Mavshack AB (publ)

SSE:MAV.ST

0.133 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Revenue 4.3552.7913.1283.1863.3614.45.4367.7947.96611.18612.71110.3129.93710.70517.92417.2477.9216.7969.9659.3035.9456.3093.9643.8873.7686.8077.0456.8144.3683.2335.0628.1916.2464.6654.4723.8673.0390.1360.05215.62320.8749.2085.1672.0520.8130.9221.1141.6440.471
Cost of Revenue 6.4340.5671.1874.3840.651-0.2992.3183.5883.9165.7165.5751.2064.112-1.478.6964.8625.0292.9211.473.2560.772.6051.3210.842-0.7664.4063.0860.9454.112.1263.4324.4892.9472.1282.7831.7971.9961.691.699-14.1611.4244.2282.7871.4920.7711.0460.5821.1791.118
Gross Profit -2.0792.2241.941-1.1982.714.73.1174.2064.055.477.1379.1055.82512.1759.22712.3862.8923.8758.4956.0465.1753.7042.6433.0464.5342.4013.9585.8680.2581.1071.633.7013.2992.5371.6892.071.043-1.555-1.64729.7839.454.9792.380.560.042-0.1240.5320.465-0.647
Gross Profit Ratio -0.4770.7970.621-0.3760.8061.0680.5730.540.5080.4890.5610.8830.5861.1370.5150.7180.3650.570.8520.650.870.5870.6670.7841.2030.3530.5620.8610.0590.3420.3220.4520.5280.5440.3780.5350.343-11.446-31.4851.9060.4530.5410.4610.2730.052-0.1340.4770.283-1.375
Reseach & Development Expenses 0003.4180003.5820002.1460001.9290001.2310000.9970000.4870001.18600000000000000000
General & Administrative Expenses 0000004.2617.7656.0125.8164.95711.5986.37613.3446.79812.4378.9761.7393.6754.2532.8282.2322.3761.952.5442.2541.539-1.6281.9821.4242.0113.2722.7562.6563.0643.31521.7924.9474.02227.7364.84817.32812.9914.3891.8572.2740.4122.385-1.141
Selling & Marketing Expenses 0000000000000000000000000000000000000000000000000
SG&A 02.3983.7174.8763.8865.2234.2617.7656.0125.8164.95711.5986.37613.3446.79812.4378.9761.7393.6754.2532.8282.2322.3761.952.5442.2541.539-1.6281.9821.4242.0113.2722.7562.6563.0643.31521.7924.9474.02227.7364.84817.32812.9914.3891.8572.2740.4122.385-1.141
Other Expenses 01.17600004.53813.7028.119.7219.6958.5338.4927.7029.14116.5736.4696.3126.4576.5464.8195.0823.3383.0734.4912.152.7072.3570.4181.9231.7885.0853.9113.2954.5821.298.3313.9365.2086.5332.4882.6232.481.8541.5271.421.3932.9082.329
Operating Expenses 04.6926.5296.5947.4029.2748.821.46714.12215.53614.65220.1314.86821.04615.9429.0115.4458.05110.13110.87.6477.3145.7145.0237.0364.4044.2460.7292.3993.3463.7998.3576.6675.9517.6464.60530.1238.8839.23134.2697.33719.95115.4716.2433.3843.6941.8055.2931.188
Operating Income -2.079-2.468-4.588-1.198-4.692-4.575-5.682-17.261-10.071-10.066-7.516-11.101-9.043-8.872-6.712-16.682-12.553-4.177-1.637-4.749-2.472-3.61-3.071-2.004-2.501-2.003-0.2884.458-2.142-2.239-2.169-9.899-3.368-3.413-5.957-5.518-29.08-10.438-10.877-4.4862.113-14.972-13.091-5.683-3.342-3.818-1.273-4.829-1.836
Operating Income Ratio -0.477-0.884-1.467-0.376-1.396-1.04-1.045-2.215-1.264-0.9-0.591-1.077-0.91-0.829-0.374-0.967-1.585-0.615-0.164-0.51-0.416-0.572-0.775-0.516-0.664-0.294-0.0410.654-0.49-0.693-0.428-1.209-0.539-0.732-1.332-1.427-9.568-76.848-207.991-0.2870.101-1.626-2.533-2.769-4.112-4.139-1.143-2.938-3.897
Total Other Income Expenses Net -0.312-2.379-0.433-0.3850.938-0.034-0.063-0.146-0.0720.049-0.095-0.0080.553-0.168-0.178-14.117-0.935-1.162-2.014-4.176-1.778-1.157-0.712-1.727-0.298-0.518-0.865-6.744-0.322-0.244-0.299-5.5040.102-0.119-0.038-3.3080.063-1.44-1.7060.199-1.582-0-0.0250.065-0.005-0.072-0.1652.02-0.046
Income Before Tax -2.391-4.847-5.021-1.583-3.753-4.609-5.745-17.407-10.144-10.017-7.611-11.051-8.49-9.04-6.89-30.741-13.488-5.338-3.651-8.929-4.25-4.767-3.783-3.704-2.8-2.521-1.153-1.604-2.463-2.483-2.468-10.159-3.266-3.533-5.996-5.843-29.017-11.878-12.583-4.2870.531-14.973-13.115-5.618-3.348-3.89-1.438-2.808-1.882
Income Before Tax Ratio -0.549-1.736-1.605-0.497-1.117-1.047-1.057-2.233-1.273-0.896-0.599-1.072-0.854-0.844-0.384-1.782-1.703-0.786-0.366-0.96-0.715-0.756-0.954-0.953-0.743-0.37-0.164-0.235-0.564-0.768-0.487-1.24-0.523-0.757-1.341-1.511-9.547-87.451-240.612-0.2740.025-1.626-2.538-2.737-4.119-4.217-1.291-1.709-3.995
Income Tax Expense -0.312-2.1371.38601.120.1580.0630.4580.0020.0170.0030.2140.050.0480.069-0.2040.0170.045-0.6870.1540.0760.041-0.7070.0790.0590.0520.008-6.694-0.147-0.241-0.2980.0680.0380.057-0.025-0.013-0.083000000000000.162
Net Income -2.391-4.847-5.021-1.583-3.753-4.609-5.808-17.865-10.145-10.035-7.614-11.265-8.54-9.088-6.959-30.537-13.506-5.384-3.651-9.083-4.326-4.808-3.783-3.783-2.859-2.572-1.161-1.632-2.463-2.483-2.468-9.29-2.621-3.268-5.224-5.423-27.782-11.878-12.583-4.2870.531-14.973-13.115-5.618-3.348-3.89-1.438-2.808-1.882
Net Income Ratio -0.549-1.736-1.605-0.497-1.117-1.047-1.068-2.292-1.274-0.897-0.599-1.092-0.859-0.849-0.388-1.771-1.705-0.792-0.366-0.976-0.728-0.762-0.954-0.973-0.759-0.378-0.165-0.24-0.564-0.768-0.487-1.134-0.42-0.7-1.168-1.402-9.141-87.451-240.612-0.2740.025-1.626-2.538-2.737-4.119-4.217-1.291-1.709-3.995
EPS -0.069-0.18-0.19-0.077-0.15-0.27-0.34-1.05-0.77-0.013-0.011-0.016-0.009-0.014-0.01-0.04-0.018-0.009-0.007-0.021-0.01-0.011-0.01-0.013-0.01-0.009-0.004-0.007-0.011-0.012-0.012-0.053-0.015-0.021-0.034-0.056-0.27-0.19-0.27-0.120.012-0.36-7.46-0.16-0.095-0.14-0.051-0.1-0.067
EPS Diluted -0.069-0.18-0.19-0.077-0.15-0.27-0.34-1.05-0.77-0.013-0.011-0.016-0.009-0.014-0.01-0.04-0.018-0.009-0.007-0.021-0.01-0.011-0.01-0.013-0.01-0.009-0.004-0.007-0.008-0.01-0.01-0.053-0.01-0.012-0.029-0.056-0.16-0.19-0.18-0.120.012-0.36-7.46-0.16-0.087-0.12-0.051-0.1-0.067
EBITDA -1.01-3.335-3.159-1.465-1.742-2.566-3.658-7.663-7.694-7.674-5.646-9.311-6.578-6.787-5.023-20.235-11.227-3.008-0.551-3.793-1.905-2.642-3.026-2.856-0.706-2.242-0.811-1.263-2.462-2.184-2.203-7.045-1.205-1.841-3.751-1.44-24.593-7.924-8.6641.7632.655-14.366-12.37-4.99-2.653-3.137-0.605-3.346-1.836
EBITDA Ratio -0.232-1.195-1.01-0.46-0.518-0.583-0.673-0.983-0.966-0.686-0.444-0.903-0.662-0.634-0.28-1.173-1.417-0.443-0.055-0.408-0.32-0.419-0.763-0.735-0.187-0.329-0.115-0.185-0.564-0.676-0.435-0.86-0.193-0.395-0.839-0.372-8.092-58.343-165.6740.1130.127-1.56-2.394-2.432-3.265-3.401-0.543-2.036-3.897