1.408-0.1771.798-0.096-0.002
Income Before Tax -18.88-45.178-35.471-53.219-21.73-10.177-9.019-22.953-59.321-32.078-14.022-7.278-6.188-6.111
Income Before Tax Ratio -1.164-1.139-0.726-1.269-0.851-0.473-0.463-0.974-8.362-0.631-2.76-2.855-2.468-10.058
Income Tax Expense 0.030.480.382-0.1420.2710.1980.0280.138-0.09600000
Net Income -18.91-45.658-35.853-53.078-22.001-10.375-9.046-20.402-57.666-32.078-14.022-7.278-6.188-6.111
Net Income Ratio -1.166-1.151-0.734-1.266-0.862-0.482-0.464-0.865-8.128-0.631-2.76-2.855-2.468-10.058
EPS -1.27-3.44-4.17-9.89-5.26-0.033-0.039-0.12-0.58-0.78-0.48-0.3-0.6-0.9
EPS Diluted -1.27-3.44-4.17-9.89-5.26-0.033-0.039-0.08-0.44-0.75-0.43-0.3-0.6-0.9
EBITDA -14.305-28.677-27.699-34.946-11.365-6.615-8.285-13.639-42.321-22.551-11.113-6.445-3.522-3.96
EBITDA Ratio -0.882-0.723-0.567-0.833-0.445-0.308-0.425-0.579-5.965-0.443-2.187-2.528-1.405-6.518