Matson, Inc.
NYSE:MATX
138.54 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 962 | 847.4 | 722.1 | 788.9 | 827.5 | 773.4 | 704.8 | 801.6 | 1,114.8 | 1,261.1 | 1,165.5 | 1,267 | 1,071.6 | 874.9 | 711.8 | 700.1 | 645.2 | 524.1 | 513.9 | 540.7 | 572.1 | 557.9 | 532.4 | 564.9 | 589.4 | 557.1 | 511.4 | 516.1 | 543.9 | 512.5 | 474.4 | 519.3 | 500.4 | 467.7 | 454.2 | 494.8 | 544.3 | 447.6 | 398.2 | 443.5 | 441.8 | 436.4 | 392.5 | 410.9 | 415 | 416.6 | 394.7 | 398.3 | 401.4 | 394.2 | 405 | 459.9 | 440.2 | 488.2 | 405.6 | 460.4 | 444.3 | 398.9 | 345 | 355.2 | 375.9 | 355.1 | 319.9 | 396.8 | 458.6 | 463.9 | 582.1 | 436.1 | 434.7 | 427.2 | 385 | 406 | 422.9 | 418.2 | 362.2 | 398.5 | 451.8 | 392.1 | 365.8 | 389 | 384.2 | 377.1 | 344.9 | 328.2 | 316.7 | 314.7 | 273.4 | 285.129 | 293.741 | 279.185 | 233.953 | 355.973 | 264.093 | 294.163 | 275.844 | 300.909 | 273.478 | 276.368 | 219.891 | 268.772 | 240.7 | 258.7 | 191 | 343.62 | 322.2 | 361.5 | 284.3 | 369.545 | 321.9 | 312.8 | 271.2 | 347.168 | 328.3 | 303.3 | 253.7 | 278.355 | 238 | 264.6 | 256.6 | 377.665 | 295.5 | 286.6 | 248.4 | 293.5 | 278.7 | 208 | 181.4 | 200.4 | 189.9 | 176.2 | 164.4 | 191.9 | 188.1 | 183.7 | 157.1 | 181.2 | 185.2 | 162.1 | 194.3 | 162.2 | 175 | 144.2 | 138.6 | 161.9 | 157.4 | 199.8 | 145.5 | 161.7 | 155.9 | 167.2 | 146.3 | 140.4 | 127.2 | 126 | 110.8 | 123.1 | 124.2 |
Cost of Revenue
| 654.3 | 646.9 | 612.2 | 644.4 | 624.1 | 604.7 | 597.5 | 641 | 738.4 | 728.4 | 703.7 | 748 | 649.3 | 615.6 | 544.7 | 533.9 | 495.8 | 426.3 | 448.3 | 465.5 | 472.6 | 472.8 | 467.1 | 484.3 | 485.5 | 465.9 | 439.3 | 446 | 436.1 | 422.9 | 412.2 | 441.4 | 411.4 | 389.9 | 376.4 | 402.6 | 424.8 | 364.5 | 318.2 | 355 | 363.8 | 366.9 | 347.8 | 361 | 353.6 | 344.9 | 342.8 | 342.1 | 337 | 329 | 350.5 | 399.2 | 400.1 | 424.8 | 365.2 | 404.1 | 390.5 | 319.6 | 324.3 | 311.2 | 323.3 | 303 | 272 | 328 | 386 | 379.3 | 484.4 | 351.1 | 351.3 | 340.4 | 307.9 | 329.6 | 342.7 | 347.7 | 294.2 | 331.4 | 362.4 | 308.6 | 278.7 | 328.8 | 310.1 | 295.5 | 267.6 | 249.9 | 253.5 | 252.4 | 224.2 | 238.304 | 239.355 | 229.433 | 196.29 | 212.411 | 208.714 | 225.053 | 210.335 | 251.412 | 210.52 | 200.901 | 170.576 | 202.349 | 192.4 | 198.8 | 144.6 | 273.136 | 271.6 | 302 | 237.2 | 271.218 | 258.4 | 254.3 | 227.8 | 264.721 | 259.9 | 244.9 | 211.5 | 197.211 | 194.7 | 221.9 | 210.6 | 282.366 | 243.4 | 222.1 | 165.7 | 198.5 | 196.9 | 131.7 | 108.3 | 62.8 | 138.7 | 127.2 | 122 | 61.9 | 128.1 | 121.2 | 118.4 | 70.9 | 130.1 | 110.3 | 107.1 | 67.7 | 122.6 | 98.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 307.7 | 200.5 | 109.9 | 144.5 | 203.4 | 168.7 | 107.3 | 160.6 | 376.4 | 532.7 | 461.8 | 519 | 422.3 | 259.3 | 167.1 | 166.2 | 149.4 | 97.8 | 65.6 | 75.2 | 99.5 | 85.1 | 65.3 | 80.6 | 103.9 | 91.2 | 72.1 | 70.1 | 107.8 | 89.6 | 62.2 | 77.9 | 89 | 77.8 | 77.8 | 92.2 | 119.5 | 83.1 | 80 | 88.5 | 78 | 69.5 | 44.7 | 49.9 | 61.4 | 71.7 | 51.9 | 56.2 | 64.4 | 65.2 | 54.5 | 60.7 | 40.1 | 63.4 | 40.4 | 56.3 | 53.8 | 79.3 | 20.7 | 44 | 52.6 | 52.1 | 47.9 | 68.8 | 72.6 | 84.6 | 97.7 | 85 | 83.4 | 86.8 | 77.1 | 76.4 | 80.2 | 70.5 | 68 | 67.1 | 89.4 | 83.5 | 87.1 | 60.2 | 74.1 | 81.6 | 77.3 | 78.3 | 63.2 | 62.3 | 49.2 | 46.825 | 54.386 | 49.752 | 37.663 | 143.562 | 55.379 | 69.11 | 65.509 | 49.497 | 62.958 | 75.467 | 49.315 | 66.423 | 48.3 | 59.9 | 46.4 | 70.484 | 50.6 | 59.5 | 47.1 | 98.327 | 63.5 | 58.5 | 43.4 | 82.447 | 68.4 | 58.4 | 42.2 | 81.144 | 43.3 | 42.7 | 46 | 95.299 | 52.1 | 64.5 | 82.7 | 95 | 81.8 | 76.3 | 73.1 | 137.6 | 51.2 | 49 | 42.4 | 130 | 60 | 62.5 | 38.7 | 110.3 | 55.1 | 51.8 | 87.2 | 94.5 | 52.4 | 46 | 138.6 | 161.9 | 157.4 | 199.8 | 145.5 | 161.7 | 155.9 | 167.2 | 146.3 | 140.4 | 127.2 | 126 | 110.8 | 123.1 | 124.2 |
Gross Profit Ratio
| 0.32 | 0.237 | 0.152 | 0.183 | 0.246 | 0.218 | 0.152 | 0.2 | 0.338 | 0.422 | 0.396 | 0.41 | 0.394 | 0.296 | 0.235 | 0.237 | 0.232 | 0.187 | 0.128 | 0.139 | 0.174 | 0.153 | 0.123 | 0.143 | 0.176 | 0.164 | 0.141 | 0.136 | 0.198 | 0.175 | 0.131 | 0.15 | 0.178 | 0.166 | 0.171 | 0.186 | 0.22 | 0.186 | 0.201 | 0.2 | 0.177 | 0.159 | 0.114 | 0.121 | 0.148 | 0.172 | 0.131 | 0.141 | 0.16 | 0.165 | 0.135 | 0.132 | 0.091 | 0.13 | 0.1 | 0.122 | 0.121 | 0.199 | 0.06 | 0.124 | 0.14 | 0.147 | 0.15 | 0.173 | 0.158 | 0.182 | 0.168 | 0.195 | 0.192 | 0.203 | 0.2 | 0.188 | 0.19 | 0.169 | 0.188 | 0.168 | 0.198 | 0.213 | 0.238 | 0.155 | 0.193 | 0.216 | 0.224 | 0.239 | 0.2 | 0.198 | 0.18 | 0.164 | 0.185 | 0.178 | 0.161 | 0.403 | 0.21 | 0.235 | 0.237 | 0.164 | 0.23 | 0.273 | 0.224 | 0.247 | 0.201 | 0.232 | 0.243 | 0.205 | 0.157 | 0.165 | 0.166 | 0.266 | 0.197 | 0.187 | 0.16 | 0.237 | 0.208 | 0.193 | 0.166 | 0.292 | 0.182 | 0.161 | 0.179 | 0.252 | 0.176 | 0.225 | 0.333 | 0.324 | 0.294 | 0.367 | 0.403 | 0.687 | 0.27 | 0.278 | 0.258 | 0.677 | 0.319 | 0.34 | 0.246 | 0.609 | 0.298 | 0.32 | 0.449 | 0.583 | 0.299 | 0.319 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.071 | 27.618 | 25.809 | 26.077 | 23.572 | 24.504 | 24.944 | 20.317 | 22.659 | 25.032 | 22.262 | 24.599 | 20.8 | 23.7 | 23.1 | 27.918 | 26.5 | 27.2 | 26.1 | 28.179 | 26.3 | 26.5 | 26.6 | 30.933 | 28.3 | 26.7 | 27.3 | 31.161 | 25.8 | 27.2 | 31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 72.3 | 77.1 | 73.4 | 73.3 | 72.6 | 70.6 | 66.8 | 69 | 64.5 | 64.3 | 63.2 | 64.8 | 57.4 | 58.2 | 56.1 | 59.4 | 58.7 | 50.3 | 56.6 | 52.8 | 52.7 | 55 | 56.3 | 58.1 | 54.5 | 54.3 | 53.9 | 53.7 | 53.5 | 50.6 | 50.7 | 48.2 | 46.4 | 44.7 | 45.8 | 49.7 | 52.2 | 54.6 | 38.5 | 40.3 | 36.1 | 35.9 | 35 | 33 | 31.8 | 34.4 | 33.4 | 32.4 | 30.9 | 34.3 | 39 | 41.1 | 4.8 | 37.9 | 37.7 | 42 | 7.7 | 36.9 | 6.6 | 37.2 | 4.9 | 35 | 46.2 | 45.2 | 38.1 | 40.1 | 39.6 | 47.9 | 39 | 40.5 | 37.6 | 39.5 | 34.4 | 36.3 | 35.8 | 40.1 | 34.3 | 33.4 | 32.1 | 34.7 | 31.3 | 30.9 | 31.1 | 37.5 | 26.6 | 30.1 | 29.8 | 27.323 | 26.071 | 27.618 | 25.809 | 26.077 | 23.572 | 24.504 | 24.944 | 20.317 | 22.659 | 25.032 | 22.262 | 24.599 | 20.8 | 23.7 | 23.1 | 27.918 | 26.5 | 27.2 | 26.1 | 28.179 | 26.3 | 26.5 | 26.6 | 30.933 | 28.3 | 26.7 | 27.3 | 31.161 | 25.8 | 27.2 | 31.5 | 38.362 | 30.1 | 29.5 | 29.5 | 32 | 27.3 | 23.7 | 21.4 | 24.7 | 22.4 | 19 | 19.4 | 22.7 | 21.4 | 22.2 | 18.5 | 20.8 | 19.3 | 18.8 | 18.2 | 19.4 | 17.3 | 15.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1.8 | 1.8 | 1.6 | 1.2 | 1.8 | 1.8 | 2.2 | 2.5 | 1.8 | 2 | 1.7 | 1.8 | 1.5 | 1.4 | 1.6 | 2.4 | 1.5 | 0.6 | 0.3 | -0.5 | 0.8 | 0.6 | 0.7 | 0.7 | 0.4 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -1.7 | 0 | -1.6 | 3.3 | 1,387 | 0 | 0 | 0 | 1,317 | 0 | 0 | 0 | 1,150 | 0 | 0 | 0 | 1,259.3 | 0 | 0 | 7.7 | 1,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -535.89 | 192.4 | 198.8 | 144.6 | -810.728 | 271.6 | 302 | 237.2 | -740.5 | 258.4 | 254.3 | 227.8 | -716.884 | 259.9 | 244.9 | 211.5 | -620.736 | 194.7 | 221.9 | 210.6 | -661.125 | 243.4 | 222.1 | 26.2 | 24.3 | 27.2 | 23.5 | 22.9 | 85.4 | 0 | 0 | 0 | 76.7 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | -495.2 | 0 | 0 | 0 | -470.9 | 0 | 0 | 0 | -409.6 | 0 | 0 | 0 | -399.4 | 0 |
Operating Expenses
| 72.3 | 77.1 | 73.4 | 73.3 | 72.6 | 70.6 | 66.8 | 69 | 64.5 | 64.3 | 63.2 | 64.8 | 57.4 | 58.2 | 56.1 | 59.4 | 58.7 | 50.3 | 56.6 | 52.8 | 52.7 | 55 | 56.3 | 58.1 | 54.5 | 54.3 | 53.9 | 53.7 | 53.5 | 50.6 | 50.7 | 48.2 | 46.4 | 44.7 | 45.8 | 49.7 | 52.2 | 54.6 | 38.5 | 40.3 | 36.1 | 35.9 | 35 | 33 | 31.8 | 34.4 | 33.4 | 32.4 | 30.2 | 32.7 | 42.3 | 41.1 | 4.8 | 37.9 | 37.7 | 42 | 7.7 | 36.9 | 6.6 | 37.2 | 4.9 | 35 | 46.2 | 45.2 | 38.1 | 40.1 | 47.3 | 47.9 | 39 | 40.5 | 37.6 | 39.5 | 34.4 | 36.3 | 35.8 | 36.9 | 39.5 | 33.4 | 32.1 | 34.7 | 31.3 | 30.9 | 31.1 | 37.5 | 26.6 | 30.1 | 29.8 | 27.323 | 26.071 | 27.618 | 25.809 | 54.677 | 23.572 | 24.504 | 24.944 | 20.317 | 22.659 | 25.032 | 22.262 | -511.291 | 213.2 | 222.5 | 167.7 | -782.81 | 298.1 | 329.2 | 263.3 | -712.321 | 284.7 | 280.8 | 254.4 | -685.951 | 288.2 | 271.6 | 238.8 | -589.575 | 220.5 | 249.1 | 242.1 | -622.763 | 273.5 | 251.6 | 55.7 | 56.3 | 54.5 | 47.2 | 44.3 | 110.1 | 22.4 | 19 | 19.4 | 99.4 | 21.4 | 22.2 | 18.5 | 84.8 | 19.3 | 18.8 | 18.2 | 73.4 | 17.3 | 15.8 | 0 | -495.2 | 0 | 0 | 0 | -470.9 | 0 | 0 | 0 | -409.6 | 0 | 0 | 0 | -399.4 | 0 |
Operating Income
| 242.3 | 123.4 | 36.5 | 75.3 | 132.1 | 96.7 | 38.7 | 92.6 | 266 | 493.1 | 432.6 | 475.5 | 377.9 | 213.9 | 120.2 | 117.7 | 98.4 | 51.2 | 13 | 25.4 | 55.2 | 31 | 17.5 | 30.5 | 58.6 | 46 | 28.7 | 25.3 | 61.8 | 45.9 | 16.4 | 36.3 | 46.2 | 36.1 | 34.6 | 45.9 | 71.8 | 33.7 | 44.9 | 49.4 | 45 | 35.7 | 9.9 | 17.9 | 27.2 | 36.5 | 18.7 | 23.9 | 34.2 | 32.5 | 12.2 | 19.6 | 35.3 | 25.5 | 2.7 | 14.3 | 41.6 | 42.4 | 12.3 | 6.8 | 22.3 | 17.1 | 1.7 | 23.6 | 458.6 | 44.5 | 58.1 | 37.1 | 44.4 | 46.3 | 39.5 | 36.9 | 45.8 | 34.2 | 32.2 | 27.3 | 55 | 47.9 | 55 | 25.5 | 42.8 | 50.7 | 46.2 | 32.8 | 36.6 | 32.2 | 19.4 | 19.502 | 28.315 | 22.134 | 11.854 | 88.885 | 31.807 | 44.606 | 40.565 | 29.18 | 40.299 | 50.435 | 27.053 | 577.714 | -164.9 | -162.6 | -121.3 | 853.294 | -247.5 | -269.7 | -216.2 | 810.648 | -221.2 | -222.3 | -211 | 768.398 | -219.8 | -213.2 | -196.6 | 670.719 | -177.2 | -206.4 | -196.1 | 718.062 | -221.4 | -187.1 | 27 | 38.7 | 27.3 | 29.1 | 28.8 | 27.5 | 28.8 | 30 | 23 | 30.6 | 38.6 | 40.3 | 20.2 | 25.5 | 35.8 | 33 | 69 | 21.1 | 35.1 | 30.2 | 138.6 | -333.3 | 157.4 | 199.8 | 145.5 | -309.2 | 155.9 | 167.2 | 146.3 | -269.2 | 127.2 | 126 | 110.8 | -276.3 | 124.2 |
Operating Income Ratio
| 0.252 | 0.146 | 0.051 | 0.095 | 0.16 | 0.125 | 0.055 | 0.116 | 0.239 | 0.391 | 0.371 | 0.375 | 0.353 | 0.244 | 0.169 | 0.168 | 0.153 | 0.098 | 0.025 | 0.047 | 0.096 | 0.056 | 0.033 | 0.054 | 0.099 | 0.083 | 0.056 | 0.049 | 0.114 | 0.09 | 0.035 | 0.07 | 0.092 | 0.077 | 0.076 | 0.093 | 0.132 | 0.075 | 0.113 | 0.111 | 0.102 | 0.082 | 0.025 | 0.044 | 0.066 | 0.088 | 0.047 | 0.06 | 0.085 | 0.082 | 0.03 | 0.043 | 0.08 | 0.052 | 0.007 | 0.031 | 0.094 | 0.106 | 0.036 | 0.019 | 0.059 | 0.048 | 0.005 | 0.059 | 1 | 0.096 | 0.1 | 0.085 | 0.102 | 0.108 | 0.103 | 0.091 | 0.108 | 0.082 | 0.089 | 0.069 | 0.122 | 0.122 | 0.15 | 0.066 | 0.111 | 0.134 | 0.134 | 0.1 | 0.116 | 0.102 | 0.071 | 0.068 | 0.096 | 0.079 | 0.051 | 0.25 | 0.12 | 0.152 | 0.147 | 0.097 | 0.147 | 0.182 | 0.123 | 2.149 | -0.685 | -0.629 | -0.635 | 2.483 | -0.768 | -0.746 | -0.76 | 2.194 | -0.687 | -0.711 | -0.778 | 2.213 | -0.67 | -0.703 | -0.775 | 2.41 | -0.745 | -0.78 | -0.764 | 1.901 | -0.749 | -0.653 | 0.109 | 0.132 | 0.098 | 0.14 | 0.159 | 0.137 | 0.152 | 0.17 | 0.14 | 0.159 | 0.205 | 0.219 | 0.129 | 0.141 | 0.193 | 0.204 | 0.355 | 0.13 | 0.201 | 0.209 | 1 | -2.059 | 1 | 1 | 1 | -1.912 | 1 | 1 | 1 | -1.917 | 1 | 1 | 1 | -2.245 | 1 |
Total Other Income Expenses Net
| 10.5 | 19.7 | 8.8 | 9 | 8.1 | 7.6 | 5.5 | 5.4 | -1.2 | -2.7 | -2.8 | -3 | -3.3 | -4 | -5.9 | -3.3 | -3.3 | -6.7 | -8 | -5.3 | -6.7 | -5.3 | -4 | -3.6 | -3.7 | -4.6 | -4.2 | -5.4 | -2.7 | -6.3 | -6.3 | -6.7 | -2.9 | -6.5 | -4.9 | -4.9 | -4.7 | -4.6 | -4.3 | -4.3 | -4.4 | -4.5 | -4.1 | -3.5 | -3.6 | -3.6 | -3.7 | -3.7 | -4 | -1.9 | -2 | -15.3 | -1.9 | -3.8 | -12.7 | 0.3 | -3.2 | -4.6 | -3.5 | -3.6 | -8.8 | -6.6 | -5.5 | -8.5 | -6.2 | -1.6 | 12.1 | 2.9 | 0.2 | 3.8 | 1.1 | -2 | -2.8 | -0.8 | 13.7 | 0.4 | 2 | -1.4 | -1.2 | 3.5 | -1.5 | -0.8 | -1.8 | -3.9 | -3.1 | -2.4 | -2.6 | -2.718 | -2.945 | -4.234 | -4.254 | -3.679 | -4.792 | -4.87 | -5.309 | -6.285 | -6.661 | -5.959 | -5.347 | -571.674 | 192.3 | 199.5 | 146.3 | -872.399 | 269.6 | 300.1 | 238.3 | -781.236 | 255.8 | 251.6 | 245 | -740.765 | 257.1 | 241.7 | 207.9 | -649.665 | 193.4 | 211.8 | 203.1 | -684.627 | 232.3 | 210.5 | -0.8 | -5 | -2.5 | -2 | -1.2 | -27 | -0.5 | 1.7 | 0.8 | 8 | -1.2 | -3.5 | 0 | 1.5 | -0.9 | 0.7 | 1.8 | 2.3 | 4.8 | 2.1 | -138.6 | 333.3 | -157.4 | -199.8 | -145.5 | 309.2 | -155.9 | -167.2 | -146.3 | 269.2 | -127.2 | -126 | -110.8 | 276.3 | -124.2 |
Income Before Tax
| 252.8 | 143.1 | 45.3 | 84.3 | 140.2 | 104.3 | 44.2 | 98 | 334.1 | 490.4 | 429.8 | 472.5 | 374.6 | 209.9 | 114.3 | 114.4 | 95.1 | 44.5 | 5 | 20.1 | 48.5 | 25.7 | 13.5 | 26.9 | 54.9 | 41.4 | 24.5 | 19.9 | 55.6 | 39.6 | 10.1 | 29.6 | 40.2 | 29.6 | 29.7 | 41 | 67.1 | 29.1 | 40.6 | 45.1 | 40.6 | 31.2 | 5.8 | 14.4 | 23.6 | 32.9 | 15 | 20.1 | 30.2 | 30.6 | 4.6 | 4.3 | 29 | 21.7 | 2.2 | 14.6 | 39.8 | 36.6 | 7.6 | 3.2 | 10.7 | 10.5 | -3.8 | 15.1 | 28.3 | 40.9 | 68.3 | 40 | 44.6 | 50.1 | 40.6 | 34.9 | 41.9 | 32.2 | 45.1 | 27.7 | 56.5 | 46.9 | 54.1 | 29 | 39.7 | 47.5 | 42.9 | 28.9 | 33.5 | 29.8 | 16.8 | 16.784 | 25.37 | 19.074 | 8.897 | 85.206 | 27.477 | 39.736 | 34.786 | 22.895 | 33.638 | 44.476 | 6.656 | 6.04 | 27.4 | 36.9 | 25.1 | -19.105 | 22.1 | 30.4 | 22.1 | 29.412 | 34.6 | 29.3 | 33.9 | 27.633 | 37.1 | 28 | 11.3 | 21.054 | 16.2 | 5.4 | 13.4 | 33.435 | 21.2 | 32.4 | 26.2 | 33.7 | 24.8 | 27.1 | 27.6 | 0.5 | 28.3 | 31.7 | 23.8 | 38.6 | 37.4 | 36.8 | 20.2 | 27 | 34.9 | 33.7 | 70.8 | 23.4 | 39.9 | 32.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.263 | 0.169 | 0.063 | 0.107 | 0.169 | 0.135 | 0.063 | 0.122 | 0.3 | 0.389 | 0.369 | 0.373 | 0.35 | 0.24 | 0.161 | 0.163 | 0.147 | 0.085 | 0.01 | 0.037 | 0.085 | 0.046 | 0.025 | 0.048 | 0.093 | 0.074 | 0.048 | 0.039 | 0.102 | 0.077 | 0.021 | 0.057 | 0.08 | 0.063 | 0.065 | 0.083 | 0.123 | 0.065 | 0.102 | 0.102 | 0.092 | 0.071 | 0.015 | 0.035 | 0.057 | 0.079 | 0.038 | 0.05 | 0.075 | 0.078 | 0.011 | 0.009 | 0.066 | 0.044 | 0.005 | 0.032 | 0.09 | 0.092 | 0.022 | 0.009 | 0.028 | 0.03 | -0.012 | 0.038 | 0.062 | 0.088 | 0.117 | 0.092 | 0.103 | 0.117 | 0.105 | 0.086 | 0.099 | 0.077 | 0.125 | 0.07 | 0.125 | 0.12 | 0.148 | 0.075 | 0.103 | 0.126 | 0.124 | 0.088 | 0.106 | 0.095 | 0.061 | 0.059 | 0.086 | 0.068 | 0.038 | 0.239 | 0.104 | 0.135 | 0.126 | 0.076 | 0.123 | 0.161 | 0.03 | 0.022 | 0.114 | 0.143 | 0.131 | -0.056 | 0.069 | 0.084 | 0.078 | 0.08 | 0.107 | 0.094 | 0.125 | 0.08 | 0.113 | 0.092 | 0.045 | 0.076 | 0.068 | 0.02 | 0.052 | 0.089 | 0.072 | 0.113 | 0.105 | 0.115 | 0.089 | 0.13 | 0.152 | 0.002 | 0.149 | 0.18 | 0.145 | 0.201 | 0.199 | 0.2 | 0.129 | 0.149 | 0.188 | 0.208 | 0.364 | 0.144 | 0.228 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 53.7 | 29.9 | 9.2 | 21.9 | 20.3 | 23.5 | 10.2 | 20 | 68.1 | 109.7 | 90.6 | 78 | 91.4 | 47.4 | 27.1 | 28.8 | 24.2 | 11.7 | 1.2 | 4.5 | 12.3 | 7.3 | 1 | 6.3 | 13.3 | 8.8 | 10.3 | -147 | 21.5 | 15.6 | 3.1 | 10.2 | 15.2 | 11.6 | 11.6 | 14.4 | 25.6 | 19.2 | 15.6 | 17.3 | 19.1 | 13.1 | 2.4 | 7.1 | 6.4 | 12.8 | 5.9 | 4.4 | 11.2 | 15.3 | 1.8 | 0.4 | 10.7 | 8.5 | 0.9 | 6.1 | 15 | 13.7 | 3.5 | 1.3 | 4.6 | 4.3 | -1.8 | 4.9 | 8.5 | 15.6 | 26.6 | 14 | 17.8 | 18.8 | 15.9 | 12.8 | 15.7 | 11.7 | 17.2 | 9.3 | 21.4 | 17.8 | 20.5 | 10.6 | 15.1 | 18.3 | 16.1 | 11.1 | 11.8 | 11 | 6.1 | 3.46 | 9.084 | 6.55 | 3.38 | 29.653 | 10.165 | 15.222 | 12.352 | 8.349 | 12.284 | 16.233 | -7.525 | 1.061 | 8.9 | 13.7 | 9.3 | -3.548 | 8.3 | 11.4 | 8.3 | 9.425 | 12.7 | 11 | 12.7 | 10.448 | 14 | 10.2 | 4.1 | 8.435 | 5.9 | 1.9 | 4.8 | 10.527 | 7.4 | 11.5 | 9.3 | 10 | 16.9 | 9.7 | 9.6 | -0.1 | 7 | 9.5 | 7.3 | 10.4 | 11.6 | 12 | 6.6 | 3.6 | 12.7 | 11.3 | 23.7 | 6.6 | 10.9 | 10.8 | -135.3 | -26.8 | -25.2 | -52.2 | -31 | -22.8 | -24 | -41 | -32.6 | -21.7 | -25.2 | -27.2 | -18.4 | -19.4 | -21.4 |
Net Income
| 199.1 | 113.2 | 36.1 | 62.4 | 119.9 | 80.8 | 34 | 78 | 266 | 380.7 | 339.2 | 394.5 | 283.2 | 162.5 | 87.2 | 85.6 | 70.9 | 32.8 | 3.8 | 15.6 | 36.2 | 18.4 | 12.5 | 20.6 | 41.6 | 32.6 | 14.2 | 166.9 | 34.1 | 24 | 7 | 19.4 | 25 | 18 | 18.1 | 26.6 | 41.5 | 9.9 | 25 | 27.8 | 21.5 | 18.1 | 3.4 | 7.3 | 17.2 | 20.1 | 9.1 | 15.6 | 19.1 | 7.8 | 3.8 | 1.4 | 8.7 | 18.7 | 5.2 | 20.1 | 25.7 | 28.9 | 17.3 | 19.9 | 8.5 | 12.6 | 3 | 23.5 | 36.8 | 29.6 | 42.1 | 36.2 | 49.1 | 32 | 24.7 | 26.5 | 27.9 | 30.2 | 37.4 | 23.4 | 35.5 | 29.4 | 37.7 | 19 | 24.8 | 30.1 | 27.1 | 18.5 | 21.7 | 23.2 | 17.6 | 17.327 | 17.825 | 13.197 | 9.807 | 46.368 | 17.312 | 24.514 | 22.434 | 14.546 | 21.354 | 28.243 | 26.431 | 4.979 | 18.5 | 23.2 | 15.8 | -21.358 | 13.8 | 19 | 13.8 | 19.987 | 21.9 | 18.3 | 21.2 | 17.185 | 23.1 | 17.8 | 7.2 | 13.455 | 10.3 | 23.4 | 8.6 | 22.908 | 13.8 | 20.9 | 16.9 | 23.7 | 7.9 | 17.4 | 18 | -25.1 | 5.4 | 22.2 | 16.5 | 28.2 | 25.8 | 24.8 | 13.6 | 23.4 | 22.2 | 22.4 | 47.1 | 16.8 | 29 | 21.5 | 135.3 | 26.8 | 25.2 | 52.2 | 31 | 22.8 | 24 | 41 | 32.6 | 21.7 | 25.2 | 27.2 | 18.4 | 19.4 | 21.4 |
Net Income Ratio
| 0.207 | 0.134 | 0.05 | 0.079 | 0.145 | 0.104 | 0.048 | 0.097 | 0.239 | 0.302 | 0.291 | 0.311 | 0.264 | 0.186 | 0.123 | 0.122 | 0.11 | 0.063 | 0.007 | 0.029 | 0.063 | 0.033 | 0.023 | 0.036 | 0.071 | 0.059 | 0.028 | 0.323 | 0.063 | 0.047 | 0.015 | 0.037 | 0.05 | 0.038 | 0.04 | 0.054 | 0.076 | 0.022 | 0.063 | 0.063 | 0.049 | 0.041 | 0.009 | 0.018 | 0.041 | 0.048 | 0.023 | 0.039 | 0.048 | 0.02 | 0.009 | 0.003 | 0.02 | 0.038 | 0.013 | 0.044 | 0.058 | 0.072 | 0.05 | 0.056 | 0.023 | 0.035 | 0.009 | 0.059 | 0.08 | 0.064 | 0.072 | 0.083 | 0.113 | 0.075 | 0.064 | 0.065 | 0.066 | 0.072 | 0.103 | 0.059 | 0.079 | 0.075 | 0.103 | 0.049 | 0.065 | 0.08 | 0.079 | 0.056 | 0.069 | 0.074 | 0.064 | 0.061 | 0.061 | 0.047 | 0.042 | 0.13 | 0.066 | 0.083 | 0.081 | 0.048 | 0.078 | 0.102 | 0.12 | 0.019 | 0.077 | 0.09 | 0.083 | -0.062 | 0.043 | 0.053 | 0.049 | 0.054 | 0.068 | 0.059 | 0.078 | 0.05 | 0.07 | 0.059 | 0.028 | 0.048 | 0.043 | 0.088 | 0.034 | 0.061 | 0.047 | 0.073 | 0.068 | 0.081 | 0.028 | 0.084 | 0.099 | -0.125 | 0.028 | 0.126 | 0.1 | 0.147 | 0.137 | 0.135 | 0.087 | 0.129 | 0.12 | 0.138 | 0.242 | 0.104 | 0.166 | 0.149 | 0.976 | 0.166 | 0.16 | 0.261 | 0.213 | 0.141 | 0.154 | 0.245 | 0.223 | 0.155 | 0.198 | 0.216 | 0.166 | 0.158 | 0.172 |
EPS
| 5.98 | 3.34 | 1.05 | 1.8 | 3.42 | 2.28 | 0.94 | 2.11 | 6.95 | 9.54 | 8.29 | 9.51 | 6.6 | 3.74 | 2.01 | 1.99 | 1.65 | 0.76 | 0.09 | 0.36 | 0.84 | 0.43 | 0.29 | 0.48 | 0.97 | 0.76 | 0.33 | 3.93 | 0.79 | 0.56 | 0.16 | 0.45 | 0.58 | 0.42 | 0.42 | 0.61 | 0.95 | 0.23 | 0.58 | 0.65 | 0.5 | 0.42 | 0.08 | 0.17 | 0.4 | 0.47 | 0.21 | 0.37 | 0.45 | 0.18 | 0.09 | 0.033 | 0.21 | 0.45 | 0.12 | 0.48 | 0.62 | 0.7 | 0.42 | 0.48 | 0.21 | 0.31 | 0.07 | 0.57 | 0.89 | 0.72 | 1.02 | 0.87 | 1.15 | 0.75 | 0.58 | 0.62 | 0.66 | 0.69 | 0.85 | 0.53 | 0.81 | 0.67 | 0.87 | 0.44 | 0.58 | 0.71 | 0.64 | 0.44 | 0.52 | 0.56 | 0.43 | 0.42 | 0.43 | 0.32 | 0.24 | 1.14 | 0.42 | 0.61 | 0.55 | 0.36 | 0.53 | 0.69 | 0.63 | 0.12 | 0.43 | 0.54 | 0.36 | -0.49 | 0.31 | 0.42 | 0.31 | 0.45 | 0.48 | 0.4 | 0.47 | 0.38 | 0.51 | 0.39 | 0.16 | 0.3 | 0.23 | 0.51 | 0.19 | 0.5 | 0.3 | 0.45 | 0.37 | 0.51 | 0.17 | 0.37 | 0.39 | -0.56 | 0.12 | 0.47 | 0.36 | 0.61 | 0.56 | 0.54 | 0.29 | 0.51 | 0.48 | 0.49 | 1.02 | 0.37 | 0.64 | 0.5 | 2.87 | 0.54 | 0.51 | 1.04 | 0.62 | 0.47 | 0.49 | 0.77 | 0.58 | 0.39 | 0.45 | 0.49 | 0.33 | 0.35 | 0.39 |
EPS Diluted
| 5.89 | 3.31 | 1.04 | 1.78 | 3.4 | 2.26 | 0.94 | 2.1 | 6.89 | 9.49 | 8.23 | 9.39 | 6.53 | 3.71 | 1.99 | 1.96 | 1.63 | 0.76 | 0.09 | 0.36 | 0.84 | 0.43 | 0.29 | 0.48 | 0.97 | 0.76 | 0.33 | 3.9 | 0.79 | 0.55 | 0.16 | 0.44 | 0.58 | 0.42 | 0.41 | 0.6 | 0.94 | 0.23 | 0.57 | 0.63 | 0.5 | 0.42 | 0.08 | 0.17 | 0.4 | 0.47 | 0.21 | 0.36 | 0.45 | 0.18 | 0.09 | 0.033 | 0.21 | 0.44 | 0.12 | 0.48 | 0.62 | 0.7 | 0.42 | 0.48 | 0.21 | 0.31 | 0.07 | 0.57 | 0.89 | 0.71 | 1.01 | 0.87 | 1.14 | 0.74 | 0.58 | 0.62 | 0.65 | 0.68 | 0.84 | 0.53 | 0.81 | 0.66 | 0.86 | 0.44 | 0.58 | 0.7 | 0.63 | 0.44 | 0.52 | 0.56 | 0.42 | 0.42 | 0.43 | 0.32 | 0.24 | 1.14 | 0.42 | 0.6 | 0.55 | 0.36 | 0.52 | 0.69 | 0.63 | 0.12 | 0.43 | 0.54 | 0.36 | -0.49 | 0.31 | 0.42 | 0.31 | 0.45 | 0.48 | 0.4 | 0.47 | 0.38 | 0.51 | 0.39 | 0.16 | 0.3 | 0.23 | 0.51 | 0.19 | 0.5 | 0.3 | 0.45 | 0.37 | 0.51 | 0.17 | 0.37 | 0.39 | -0.56 | 0.12 | 0.47 | 0.36 | 0.61 | 0.56 | 0.54 | 0.29 | 0.51 | 0.48 | 0.49 | 1.02 | 0.37 | 0.64 | 0.5 | 2.87 | 0.54 | 0.51 | 1.04 | 0.62 | 0.47 | 0.49 | 0.77 | 0.58 | 0.39 | 0.45 | 0.49 | 0.33 | 0.35 | 0.39 |
EBITDA
| 334.2 | 225.1 | 125.8 | 122.5 | 217.3 | 185.8 | 130.3 | 176.1 | 417.9 | 575.7 | 513.1 | 511.4 | 442.8 | 280.1 | 186.6 | 178.7 | 153.2 | 105.2 | 64.1 | 61 | 80.6 | 56 | 41.4 | 54.8 | 82.5 | 70.4 | 53.1 | 52.2 | 86.4 | 71 | 41 | 61.6 | 67.3 | 59.9 | 58.4 | 70.2 | 95.3 | 52.5 | 61.7 | 66.6 | 62.3 | 53.4 | 27.4 | 35.5 | 44.3 | 54 | 36.2 | 40.3 | 34.2 | 32.5 | 10.7 | 18.9 | 35.3 | 29.2 | 4.7 | 12.7 | 47.5 | 398.9 | 12.9 | 6.5 | 14.9 | 15.3 | -0.9 | 21.6 | 33 | 44.5 | 72.5 | 28.7 | 44.4 | 46.3 | 35.1 | 34.2 | 44.7 | 35.9 | 18.3 | 30.2 | 40.4 | 51.5 | 54 | 22.5 | 42.8 | 50.7 | 46.2 | 48.8 | 36.6 | 32.2 | 19.4 | 19.502 | 28.315 | 22.134 | 11.854 | 88.885 | 31.807 | 44.606 | 40.565 | 29.18 | 40.299 | 50.435 | 42.103 | 577.714 | -164.9 | -162.6 | -121.2 | 853.294 | -247.5 | -269.7 | -216.2 | 810.648 | -221.2 | -222.3 | -211.1 | 768.398 | -220 | -213.7 | -196.6 | 670.719 | -177.2 | -198.3 | -189.7 | 718.062 | -215.6 | -182.4 | 47.2 | 58.9 | 50.5 | 48 | 46.7 | 27.5 | 23.2 | 23.2 | 17.4 | 14.1 | 31.8 | 34.3 | 13.5 | 15.1 | 28.8 | 24.4 | 59.8 | 11.6 | 24.3 | 22 | 138.6 | -333.3 | 157.4 | 199.8 | 145.5 | -309.2 | 155.9 | 167.2 | 146.3 | -269.2 | 127.2 | 126 | 110.8 | -276.3 | 124.2 |
EBITDA Ratio
| 0.347 | 0.24 | 0.149 | 0.095 | 0.255 | 0.232 | 0.176 | 0.22 | 0.304 | 0.452 | 0.434 | 0.427 | 0.354 | 0.313 | 0.253 | 0.17 | 0.228 | 0.19 | 0.113 | 0.048 | 0.141 | 0.1 | 0.078 | 0.097 | 0.14 | 0.126 | 0.104 | 0.101 | 0.114 | 0.139 | 0.086 | 0.119 | 0.092 | 0.128 | 0.076 | 0.093 | 0.132 | 0.117 | 0.113 | 0.111 | 0.102 | 0.082 | 0.025 | 0.044 | 0.107 | 0.088 | 0.047 | 0.06 | 0.085 | 0.082 | 0.026 | 0.041 | 0.08 | 0.052 | 0.012 | 0.028 | 0.104 | 1 | 0.041 | 0.018 | 0.046 | 0.049 | 0.006 | 0.06 | 1 | 0.1 | 0.089 | 0.066 | 0.093 | 0.092 | 0.091 | 0.084 | 0.11 | 0.086 | 0.051 | 0.076 | 0.089 | 0.131 | 0.148 | 0.058 | 0.111 | 0.134 | 0.134 | 0.149 | 0.116 | 0.102 | 0.071 | 0.068 | 0.096 | 0.079 | 0.051 | 0.25 | 0.12 | 0.152 | 0.147 | 0.097 | 0.147 | 0.182 | 0.191 | 2.149 | -0.685 | -0.629 | -0.635 | 2.483 | -0.768 | -0.746 | -0.76 | 2.194 | -0.687 | -0.711 | -0.778 | 2.213 | -0.67 | -0.703 | -0.775 | 2.41 | -0.745 | -0.749 | -0.764 | 1.944 | -0.768 | -0.669 | 0.19 | 0.201 | 0.181 | 0.231 | 0.257 | 0.195 | 0.122 | 0.132 | 0.106 | 0.073 | 0.169 | 0.187 | 0.086 | 0.083 | 0.156 | 0.151 | 0.308 | 0.072 | 0.139 | 0.153 | 1 | -2.059 | 1 | 1 | 1 | -1.912 | 1 | 1 | 1 | -1.917 | 1 | 1 | 1 | -2.245 | 1 |