Matson, Inc. (MATX) - Quarterly Income Statement

Home
MATX
Financials

165.64 (USD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	962	847.4	722.1	788.9	827.5	773.4	704.8	801.6	1,114.8	1,261.1	1,165.5	1,267	1,071.6	874.9	711.8	700.1	645.2	524.1	513.9	540.7	572.1	557.9	532.4	564.9	589.4	557.1	511.4	516.1	543.9	512.5	474.4	519.3	500.4	467.7	454.2	494.8	544.3	447.6	398.2	443.5	441.8	436.4	392.5	410.9	415	416.6	394.7	398.3	401.4	394.2	405	459.9	440.2	488.2	405.6	460.4	444.3	398.9	345	355.2	375.9	355.1	319.9	396.8	458.6	463.9	582.1	436.1	434.7	427.2	385	406	422.9	418.2	362.2	398.5	451.8	392.1	365.8	389	384.2	377.1	344.9	328.2	316.7	314.7	273.4	285.129	293.741	279.185	233.953	355.973	264.093	294.163	275.844	300.909	273.478	276.368	219.891	268.772	240.7	258.7	191	343.62	322.2	361.5	284.3	369.545	321.9	312.8	271.2	347.168	328.3	303.3	253.7	278.355	238	264.6	256.6	377.665	295.5	286.6	248.4	293.5	278.7	208	181.4	200.4	189.9	176.2	164.4	191.9	188.1	183.7	157.1	181.2	185.2	162.1	194.3	162.2	175	144.2	138.6	161.9	157.4	199.8	145.5	161.7	155.9	167.2	146.3	140.4	127.2	126	110.8	123.1	124.2
Cost of Revenue Numbers are in millions	654.3	646.9	612.2	644.4	624.1	604.7	597.5	641	738.4	728.4	703.7	748	649.3	615.6	544.7	533.9	495.8	426.3	448.3	465.5	472.6	472.8	467.1	484.3	485.5	465.9	439.3	446	436.1	422.9	412.2	441.4	411.4	389.9	376.4	402.6	424.8	364.5	318.2	355	363.8	366.9	347.8	361	353.6	344.9	342.8	342.1	337	329	350.5	399.2	400.1	424.8	365.2	404.1	390.5	319.6	324.3	311.2	323.3	303	272	328	386	379.3	484.4	351.1	351.3	340.4	307.9	329.6	342.7	347.7	294.2	331.4	362.4	308.6	278.7	328.8	310.1	295.5	267.6	249.9	253.5	252.4	224.2	238.304	239.355	229.433	196.29	212.411	208.714	225.053	210.335	251.412	210.52	200.901	170.576	202.349	192.4	198.8	144.6	273.136	271.6	302	237.2	271.218	258.4	254.3	227.8	264.721	259.9	244.9	211.5	197.211	194.7	221.9	210.6	282.366	243.4	222.1	165.7	198.5	196.9	131.7	108.3	62.8	138.7	127.2	122	61.9	128.1	121.2	118.4	70.9	130.1	110.3	107.1	67.7	122.6	98.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	307.7	200.5	109.9	144.5	203.4	168.7	107.3	160.6	376.4	532.7	461.8	519	422.3	259.3	167.1	166.2	149.4	97.8	65.6	75.2	99.5	85.1	65.3	80.6	103.9	91.2	72.1	70.1	107.8	89.6	62.2	77.9	89	77.8	77.8	92.2	119.5	83.1	80	88.5	78	69.5	44.7	49.9	61.4	71.7	51.9	56.2	64.4	65.2	54.5	60.7	40.1	63.4	40.4	56.3	53.8	79.3	20.7	44	52.6	52.1	47.9	68.8	72.6	84.6	97.7	85	83.4	86.8	77.1	76.4	80.2	70.5	68	67.1	89.4	83.5	87.1	60.2	74.1	81.6	77.3	78.3	63.2	62.3	49.2	46.825	54.386	49.752	37.663	143.562	55.379	69.11	65.509	49.497	62.958	75.467	49.315	66.423	48.3	59.9	46.4	70.484	50.6	59.5	47.1	98.327	63.5	58.5	43.4	82.447	68.4	58.4	42.2	81.144	43.3	42.7	46	95.299	52.1	64.5	82.7	95	81.8	76.3	73.1	137.6	51.2	49	42.4	130	60	62.5	38.7	110.3	55.1	51.8	87.2	94.5	52.4	46	138.6	161.9	157.4	199.8	145.5	161.7	155.9	167.2	146.3	140.4	127.2	126	110.8	123.1	124.2
Gross Profit Ratio Numbers are in millions	0.32	0.237	0.152	0.183	0.246	0.218	0.152	0.2	0.338	0.422	0.396	0.41	0.394	0.296	0.235	0.237	0.232	0.187	0.128	0.139	0.174	0.153	0.123	0.143	0.176	0.164	0.141	0.136	0.198	0.175	0.131	0.15	0.178	0.166	0.171	0.186	0.22	0.186	0.201	0.2	0.177	0.159	0.114	0.121	0.148	0.172	0.131	0.141	0.16	0.165	0.135	0.132	0.091	0.13	0.1	0.122	0.121	0.199	0.06	0.124	0.14	0.147	0.15	0.173	0.158	0.182	0.168	0.195	0.192	0.203	0.2	0.188	0.19	0.169	0.188	0.168	0.198	0.213	0.238	0.155	0.193	0.216	0.224	0.239	0.2	0.198	0.18	0.164	0.185	0.178	0.161	0.403	0.21	0.235	0.237	0.164	0.23	0.273	0.224	0.247	0.201	0.232	0.243	0.205	0.157	0.165	0.166	0.266	0.197	0.187	0.16	0.237	0.208	0.193	0.166	0.292	0.182	0.161	0.179	0.252	0.176	0.225	0.333	0.324	0.294	0.367	0.403	0.687	0.27	0.278	0.258	0.677	0.319	0.34	0.246	0.609	0.298	0.32	0.449	0.583	0.299	0.319	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26.071	27.618	25.809	26.077	23.572	24.504	24.944	20.317	22.659	25.032	22.262	24.599	20.8	23.7	23.1	27.918	26.5	27.2	26.1	28.179	26.3	26.5	26.6	30.933	28.3	26.7	27.3	31.161	25.8	27.2	31.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	72.3	77.1	73.4	73.3	72.6	70.6	66.8	69	64.5	64.3	63.2	64.8	57.4	58.2	56.1	59.4	58.7	50.3	56.6	52.8	52.7	55	56.3	58.1	54.5	54.3	53.9	53.7	53.5	50.6	50.7	48.2	46.4	44.7	45.8	49.7	52.2	54.6	38.5	40.3	36.1	35.9	35	33	31.8	34.4	33.4	32.4	30.9	34.3	39	41.1	4.8	37.9	37.7	42	7.7	36.9	6.6	37.2	4.9	35	46.2	45.2	38.1	40.1	39.6	47.9	39	40.5	37.6	39.5	34.4	36.3	35.8	40.1	34.3	33.4	32.1	34.7	31.3	30.9	31.1	37.5	26.6	30.1	29.8	27.323	26.071	27.618	25.809	26.077	23.572	24.504	24.944	20.317	22.659	25.032	22.262	24.599	20.8	23.7	23.1	27.918	26.5	27.2	26.1	28.179	26.3	26.5	26.6	30.933	28.3	26.7	27.3	31.161	25.8	27.2	31.5	38.362	30.1	29.5	29.5	32	27.3	23.7	21.4	24.7	22.4	19	19.4	22.7	21.4	22.2	18.5	20.8	19.3	18.8	18.2	19.4	17.3	15.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	1.8	1.8	1.6	1.2	1.8	1.8	2.2	2.5	1.8	2	1.7	1.8	1.5	1.4	1.6	2.4	1.5	0.6	0.3	-0.5	0.8	0.6	0.7	0.7	0.4	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	-1.7	0	-1.6	3.3	1,387	0	0	0	1,317	0	0	0	1,150	0	0	0	1,259.3	0	0	7.7	1,267	0	0	0	0	0	0	0	-3.2	5.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28.6	0	0	0	0	0	0	0	-535.89	192.4	198.8	144.6	-810.728	271.6	302	237.2	-740.5	258.4	254.3	227.8	-716.884	259.9	244.9	211.5	-620.736	194.7	221.9	210.6	-661.125	243.4	222.1	26.2	24.3	27.2	23.5	22.9	85.4	0	0	0	76.7	0	0	0	64	0	0	0	54	0	0	0	-495.2	0	0	0	-470.9	0	0	0	-409.6	0	0	0	-399.4	0
Operating Expenses Numbers are in millions	72.3	77.1	73.4	73.3	72.6	70.6	66.8	69	64.5	64.3	63.2	64.8	57.4	58.2	56.1	59.4	58.7	50.3	56.6	52.8	52.7	55	56.3	58.1	54.5	54.3	53.9	53.7	53.5	50.6	50.7	48.2	46.4	44.7	45.8	49.7	52.2	54.6	38.5	40.3	36.1	35.9	35	33	31.8	34.4	33.4	32.4	30.2	32.7	42.3	41.1	4.8	37.9	37.7	42	7.7	36.9	6.6	37.2	4.9	35	46.2	45.2	38.1	40.1	47.3	47.9	39	40.5	37.6	39.5	34.4	36.3	35.8	36.9	39.5	33.4	32.1	34.7	31.3	30.9	31.1	37.5	26.6	30.1	29.8	27.323	26.071	27.618	25.809	54.677	23.572	24.504	24.944	20.317	22.659	25.032	22.262	-511.291	213.2	222.5	167.7	-782.81	298.1	329.2	263.3	-712.321	284.7	280.8	254.4	-685.951	288.2	271.6	238.8	-589.575	220.5	249.1	242.1	-622.763	273.5	251.6	55.7	56.3	54.5	47.2	44.3	110.1	22.4	19	19.4	99.4	21.4	22.2	18.5	84.8	19.3	18.8	18.2	73.4	17.3	15.8	0	-495.2	0	0	0	-470.9	0	0	0	-409.6	0	0	0	-399.4	0
Operating Income Numbers are in millions	242.3	123.4	36.5	75.3	132.1	96.7	38.7	92.6	266	493.1	432.6	475.5	377.9	213.9	120.2	117.7	98.4	51.2	13	25.4	55.2	31	17.5	30.5	58.6	46	28.7	25.3	61.8	45.9	16.4	36.3	46.2	36.1	34.6	45.9	71.8	33.7	44.9	49.4	45	35.7	9.9	17.9	27.2	36.5	18.7	23.9	34.2	32.5	12.2	19.6	35.3	25.5	2.7	14.3	41.6	42.4	12.3	6.8	22.3	17.1	1.7	23.6	458.6	44.5	58.1	37.1	44.4	46.3	39.5	36.9	45.8	34.2	32.2	27.3	55	47.9	55	25.5	42.8	50.7	46.2	32.8	36.6	32.2	19.4	19.502	28.315	22.134	11.854	88.885	31.807	44.606	40.565	29.18	40.299	50.435	27.053	577.714	-164.9	-162.6	-121.3	853.294	-247.5	-269.7	-216.2	810.648	-221.2	-222.3	-211	768.398	-219.8	-213.2	-196.6	670.719	-177.2	-206.4	-196.1	718.062	-221.4	-187.1	27	38.7	27.3	29.1	28.8	27.5	28.8	30	23	30.6	38.6	40.3	20.2	25.5	35.8	33	69	21.1	35.1	30.2	138.6	-333.3	157.4	199.8	145.5	-309.2	155.9	167.2	146.3	-269.2	127.2	126	110.8	-276.3	124.2
Operating Income Ratio Numbers are in millions	0.252	0.146	0.051	0.095	0.16	0.125	0.055	0.116	0.239	0.391	0.371	0.375	0.353	0.244	0.169	0.168	0.153	0.098	0.025	0.047	0.096	0.056	0.033	0.054	0.099	0.083	0.056	0.049	0.114	0.09	0.035	0.07	0.092	0.077	0.076	0.093	0.132	0.075	0.113	0.111	0.102	0.082	0.025	0.044	0.066	0.088	0.047	0.06	0.085	0.082	0.03	0.043	0.08	0.052	0.007	0.031	0.094	0.106	0.036	0.019	0.059	0.048	0.005	0.059	1	0.096	0.1	0.085	0.102	0.108	0.103	0.091	0.108	0.082	0.089	0.069	0.122	0.122	0.15	0.066	0.111	0.134	0.134	0.1	0.116	0.102	0.071	0.068	0.096	0.079	0.051	0.25	0.12	0.152	0.147	0.097	0.147	0.182	0.123	2.149	-0.685	-0.629	-0.635	2.483	-0.768	-0.746	-0.76	2.194	-0.687	-0.711	-0.778	2.213	-0.67	-0.703	-0.775	2.41	-0.745	-0.78	-0.764	1.901	-0.749	-0.653	0.109	0.132	0.098	0.14	0.159	0.137	0.152	0.17	0.14	0.159	0.205	0.219	0.129	0.141	0.193	0.204	0.355	0.13	0.201	0.209	1	-2.059	1	1	1	-1.912	1	1	1	-1.917	1	1	1	-2.245	1
Total Other Income Expenses Net Numbers are in millions	10.5	19.7	8.8	9	2.5	0.4	5.5	5.4	68.1	-2.7	-2.8	23	14.8	14.3	10.6	12.5	10.1	5.2	4.6	3.3	7.9	1.7	9.1	8.7	9.9	9.5	11.3	8.9	7.5	6.9	4.9	6.6	3.6	3	2.6	3.4	4.5	5.2	3.4	1.2	3.1	2.1	0.2	1	-2.4	-0.8	0.2	0.1	0.7	-1.9	-1.6	-8.7	-1.1	2.1	5.7	7.1	4.4	0.5	-4.7	2.5	0.3	0.2	-5.5	-2.1	-0.6	1.7	23.6	8.4	4	7.2	4.4	2.7	-0.9	-1.7	13.9	0.4	9.5	-1.4	1	3.5	-3.1	-3.2	-3.3	-3.9	-3.1	-2.4	-2.6	-2.718	-2.945	-3.06	-2.957	-3.679	-4.33	-4.87	-5.779	-6.285	-6.661	-5.959	-15.05	-571.674	192.3	199.5	146.4	-872.399	269.6	300.1	238.3	-781.236	255.8	251.6	244.9	-740.765	256.9	241.2	207.9	-649.665	193.4	-8.1	209.5	-684.627	5.6	4.5	6	4.1	4	4.6	5	-11.5	5.6	6.8	5.6	16.5	6.8	6	6.7	10.4	7	8.6	9.2	9.5	10.8	8.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	252.8	143.1	45.3	84.3	140.2	104.3	44.2	98	334.1	490.4	429.8	472.5	374.6	209.9	114.3	114.4	95.1	44.5	5	20.1	48.5	25.7	13.5	26.9	54.9	41.4	24.5	19.9	55.6	39.6	10.1	29.6	40.2	29.6	29.7	41	67.1	29.1	40.6	45.1	40.6	31.2	5.8	14.4	23.6	32.9	15	20.1	30.2	30.6	4.6	4.3	29	21.7	2.2	14.6	39.8	36.6	7.6	3.2	10.7	10.5	-3.8	15.1	28.3	40.9	68.3	40	44.6	50.1	40.6	34.9	41.9	32.2	45.1	27.7	56.5	46.9	54.1	29	39.7	47.5	42.9	28.9	33.5	29.8	16.8	16.784	25.37	19.074	8.897	85.206	27.477	39.736	34.786	22.895	33.638	44.476	6.656	6.04	27.4	36.9	25.1	-19.105	22.1	30.4	22.1	29.412	34.6	29.3	33.9	27.633	37.1	28	11.3	21.054	16.2	5.4	13.4	33.435	21.2	32.4	26.2	33.7	24.8	27.1	27.6	0.5	28.3	31.7	23.8	38.6	37.4	36.8	20.2	27	34.9	33.7	70.8	23.4	39.9	32.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.263	0.169	0.063	0.107	0.169	0.135	0.063	0.122	0.3	0.389	0.369	0.373	0.35	0.24	0.161	0.163	0.147	0.085	0.01	0.037	0.085	0.046	0.025	0.048	0.093	0.074	0.048	0.039	0.102	0.077	0.021	0.057	0.08	0.063	0.065	0.083	0.123	0.065	0.102	0.102	0.092	0.071	0.015	0.035	0.057	0.079	0.038	0.05	0.075	0.078	0.011	0.009	0.066	0.044	0.005	0.032	0.09	0.092	0.022	0.009	0.028	0.03	-0.012	0.038	0.062	0.088	0.117	0.092	0.103	0.117	0.105	0.086	0.099	0.077	0.125	0.07	0.125	0.12	0.148	0.075	0.103	0.126	0.124	0.088	0.106	0.095	0.061	0.059	0.086	0.068	0.038	0.239	0.104	0.135	0.126	0.076	0.123	0.161	0.03	0.022	0.114	0.143	0.131	-0.056	0.069	0.084	0.078	0.08	0.107	0.094	0.125	0.08	0.113	0.092	0.045	0.076	0.068	0.02	0.052	0.089	0.072	0.113	0.105	0.115	0.089	0.13	0.152	0.002	0.149	0.18	0.145	0.201	0.199	0.2	0.129	0.149	0.188	0.208	0.364	0.144	0.228	0.224	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	53.7	29.9	9.2	21.9	20.3	23.5	10.2	20	68.1	109.7	90.6	78	91.4	47.4	27.1	28.8	24.2	11.7	1.2	4.5	12.3	7.3	1	6.3	13.3	8.8	10.3	-147	21.5	15.6	3.1	10.2	15.2	11.6	11.6	14.4	25.6	19.2	15.6	17.3	19.1	13.1	2.4	7.1	6.4	12.8	5.9	4.4	11.2	15.3	1.8	0.4	10.7	8.5	0.9	6.1	15	13.7	3.5	1.3	4.6	4.3	-1.8	4.9	8.5	15.6	26.6	14	17.8	18.8	15.9	12.8	15.7	11.7	17.2	9.3	21.4	17.8	20.5	10.6	15.1	18.3	16.1	11.1	11.8	11	6.1	3.46	9.084	6.55	3.38	29.653	10.165	15.222	12.352	8.349	12.284	16.233	-7.525	1.061	8.9	13.7	9.3	-3.548	8.3	11.4	8.3	9.425	12.7	11	12.7	10.448	14	10.2	4.1	8.435	5.9	1.9	4.8	10.527	7.4	11.5	9.3	10	16.9	9.7	9.6	-0.1	7	9.5	7.3	10.4	11.6	12	6.6	3.6	12.7	11.3	23.7	6.6	10.9	10.8	-135.3	-26.8	-25.2	-52.2	-31	-22.8	-24	-41	-32.6	-21.7	-25.2	-27.2	-18.4	-19.4	-21.4
Net Income Numbers are in millions	199.1	113.2	36.1	62.4	119.9	80.8	34	78	266	380.7	339.2	394.5	283.2	162.5	87.2	85.6	70.9	32.8	3.8	15.6	36.2	18.4	12.5	20.6	41.6	32.6	14.2	166.9	34.1	24	7	19.4	25	18	18.1	26.6	41.5	9.9	25	27.8	21.5	18.1	3.4	7.3	17.2	20.1	9.1	15.6	19.1	7.8	3.8	1.4	8.7	18.7	5.2	20.1	25.7	28.9	17.3	19.9	8.5	12.6	3	23.5	36.8	29.6	42.1	36.2	49.1	32	24.7	26.5	27.9	30.2	37.4	23.4	35.5	29.4	37.7	19	24.8	30.1	27.1	18.5	21.7	23.2	17.6	17.327	17.825	13.197	9.807	46.368	17.312	24.514	22.434	14.546	21.354	28.243	26.431	4.979	18.5	23.2	15.8	-21.358	13.8	19	13.8	19.987	21.9	18.3	21.2	17.185	23.1	17.8	7.2	13.455	10.3	23.4	8.6	22.908	13.8	20.9	16.9	23.7	7.9	17.4	18	-25.1	5.4	22.2	16.5	28.2	25.8	24.8	13.6	23.4	22.2	22.4	47.1	16.8	29	21.5	135.3	26.8	25.2	52.2	31	22.8	24	41	32.6	21.7	25.2	27.2	18.4	19.4	21.4
Net Income Ratio Numbers are in millions	0.207	0.134	0.05	0.079	0.145	0.104	0.048	0.097	0.239	0.302	0.291	0.311	0.264	0.186	0.123	0.122	0.11	0.063	0.007	0.029	0.063	0.033	0.023	0.036	0.071	0.059	0.028	0.323	0.063	0.047	0.015	0.037	0.05	0.038	0.04	0.054	0.076	0.022	0.063	0.063	0.049	0.041	0.009	0.018	0.041	0.048	0.023	0.039	0.048	0.02	0.009	0.003	0.02	0.038	0.013	0.044	0.058	0.072	0.05	0.056	0.023	0.035	0.009	0.059	0.08	0.064	0.072	0.083	0.113	0.075	0.064	0.065	0.066	0.072	0.103	0.059	0.079	0.075	0.103	0.049	0.065	0.08	0.079	0.056	0.069	0.074	0.064	0.061	0.061	0.047	0.042	0.13	0.066	0.083	0.081	0.048	0.078	0.102	0.12	0.019	0.077	0.09	0.083	-0.062	0.043	0.053	0.049	0.054	0.068	0.059	0.078	0.05	0.07	0.059	0.028	0.048	0.043	0.088	0.034	0.061	0.047	0.073	0.068	0.081	0.028	0.084	0.099	-0.125	0.028	0.126	0.1	0.147	0.137	0.135	0.087	0.129	0.12	0.138	0.242	0.104	0.166	0.149	0.976	0.166	0.16	0.261	0.213	0.141	0.154	0.245	0.223	0.155	0.198	0.216	0.166	0.158	0.172
EPS Numbers are in millions	5.98	3.34	1.05	1.8	3.42	2.28	0.94	2.11	6.95	9.54	8.29	9.51	6.6	3.74	2.01	1.99	1.65	0.76	0.09	0.36	0.84	0.43	0.29	0.48	0.97	0.76	0.33	3.93	0.79	0.56	0.16	0.45	0.58	0.42	0.42	0.61	0.95	0.23	0.58	0.65	0.5	0.42	0.08	0.17	0.4	0.47	0.21	0.37	0.45	0.18	0.09	0.033	0.21	0.45	0.12	0.48	0.62	0.7	0.42	0.48	0.21	0.31	0.07	0.57	0.89	0.72	1.02	0.87	1.15	0.75	0.58	0.62	0.66	0.69	0.85	0.53	0.81	0.67	0.87	0.44	0.58	0.71	0.64	0.44	0.52	0.56	0.43	0.42	0.43	0.32	0.24	1.14	0.42	0.61	0.55	0.36	0.53	0.69	0.63	0.12	0.43	0.54	0.36	-0.49	0.31	0.42	0.31	0.45	0.48	0.4	0.47	0.38	0.51	0.39	0.16	0.3	0.23	0.51	0.19	0.5	0.3	0.45	0.37	0.51	0.17	0.37	0.39	-0.56	0.12	0.47	0.36	0.61	0.56	0.54	0.29	0.51	0.48	0.49	1.02	0.37	0.64	0.5	2.87	0.54	0.51	1.04	0.62	0.47	0.49	0.77	0.58	0.39	0.45	0.49	0.33	0.35	0.39
EPS Diluted Numbers are in millions	5.89	3.31	1.04	1.78	3.4	2.26	0.94	2.1	6.89	9.49	8.23	9.39	6.53	3.71	1.99	1.96	1.63	0.76	0.09	0.36	0.84	0.43	0.29	0.48	0.97	0.76	0.33	3.9	0.79	0.55	0.16	0.44	0.58	0.42	0.41	0.6	0.94	0.23	0.57	0.63	0.5	0.42	0.08	0.17	0.4	0.47	0.21	0.36	0.45	0.18	0.09	0.033	0.21	0.44	0.12	0.48	0.62	0.7	0.42	0.48	0.21	0.31	0.07	0.57	0.89	0.71	1.01	0.87	1.14	0.74	0.58	0.62	0.65	0.68	0.84	0.53	0.81	0.66	0.86	0.44	0.58	0.7	0.63	0.44	0.52	0.56	0.42	0.42	0.43	0.32	0.24	1.14	0.42	0.6	0.55	0.36	0.52	0.69	0.63	0.12	0.43	0.54	0.36	-0.49	0.31	0.42	0.31	0.45	0.48	0.4	0.47	0.38	0.51	0.39	0.16	0.3	0.23	0.51	0.19	0.5	0.3	0.45	0.37	0.51	0.17	0.37	0.39	-0.56	0.12	0.47	0.36	0.61	0.56	0.54	0.29	0.51	0.48	0.49	1.02	0.37	0.64	0.5	2.87	0.54	0.51	1.04	0.62	0.47	0.49	0.77	0.58	0.39	0.45	0.49	0.33	0.35	0.39
EBITDA Numbers are in millions	242.3	203.3	107.7	75.3	211.1	179.6	124.1	176.5	339.1	569.5	506.4	541.6	379.7	274.1	180	119.3	147.2	99.5	58	25.7	80.6	56	41.4	54.8	82.5	70.4	53.1	52.2	61.8	71	41	61.6	46.2	59.9	34.6	45.9	71.8	52.5	44.9	49.4	45	35.7	9.9	17.9	44.3	36.5	18.7	23.9	34.2	32.5	10.7	18.9	35.3	25.3	4.7	12.7	46.1	398.9	14.1	6.5	17.4	17.4	1.8	23.7	458.6	46.5	51.8	28.7	40.4	39.1	35.1	34.2	46.7	35.9	18.3	30.2	40.4	51.5	54	22.5	42.8	50.7	46.2	48.8	36.6	32.2	19.4	19.502	28.315	22.134	11.854	88.885	31.807	44.606	40.565	29.18	40.299	50.435	42.103	577.714	-164.9	-162.6	-121.3	853.294	-247.5	-269.7	-216.2	810.648	-221.2	-222.3	-211	768.398	-219.8	-213.2	-196.6	670.719	-177.2	-198.3	-196.1	734.262	-227	-191.6	47.2	58.9	50.5	48	46.7	39	23.2	23.2	17.4	14.1	31.8	34.3	13.5	15.1	28.8	24.4	59.8	11.6	24.3	22	138.6	-333.3	157.4	199.8	145.5	-309.2	155.9	167.2	146.3	-269.2	127.2	126	110.8	-276.3	124.2
EBITDA Ratio Numbers are in millions	0.252	0.24	0.149	0.095	0.255	0.232	0.176	0.22	0.304	0.452	0.434	0.427	0.354	0.313	0.253	0.17	0.228	0.19	0.113	0.048	0.141	0.1	0.078	0.097	0.14	0.126	0.104	0.101	0.114	0.139	0.086	0.119	0.092	0.128	0.076	0.093	0.132	0.117	0.113	0.111	0.102	0.082	0.025	0.044	0.107	0.088	0.047	0.06	0.085	0.082	0.026	0.041	0.08	0.052	0.012	0.028	0.104	1	0.041	0.018	0.046	0.049	0.006	0.06	1	0.1	0.089	0.066	0.093	0.092	0.091	0.084	0.11	0.086	0.051	0.076	0.089	0.131	0.148	0.058	0.111	0.134	0.134	0.149	0.116	0.102	0.071	0.068	0.096	0.079	0.051	0.25	0.12	0.152	0.147	0.097	0.147	0.182	0.191	2.149	-0.685	-0.629	-0.635	2.483	-0.768	-0.746	-0.76	2.194	-0.687	-0.711	-0.778	2.213	-0.67	-0.703	-0.775	2.41	-0.745	-0.749	-0.764	1.944	-0.768	-0.669	0.19	0.201	0.181	0.231	0.257	0.195	0.122	0.132	0.106	0.073	0.169	0.187	0.086	0.083	0.156	0.151	0.308	0.072	0.139	0.153	1	-2.059	1	1	1	-1.912	1	1	1	-1.917	1	1	1	-2.245	1

Matson, Inc.

NYSE:MATX Add to watchlist

NYSE:MATX