Matson, Inc.
NYSE:MATX
138.54 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,094.6 | 4,343 | 3,925.3 | 2,383.3 | 2,203.1 | 2,222.8 | 2,046.9 | 1,941.6 | 1,884.9 | 1,714.2 | 1,637.2 | 1,560 | 1,722.4 | 1,614 | 1,404.8 | 1,898 | 1,681 | 1,607 | 1,607 | 1,494 | 1,233 | 1,088.885 | 1,190.073 | 1,068.646 | 959.272 | 1,311.62 | 1,275.445 | 1,232.568 | 1,020.455 | 1,208.165 | 962 | 730.9 | 720.7 | 722.8 | 619.9 | 664.5 | 631 | 504.4 | 477.4 |
Cost of Revenue
| 2,470.7 | 2,811.5 | 2,557.6 | 1,904.3 | 1,878 | 1,875 | 1,717.2 | 1,619.1 | 1,510.1 | 1,433.5 | 1,402.3 | 1,338.1 | 1,590.1 | 1,330 | 1,337.6 | 1,576 | 1,350 | 1,313 | 1,280 | 1,201 | 980 | 902.152 | 856.513 | 833.409 | 738.249 | 1,083.836 | 1,011.718 | 981.121 | 814.011 | 939.766 | 635.4 | 448.1 | 429.5 | 418.4 | 382.3 | 382.3 | 370.2 | 305.7 | 301.9 |
Gross Profit
| 623.9 | 1,531.5 | 1,367.7 | 479 | 325.1 | 347.8 | 329.7 | 322.5 | 374.8 | 280.7 | 234.9 | 221.9 | 132.3 | 284 | 67.2 | 322 | 331 | 294 | 327 | 293 | 253 | 186.733 | 333.56 | 235.237 | 221.023 | 227.784 | 263.727 | 251.447 | 206.444 | 268.399 | 326.6 | 282.8 | 291.2 | 304.4 | 237.6 | 282.2 | 260.8 | 198.7 | 175.5 |
Gross Profit Ratio
| 0.202 | 0.353 | 0.348 | 0.201 | 0.148 | 0.156 | 0.161 | 0.166 | 0.199 | 0.164 | 0.143 | 0.142 | 0.077 | 0.176 | 0.048 | 0.17 | 0.197 | 0.183 | 0.203 | 0.196 | 0.205 | 0.171 | 0.28 | 0.22 | 0.23 | 0.174 | 0.207 | 0.204 | 0.202 | 0.222 | 0.34 | 0.387 | 0.404 | 0.421 | 0.383 | 0.425 | 0.413 | 0.394 | 0.368 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.097 | 88.27 | 92.299 | 107.718 | 107.579 | 113.333 | 112.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 283.3 | 261 | 236.5 | 225 | 216.8 | 220.8 | 208.5 | 185.1 | 195 | 147.3 | 132.6 | 119.8 | 20.3 | 158 | 21.8 | 163 | 165 | 146 | 140 | 128 | 124 | 106.821 | 99.097 | 88.27 | 92.299 | 107.718 | 107.579 | 113.333 | 112.961 | 127.462 | 104.3 | 88 | 84.7 | 77 | 77.2 | 65.4 | 59.6 | 61.9 | 61.4 |
Other Expenses
| 0 | 8.5 | 6.4 | 6.1 | 1.2 | 2.6 | 0 | 0 | 0 | 0 | 2 | 0 | 1,387 | 1,317 | 1,150 | 1,339 | 0 | 0 | 2 | 0 | 0 | 0 | 28.6 | 0 | 0.01 | -0.028 | 0 | -0.484 | -3.936 | -3.725 | 97.8 | 85.4 | 76.7 | 64 | 54 | 47.5 | 41.1 | 42 | 36.1 |
Operating Expenses
| 283.3 | 261 | 236.5 | 225 | 216.8 | 220.8 | 208.5 | 185.1 | 195 | 147.3 | 132.6 | 119.8 | 20.3 | 158 | 21.8 | 163 | 165 | 146 | 142 | 128 | 124 | 106.821 | 127.697 | 88.27 | 92.309 | 107.69 | 107.579 | 112.849 | 109.025 | 123.737 | 202.1 | 173.4 | 161.4 | 141 | 131.2 | 112.9 | 100.7 | 103.9 | 97.5 |
Operating Income
| 340.6 | 1,353.6 | 1,187.5 | 280.3 | 129.1 | 163.8 | 149.4 | 153.2 | 196.3 | 140 | 100.3 | 96.7 | 112 | 126 | 42 | 159 | 166 | 148 | 185 | 165 | 121 | 79.912 | 205.863 | 146.967 | 113.314 | 80.094 | 156.148 | 138.598 | 89.319 | 144.662 | 124.5 | 109.4 | 129.8 | 163.4 | 106.4 | 169.3 | 160.1 | 94.8 | 78 |
Operating Income Ratio
| 0.11 | 0.312 | 0.303 | 0.118 | 0.059 | 0.074 | 0.073 | 0.079 | 0.104 | 0.082 | 0.061 | 0.062 | 0.065 | 0.078 | 0.03 | 0.084 | 0.099 | 0.092 | 0.115 | 0.11 | 0.098 | 0.073 | 0.173 | 0.138 | 0.118 | 0.061 | 0.122 | 0.112 | 0.088 | 0.12 | 0.129 | 0.15 | 0.18 | 0.226 | 0.172 | 0.255 | 0.254 | 0.188 | 0.163 |
Total Other Income Expenses Net
| 32.4 | -1.3 | -16.2 | -21.3 | -21.3 | -16.1 | -24.2 | -22.7 | -18.5 | -17.3 | -14.4 | -11.7 | -25 | -29 | -22 | -8 | 8 | 9 | -2 | -9.8 | -15.7 | -11.68 | -28.563 | -32.167 | -17.774 | -24.799 | -28.936 | -34.565 | -37.365 | -31.427 | -31.382 | -25.2 | 3.2 | 3 | 199.5 | 9.9 | 3.2 | 16.3 | 10.5 |
Income Before Tax
| 373 | 1,352.3 | 1,171.3 | 259 | 107.8 | 147.7 | 125.2 | 129.1 | 177.8 | 122.7 | 85.9 | 85 | 87.2 | 114 | 19.5 | 151 | 174 | 153 | 185 | 159 | 109 | 68.232 | 187.205 | 122.715 | 95.54 | 55.295 | 127.212 | 104.033 | 51.954 | 113.235 | 113.2 | 84.2 | 133 | 166.4 | 305.9 | 179.2 | 163.3 | 111.1 | 88.5 |
Income Before Tax Ratio
| 0.121 | 0.311 | 0.298 | 0.109 | 0.049 | 0.066 | 0.061 | 0.066 | 0.094 | 0.072 | 0.052 | 0.054 | 0.051 | 0.071 | 0.014 | 0.08 | 0.104 | 0.095 | 0.115 | 0.106 | 0.088 | 0.063 | 0.157 | 0.115 | 0.1 | 0.042 | 0.1 | 0.084 | 0.051 | 0.094 | 0.118 | 0.115 | 0.185 | 0.23 | 0.493 | 0.27 | 0.259 | 0.22 | 0.185 |
Income Tax Expense
| 75.9 | 288.4 | 243.9 | 65.9 | 25.1 | 38.7 | -106.8 | 48.6 | 74.8 | 51.9 | 32.2 | 33 | 32.3 | 45 | 7.6 | 55 | 66 | 57 | 69 | 60 | 40 | 21.734 | 67.392 | 44.391 | 32.961 | 24.352 | 45.825 | 38.748 | 19.535 | 38.627 | 46.2 | 23.7 | 40.6 | 51.2 | 103.2 | 44.1 | 42.9 | 18.7 | 4.9 |
Net Income
| 297.1 | 1,063.9 | 927.4 | 193.1 | 82.7 | 109 | 232 | 80.5 | 103 | 70.8 | 53.7 | 45.9 | 34.2 | 92 | 44.2 | 132 | 142 | 122 | 126 | 101 | 81 | 58.156 | 110.628 | 90.574 | 62.579 | 25.142 | 81.387 | 65.285 | 55.755 | 74.608 | 67 | 18.9 | 92.4 | 115.2 | 202.7 | 135.1 | 120.4 | 92.4 | 83.6 |
Net Income Ratio
| 0.096 | 0.245 | 0.236 | 0.081 | 0.038 | 0.049 | 0.113 | 0.041 | 0.055 | 0.041 | 0.033 | 0.029 | 0.02 | 0.057 | 0.031 | 0.07 | 0.084 | 0.076 | 0.078 | 0.068 | 0.066 | 0.053 | 0.093 | 0.085 | 0.065 | 0.019 | 0.064 | 0.053 | 0.055 | 0.062 | 0.07 | 0.026 | 0.128 | 0.159 | 0.327 | 0.203 | 0.191 | 0.183 | 0.175 |
EPS
| 8.42 | 27.28 | 21.67 | 4.48 | 1.93 | 2.55 | 5.41 | 1.87 | 2.37 | 1.65 | 1.26 | 1.09 | 0.82 | 2.23 | 1.08 | 3.21 | 3.34 | 2.84 | 2.89 | 2.37 | 1.95 | 1.42 | 2.73 | 2.21 | 1.45 | 0.56 | 1.8 | 1.44 | 1.23 | 1.62 | 1.45 | 0.41 | 1.92 | 2.34 | 4.31 | 2.35 | 2.3 | 1.65 | 1.5 |
EPS Diluted
| 8.32 | 27.07 | 21.47 | 4.44 | 1.91 | 2.53 | 5.37 | 1.85 | 2.34 | 1.63 | 1.25 | 1.08 | 0.81 | 2.22 | 1.08 | 3.19 | 3.3 | 2.81 | 2.86 | 2.33 | 1.94 | 1.41 | 2.72 | 2.21 | 1.45 | 0.56 | 1.8 | 1.44 | 1.23 | 1.62 | 1.45 | 0.41 | 1.92 | 2.34 | 4.31 | 2.35 | 2.3 | 1.65 | 1.5 |
EBITDA
| 690.5 | 1,683.1 | 1,449.5 | 494.3 | 322.7 | 258.1 | 149.4 | 246 | 279.7 | 209.7 | 170 | 169.2 | 112 | 230 | 150 | 276 | 286 | 229 | 280 | 250 | 210 | 150.629 | 281.296 | 219.271 | 202.625 | 188.35 | 244.706 | 227.549 | 174.446 | 249.812 | 242.301 | 188.3 | 170.5 | 192.2 | 160.4 | 216.8 | 201.2 | 136.8 | 114.1 |
EBITDA Ratio
| 0.223 | 0.383 | 0.365 | 0.2 | 0.087 | 0.117 | 0.122 | 0.129 | 0.104 | 0.082 | 0.061 | 0.068 | 0.065 | 0.147 | 0.032 | 0.138 | 0.14 | 0.136 | 0.167 | 0.162 | 0.17 | 0.138 | 0.236 | 0.205 | 0.227 | 0.19 | 0.192 | 0.185 | 0.187 | 0.207 | 0.213 | 0.258 | 0.237 | 0.266 | -0.107 | 0.27 | 0.28 | 0.207 | 0.178 |