Matson, Inc.
NYSE:MATX
139.28 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 199.1 | 113.2 | 36.1 | 62.4 | 119.9 | 80.8 | 34 | 78 | 266 | 380.7 | 339.2 | 394.5 | 283.2 | 162.5 | 87.2 | 85.6 | 70.9 | 32.8 | 3.8 | 15.6 | 36.2 | 18.4 | 12.5 | 20.6 | 41.6 | 32.6 | 14.2 | 166.9 | 34.1 | 24 | 7 | 19.4 | 25 | 18 | 18.1 | 26.6 | 41.5 | 9.9 | 25 | 27.8 | 21.5 | 18.1 | 3.4 | 7.3 | 17.2 | 20.1 | 9.1 | 15.6 | 19.1 | 7.8 | 3.8 | 1.4 | 8.7 | 18.7 | 5.2 | 20.1 | 25.7 | 28.9 | 17.3 | 19.9 | 8.5 | 12.6 | 3 | 23.5 | 36.8 | 29.6 | 41.7 | 60 | 26.6 | 30.7 | 24.7 | 26.5 | 65.3 | -7.2 | 37.4 | 23.4 | 40.1 | 28.9 | 33.6 | 20.4 | 24.6 | 29.2 | 26.8 | 29.8 | 21.7 | 18.8 | 10.7 | 14.942 | 20.21 | 13.197 | 9.807 | 46.368 | 17.312 | 24.514 | 22.434 | 14.546 | 21.354 | 28.243 | 14.181 | 5 | 18.5 | 23.3 | 15.8 | -15.6 | 13.8 | 18.9 | 13.8 | 19.987 | 21.8 | 18.4 | 21.2 | 17.185 | 23.1 | 17.8 | 7.2 | -9.881 | 10.3 | 23.4 | 8.6 | 23 | 13.9 | 20.9 | 16.9 | 23.7 | 7.9 | 17.4 | 18 | 0.6 | 21.3 | 22.1 | 16.5 | 28.2 | 25.8 | 24.8 | 13.6 | 23.4 | 22.2 | 22.5 | 47.1 | 16.8 | 29.1 |
Depreciation & Amortization
| 58.6 | 79.9 | 78.3 | 35.8 | 68.5 | 72.4 | 75.4 | 74.8 | 73.1 | 74.6 | 71.8 | 64.4 | 57.7 | 58.7 | 58.4 | 52.1 | 46.4 | 46.8 | 44.4 | -12.7 | 25.9 | 24.2 | 23.3 | 23.6 | 23.2 | 24 | 23.6 | 26.9 | 24.6 | 25.1 | 24.6 | 25.3 | 24.2 | 23.8 | 23.8 | 24.3 | 23.5 | 18.8 | 16.8 | 17.2 | 17.3 | 17.7 | 17.5 | 17.6 | 17.1 | 17.5 | 17.5 | 72.5 | 0 | 0 | 27 | 109 | 0 | 0 | 27 | 107 | 0 | 0 | 26 | 105 | 0 | 0 | 26 | 76 | 0 | 0 | 25 | 93 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.2 | -24.3 | -27.1 | -23.5 | -22.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 8.7 | 5.2 | 2.3 | 28.9 | -6.3 | -1.6 | -1.4 | -56.1 | 136.9 | 2.8 | 6.6 | 2.9 | 15.1 | 8.7 | 6.5 | 18.6 | 22.1 | 8.7 | 2.7 | 1.7 | 12 | 6.1 | 3.8 | 2.8 | 11.9 | 8.2 | 6.4 | -151.2 | 11.3 | 8.1 | 2.9 | 15 | 17.3 | 4.4 | 3 | 20.5 | 11.2 | 16.2 | 4.5 | 5.3 | -6.5 | 2.8 | 0.8 | 14.8 | 54 | -6.6 | -3.5 | -8.8 | 0 | 0 | 9 | -5 | 0 | 0 | 14 | 5 | 0 | 0 | 57 | 1 | 0 | 0 | 19 | 19 | 0 | 0 | 1 | 26 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 7.1 | 6.3 | 5.7 | 6.2 | 7.8 | 5.2 | 4.6 | 2.8 | 5 | 5.8 | 4.7 | 5.1 | 4.7 | 4.7 | 4.8 | 6.8 | 5.9 | 3 | 3.1 | 2.6 | 2.5 | 3 | 3.2 | 3.9 | 2.7 | 2.8 | 2.7 | 3.3 | 2.9 | 2.3 | 2.6 | 2 | 3 | 3.4 | 2.8 | 2.6 | 2 | 4.8 | 2.8 | 3.1 | 1.9 | 1.9 | 1.8 | 1.6 | 1.5 | 1.5 | 1.3 | 1.1 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -26.2 | 115.8 | -90.5 | -33.1 | -27.6 | -0.3 | -15.2 | 74.2 | -58.7 | -41.7 | -105.6 | -34.6 | -20.6 | -108.6 | -24.7 | -14.6 | -34 | -11.2 | 13.5 | 13.5 | -9.1 | 6.6 | -18 | 67.6 | -3.9 | 20.7 | -8.3 | 46 | 22.3 | 14 | -10.5 | 31.7 | -43.3 | 25 | -10.5 | 20.4 | -19.6 | 16.1 | 2.4 | 19.7 | 21.7 | -13.8 | 14.6 | 20.4 | -29.6 | 15.5 | 11.6 | 24.1 | -12.5 | 16.1 | 16 | -4 | -13 | 114 | -11 | -161 | 53 | -21 | 30 | -12 | -7 | -29 | 12 | -31 | 7 | 53 | 117.9 | 35.8 | -5.1 | -24 | 1.3 | -27.5 | -20.3 | 7.2 | 2.6 | -95.4 | 62.9 | 54.1 | 12.4 | -19.4 | 15.4 | 4.8 | 23.2 | -45.9 | 31.9 | 42.7 | -10.7 | -18.706 | 66.389 | 17.588 | -48.088 | 6.049 | 12.405 | 16.34 | 14.426 | 12.344 | -0.911 | -0.979 | 8.82 | 30.605 | -16.9 | -8.2 | -12.813 | -0.787 | -2.3 | -31.6 | -13.006 | 7.906 | -4.8 | -10.8 | 21.069 | -8.469 | 26.1 | -13.3 | 12.701 | 17.499 | -67.1 | 49.4 | 12.884 | -6.484 | 5.7 | -21.8 | -29.5 | -49.8 | 17.8 | 38.2 | -8.4 | -74.7 | 21.4 | 27.8 | 0.3 | -72.3 | 30 | 25.9 | 8.7 | 3.3 | 22.8 | 1 | -34.9 | 122.5 | 8.7 |
Accounts Receivables
| -2.8 | -5.2 | -23.7 | 26.2 | -20.3 | -2.3 | -14.5 | 60.7 | 51.5 | -9.9 | -27.7 | -15.1 | -15 | -52.5 | -7.7 | -19.1 | -19.6 | 3.6 | -12.9 | 18 | -11 | 5 | 5.8 | 17 | -19 | -12.6 | -14.5 | 19.2 | -15.3 | -0.6 | -8.4 | 14.5 | -8 | 4 | 3.9 | 25.1 | -17.4 | 10 | -4.2 | -5.1 | 4.2 | -18.8 | 4.4 | -11.3 | 8.5 | -12.1 | 7.3 | -7 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 60.5 | -44.3 | -16.2 | 0 | 0 | 0 | 0 | 0 | -35.2 | -37.5 | -60.2 | -29.2 | -19.9 | -30.4 | 4.4 | -18.6 | -10.7 | -24.7 | 1.7 | -11.5 | 1 | -0.5 | -5.2 | 8 | 10.4 | 3.6 | -3.4 | -0.3 | 16.3 | -45.4 | -9.2 | -12.6 | -3.7 | -7.7 | 9.8 | -6.3 | 12 | 13.3 | -2.6 | 0.2 | 29.4 | -31.5 | 0.7 | -0.7 | -1.7 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 10.2 | 51.7 | -34.3 | -23.5 | 30.8 | 12 | -8.4 | -26.7 | -9.5 | 20.7 | -16.2 | 9.4 | 26.5 | -1.9 | 5.6 | 20.8 | 10 | -24.9 | 38.9 | -2.2 | 17.9 | -9.2 | -20.4 | 39.7 | 6.4 | 29.4 | -11 | 5.9 | 23.9 | 3.9 | -13.3 | -10.2 | -0.5 | 21.1 | -9.9 | -7.3 | -0.2 | -9.3 | 7.4 | 7.7 | -1.2 | 2.3 | 4.7 | -2.6 | -12.5 | 19.2 | -1.9 | -7.9 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -33.6 | 69.3 | -32.5 | -35.8 | 6.2 | 6.2 | 7.7 | 40.2 | -100.7 | -52.5 | -61.7 | 6.3 | 5.4 | 6 | 6.6 | 3.6 | 6 | 5.7 | 6.1 | 8.4 | 8.7 | 9.1 | 8.1 | 9.9 | 9.2 | 9.1 | 9.2 | 10.5 | 10.1 | 14.1 | 11.5 | 11.1 | 10.6 | 9.1 | 8.1 | 6.3 | 5.7 | 5.6 | 5.5 | 5.1 | 5.4 | 5.3 | 5.3 | 4.9 | 5.9 | 7.7 | 6.9 | 40.7 | -12.5 | 16.1 | 16 | -3 | -13 | 114 | -11 | -167 | 53 | -21 | 30 | -6 | -7 | -29 | 12 | -25 | 7 | 53 | 117.9 | 38.8 | -5.1 | -24 | 1.3 | -27.5 | -20.3 | 7.2 | 2.6 | -95.4 | 62.9 | 54.1 | 12.4 | -19.4 | 15.4 | 4.8 | 23.2 | -45.9 | 31.9 | 42.7 | -10.7 | -18.706 | 66.389 | 17.588 | -48.088 | 6.049 | 12.405 | 16.34 | 14.426 | 12.344 | -0.911 | -0.979 | 8.82 | 30.605 | -16.9 | -8.2 | -12.813 | -0.787 | -2.3 | -31.6 | -13.006 | 7.906 | -4.8 | -10.8 | 21.069 | -8.469 | 26.1 | -13.3 | 12.701 | 17.499 | -67.1 | 49.4 | 12.884 | -6.484 | 5.7 | -21.8 | -29.5 | -49.8 | 17.8 | 38.2 | -8.4 | -74.7 | 21.4 | 27.8 | 0.3 | -72.3 | 30 | 25.9 | 8.7 | 3.3 | 22.8 | 1 | -34.9 | 122.5 | 8.7 |
Other Non Cash Items
| -33.3 | 107.1 | 259.6 | 11.2 | -9.7 | -6.7 | -0.7 | -4.3 | -10.9 | -5 | -42.8 | -31.5 | 4.4 | -10.1 | -9.3 | 10.5 | 18.9 | -8.1 | 1.1 | 47.7 | 4.7 | 16.5 | 8.6 | -16.5 | 8.4 | 0.9 | -8.7 | -14 | -11.6 | -14.1 | -22.6 | -23.1 | -17.5 | -15.6 | -17.4 | -8.1 | -2.5 | -9.2 | -5.2 | -3.5 | -9 | -7.6 | -8 | -3.8 | -1.9 | -3.5 | -1 | -79.7 | 33.4 | -7.5 | -39.8 | -65.4 | 29.3 | -104.7 | -5.2 | 89.9 | -36.7 | 26.1 | -42.3 | -85.9 | 30.5 | 54.4 | -7 | -25.5 | -22.8 | -61.6 | -25 | -185.8 | 22.5 | 1.3 | -11 | 22 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 37 | 0 | -6.9 | 0 | 16.204 | -35.889 | 0 | 0 | -8.88 | 0 | 0 | 0 | -10.687 | 17.367 | 0 | 0 | -26.84 | 62.1 | 4.8 | 26.313 | 91.459 | 24 | 20.3 | 16.306 | 50.076 | 17.5 | 31.1 | -11.569 | 34.286 | -10.7 | 41.4 | -14.301 | 36.438 | 57.9 | -59.4 | -8.384 | 77.045 | 7.4 | 53.5 | 52.4 | 78.9 | 54.2 | 47 | 45.8 | 122.2 | 0 | 0 | 0 | 86.9 | 0 | 0 | 0 | 27.8 | 0 | 0 | 0 | -110.4 | 0 |
Operating Cash Flow
| 214 | 307.9 | 71.2 | 111.4 | 152.6 | 149.8 | 96.7 | 169.4 | 411.4 | 417.2 | 273.9 | 400.8 | 344.5 | 115.9 | 122.9 | 159 | 130.2 | 72 | 68.6 | 68.4 | 72.2 | 74.8 | 33.4 | 102 | 83.9 | 89.2 | 29.9 | 77.9 | 83.6 | 59.4 | 4 | 70.3 | 8.7 | 59 | 19.8 | 86.3 | 56.1 | 56.6 | 46.3 | 69.6 | 46.9 | 19.1 | 30.1 | 57.9 | 58.3 | 44.5 | 35 | 27.7 | 40 | 16.4 | -20 | 44 | 25 | 28 | -11 | 69 | 42 | 34 | 5 | 37 | 32 | 38 | 8 | 73 | 21 | 21 | 160 | 46 | 44 | 8 | 26 | 21 | 45 | -37.4 | 40 | 46 | 103 | 83 | 46 | 49 | 40 | 34 | 50 | 20.9 | 53.6 | 54.6 | 6.9 | 12.44 | 50.71 | 30.785 | -38.281 | 43.537 | 29.717 | 40.854 | 36.86 | 16.203 | 37.81 | 27.264 | 23.001 | 8.765 | 63.7 | 19.9 | 29.3 | 75.072 | 35.5 | 7.6 | 17.1 | 77.969 | 34.5 | 38.7 | 30.7 | 43.002 | 38.5 | 45.9 | 5.6 | 44.056 | 1.1 | 13.4 | 13.1 | 93.561 | 27 | 52.6 | 13.6 | 28.5 | 52.8 | 79.1 | 32.5 | 48.1 | 42.7 | 49.9 | 16.8 | 42.8 | 55.8 | 50.7 | 22.3 | 54.5 | 45 | 23.5 | 12.2 | 28.9 | 37.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -60.3 | -69.8 | -55.3 | -60.9 | -61.2 | -102.8 | -35.9 | -85.8 | -45.5 | -33 | -46.8 | -80.6 | -143.4 | -62.8 | -38.5 | -81 | -60.8 | -15.3 | -35.2 | -138.9 | -102.4 | -34.6 | -34.4 | -133.9 | -75 | -121.5 | -70.8 | -91.4 | -132.2 | -59.4 | -24.2 | -72.9 | -40.7 | -35.2 | -30.6 | -37.5 | -18.1 | -8.9 | -3.3 | -2.3 | -5.4 | -15.3 | -4.9 | -15.5 | -9.9 | -3.5 | -6.3 | -7.3 | -13.3 | -4.5 | -13 | -16 | -16 | -20 | -15 | -56 | -15 | -16 | -8 | -4 | -8 | -3 | -16 | -18 | -16 | -20 | -55 | -50 | -27 | -31 | -14 | -26 | -168 | -40 | -47 | -22 | -35 | -165 | -9 | -16 | -111 | -15 | -9 | -137.1 | -265 | -7.5 | -11.7 | -11.603 | -6.67 | -5.11 | -29.469 | -17.753 | -18.067 | -9.852 | -53.511 | -5.483 | -26.954 | -32.005 | -19.759 | -40.772 | -13.5 | -14.5 | -13.4 | -58.437 | -24.1 | -21.2 | -27.8 | -16.896 | -15.1 | -9.2 | -8 | -17.521 | -7.1 | -7.7 | -166.3 | -413.65 | -20.7 | -0.1 | -27.6 | -12.423 | -29.5 | -22 | -21.3 | -22.7 | -56.8 | -49.3 | -23.7 | -24.5 | -50.8 | -65.3 | -62.9 | -72.9 | -63.8 | -78.5 | -64.3 | -51.5 | -47 | -40.4 | -57.3 | -36.5 | -21.9 |
Acquisitions Net
| 0 | 0.9 | 2.3 | 1.1 | 0 | 102.8 | 0.3 | 0 | -0.8 | 0.4 | 0.4 | -0.3 | 0.5 | 0.3 | 1.4 | 81 | 0 | 15.3 | 35.2 | 138.9 | 102.4 | 34.6 | 34.4 | 133.9 | 75 | 0 | 0 | 91.4 | 132.2 | 0 | 0 | 0.2 | -112.8 | 0 | 0 | -28.7 | -0.3 | -28.7 | 3.3 | 0.4 | 5.4 | 0 | 4.9 | 9.3 | 0.3 | 0 | -9.6 | 7.3 | 0 | 0 | 13 | 16 | 16 | 0 | 6 | 56 | 15 | 0 | 14 | 10 | 8 | 3 | 16 | -3 | 16 | 20 | 56 | -80 | 28 | 0 | 0 | 0 | 180 | 0 | 0 | -59 | 41 | 0 | 0 | -135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.14 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -18.6 | -39 | -6 | -7.7 | -7.7 | -7.6 | -105.5 | -3.1 | -569 | 0 | -10.7 | 31.2 | 0 | -31.2 | 0 | -35.3 | 0 | -26.7 | -70.4 | -28 | -41.8 | -13 | -13.4 | -93.4 | -48.3 | 0 | 0 | -106.8 | -52.4 | 0 | 0 | 123.4 | -110.9 | 0 | -12.5 | 77.9 | -75.7 | 0 | -2.2 | 31.9 | -29.7 | 0 | -2.2 | 4.4 | -2.2 | 0 | -2.2 | 9 | 0 | 0 | -9 | -5 | -8 | -6 | -9 | -24 | -32 | -22 | -28 | -31 | -9 | -4 | -8 | -5 | -29 | -16 | -17 | -26 | -22 | -11 | -14 | -15 | -69 | 0 | 0 | -44 | -36 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.006 | -35.559 | 0 | 0 | -11.788 | 0 | 0 | 0 | -1.859 | -4.452 | 0 | 0 | -19.469 | -4.9 | 0 | -0.8 | -17.145 | -0.1 | 0 | -0.5 | -10.278 | -0.3 | -0.1 | -1.8 | 0 | 0 | 0 | 0 | -136.302 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 6.6 | 0 | 49.9 | -0.3 | 49.9 | 4 | 0 | 10.7 | -31.2 | 0 | 31.2 | 0 | 35.3 | 0 | 26.7 | 70.4 | 28 | 41.8 | 13 | 13.4 | 97.1 | 48.3 | 0 | 0 | 105.9 | 52.4 | 0 | 0 | 79.7 | 0 | 12.5 | 0 | 11.7 | 91.5 | 0 | 2.2 | -4.4 | 2.2 | 0 | 2.2 | -4.4 | 2.2 | 0 | 2.2 | -4.4 | 2.2 | 0.2 | 2 | 4 | 2 | 0 | 10 | 1 | 2 | 0 | 14 | 1 | 4 | 2 | 3 | 20 | -10 | 8 | 9 | 9 | 9 | 6 | 8 | 4 | 155 | 0 | 0 | 2 | 4 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.113 | 0 | 0 | 0 | -12 | -0.358 | 0 | 0 | 1.543 | 0.204 | 7.002 | 0.719 | 0 | 0 | 0 | 0 | 14.277 | 0 | 0 | 0 | 48.2 | 0 | 0 | 0 | 145.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.2 | -2.3 | -6 | -6.6 | -7.7 | -90.6 | -12.1 | 2.6 | -2.6 | 0.4 | 0.4 | -0.3 | 0.5 | 0.3 | 1.4 | -81.4 | 0.3 | -14.4 | -20.7 | -138.6 | -101.5 | -33.6 | -33.2 | -32.6 | -51 | 10.9 | 1 | -91.4 | 0 | 31.2 | -1.3 | -123.1 | -112.3 | 1.2 | 0.5 | -48.4 | 3.1 | -27.4 | -3 | -26.6 | -3 | 0.8 | -4.5 | -8.8 | 1.1 | 1.9 | 1 | -7.7 | -1.8 | 14.2 | -12 | -14 | -18 | 4 | -2 | -50 | 4 | 9 | -14 | 1 | -6 | -3 | 13 | -3 | -12 | -27 | -47 | 89 | -26 | 1 | 6 | 18 | -150 | -7 | 41 | 59 | -35 | -7 | 1 | 136 | 141 | 10 | -12 | 130.5 | 116.1 | 1.7 | -1 | -14.353 | 0.822 | -16.088 | 19.808 | 139.139 | 0.013 | -8.376 | 25.725 | 1.653 | 1.472 | -6.452 | 1.295 | 25.946 | -11.5 | 3.1 | 1.3 | 91.359 | -2.4 | 3.4 | 0 | -39.272 | 12.1 | 33.1 | -2.9 | -137.584 | 7 | -2.7 | 144.8 | 500.2 | -125.9 | 354.5 | -3.5 | -11 | -2.2 | -1.4 | 7.4 | 10.1 | 34.9 | -7.9 | -1.2 | -1 | -4 | 8.2 | -5.6 | -2.3 | -6.9 | 3.7 | -1.7 | 1.2 | -8.7 | 3.3 | 25 | 0.5 | -0.7 |
Investing Cash Flow
| -77.7 | -72.1 | -59 | -67.5 | -68.9 | -48.3 | -153.5 | -36.4 | -613.9 | -32.6 | -46.4 | -80.9 | -142.9 | -62.5 | -37.1 | -81.4 | -60.5 | -14.4 | -20.7 | -138.6 | -101.5 | -33.6 | -33.2 | -28.9 | -51 | -110.6 | -69.8 | -92.3 | -132.2 | -28.2 | -24.2 | 7.3 | -263.9 | -21.5 | -42.6 | -25 | 0.5 | -36.3 | -3 | -1 | -30.5 | -14.5 | -4.5 | -15 | -8.5 | -1.6 | -14.9 | -3.1 | -12.9 | 9.9 | -19 | -15 | -24 | -22 | -10 | -73 | -26 | -29 | -22 | -23 | -11 | -5 | 8 | -9 | -51 | -35 | -54 | -58 | -38 | -35 | -14 | -19 | -52 | -47 | -6 | -64 | -61 | -172 | -8 | -25 | 30 | -5 | -21 | -6.6 | -148.9 | -5.8 | -12.7 | -11.503 | -41.407 | -21.198 | -9.661 | 97.598 | -18.412 | -18.228 | -27.786 | -4.146 | -29.73 | -31.455 | -17.745 | -34.295 | -29.9 | -11.4 | -12.9 | 61.194 | -26.6 | -17.8 | -28.3 | -18.046 | -3.3 | 23.8 | -12.7 | -9.621 | -0.1 | -10.4 | -21.5 | -49.752 | -146.7 | 354.4 | -31.1 | -23.423 | -31.7 | -23.4 | -13.9 | -12.6 | -21.9 | -57.5 | -25.7 | -25.5 | -54.8 | -57.1 | -68.5 | -75.2 | -70.7 | -74.8 | -66 | -50.3 | -55.7 | -37.1 | -32.3 | -36 | -22.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -10.1 | -9.8 | -10.1 | -9.7 | -12.1 | -14.3 | -40.8 | -14.3 | -64.7 | -18.1 | -14.4 | -18.2 | -14.3 | -37.4 | -64.2 | -63.5 | -66.4 | -34.9 | -36.6 | 75.4 | 38.4 | -23.6 | 11.8 | -51.7 | -24.4 | 28.9 | 46.5 | 17.7 | 85.5 | -26.4 | 41.4 | -73.5 | 266.5 | -18.4 | 51.3 | -51.6 | -37 | 144 | -2.4 | -3.9 | -2.4 | -3.7 | 97.5 | -3.9 | -2.5 | -8.7 | -21.5 | -7.6 | -44.2 | 171.6 | 1.8 | -12 | -9.2 | -25.9 | 32 | 14 | -26 | 3 | 52 | -1 | -3 | -19 | -11 | -33 | 35 | -51 | 33 | 121 | -7 | 39 | 1 | 110 | 27 | 82 | -2 | -7 | -13 | 97 | -7 | -24 | -47 | -21 | -10 | -33.2 | 106 | -27 | 14 | -1.5 | -2.1 | -10.8 | 44.5 | -109.6 | -4.5 | -16.5 | -3.5 | -8.5 | 13 | 29.5 | 27 | 48.667 | -24.3 | -7.2 | -60.2 | -33.185 | -3.6 | 25.4 | 12.4 | -37.882 | -35.6 | -72.9 | 26.8 | -22.588 | -29.1 | -21 | 12.8 | 1.536 | -159.7 | -12.3 | 45.7 | -51.314 | -14.4 | -7.4 | 13.8 | 6.2 | -15 | -9.9 | -4.5 | -11.3 | 27.2 | 14.1 | 60.4 | 47 | 10.5 | 55.9 | 13.6 | 27.3 | 42 | 10.5 | 23.3 | 14 | -14.7 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0.2 | 0 | 0.3 | 0.2 | 1.5 | 0 | 0 | 0.4 | 0.6 | 0.2 | 0 | 0.8 | 0.8 | -1.1 | 0.6 | 1.9 | 4.2 | 0.8 | 0.1 | 0.7 | 1.7 | 2.4 | 0 | 0.4 | 0.4 | 3.1 | 8.9 | 12.8 | 1 | 0 | 4 | 5 | 3 | 1 | 2 | 1 | -1 | 0 | 0 | 0 | 0 | -2 | 3 | 0 | 0 | 3 | 3 | 2 | 1 | 1 | 0 | 3 | 1 | 2 | 2 | 6 | 18 | -1 | 4 | 5 | 8.7 | 8.6 | 1 | 2 | 1.444 | 2.17 | 7.057 | 5.5 | 1.149 | 0 | 0 | 3.409 | 2.648 | 0.262 | 0.051 | 0 | 0.001 | 0 | 0 | 0.1 | -0.025 | 0.7 | 0.4 | 0.5 | 0.532 | 0.6 | 0.6 | 0.4 | 0.791 | 0.3 | 0.1 | 0.1 | -0.032 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0.6 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.7 |
Common Stock Repurchased
| -47.3 | -72.8 | -47.3 | -47 | -25.7 | -42.5 | -40 | -100.1 | -88.4 | -138.1 | -70.4 | -82.6 | -115.7 | -0.3 | -14.1 | 0 | -0.1 | 0 | -4.5 | 0 | 0 | -0.1 | -3.1 | 0 | -0.2 | 0 | 0 | -0.9 | -17.1 | -0.6 | -0.7 | -0.2 | -5.5 | -11.5 | -20.8 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | -1 | -9 | 0 | 0 | -50 | -21 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.27 | 0 | 0 | -4.966 | 0 | -23.034 | -20.26 | -14.124 | -4.9 | 0 | -15.8 | -14.138 | -4.4 | 0 | -2.3 | -5.885 | -3.5 | -4 | -3.2 | 0.05 | 0 | 0 | 0 | -6.28 | 0 | 0 | -5.3 | -6.017 | -1.4 | -2.8 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -11.4 | -11 | -11.1 | -11.2 | -11.4 | -11.1 | -11.3 | -11.1 | -11.9 | -12.1 | -12.9 | -12.6 | -13.1 | -10.1 | -10.1 | -10.1 | -10 | -9.6 | -9.5 | -9.5 | -9.5 | -9.1 | -9.1 | -9.1 | -9 | -8.6 | -8.7 | -8.6 | -8.7 | -8.2 | -8.3 | -8.2 | -8.2 | -7.9 | -7.9 | -8 | -7.9 | -7.4 | -7.5 | -7.4 | -7.4 | -7 | -6.9 | -6.9 | -6.9 | -6.5 | -6.5 | -28.1 | -6.4 | -13.7 | -13 | -13 | -13 | -14 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -12 | -12 | -13 | -12 | -11 | -10 | -11 | -11 | -10 | -9 | -10 | -10 | -10 | -9 | -10 | -10 | -9 | -9 | -9.4 | -9.3 | -9.3 | -9.273 | -9.251 | -9.227 | -9.138 | -9.106 | -9.13 | -9.129 | -9.123 | -9.063 | -9.097 | -9.096 | -9.529 | -9.599 | -9.8 | -9.7 | -9.8 | -10.023 | -10.1 | -10.1 | -10.1 | -9.889 | -10 | -9.9 | -10 | -9.96 | -10 | -9.9 | -10 | -9.935 | -10 | -10.1 | -10 | -10.063 | -10.1 | -10.2 | -10.2 | -10.2 | -10.2 | -10.2 | -10.2 | -10.1 | -10.2 | -10.2 | -10.2 | -10.2 | -10.2 | -10.1 | -10.2 | -10.2 | -10.1 | -10.2 | -9.2 | -9.2 | -9.2 |
Other Financing Activities
| 0 | 0.2 | -17.2 | -0.1 | 0 | -0.1 | -12.4 | -0.5 | -0.1 | -0.1 | -19.4 | 0 | 0 | -0.3 | -14.1 | 0 | -0.1 | -16.4 | -4.5 | 0.2 | -0.1 | -0.1 | -3.1 | -0.1 | -0.2 | -0.1 | -4.2 | -0.2 | -1.7 | -0.2 | -7 | 1.2 | -0.6 | -0.2 | -6 | 2.4 | -0.9 | -467.5 | -2.9 | 1 | -0.2 | 0 | -1.7 | 0.6 | -0.1 | 0 | -1.4 | -2.6 | -3.6 | -155.1 | 47.5 | 0 | 23.5 | 11.2 | 0 | 0 | 0 | 19 | -19 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | -102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.6 | -0.5 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.2 | 0 |
Financing Cash Flow
| -68.8 | -93.4 | -120.3 | -68 | -49.2 | -68 | -104.5 | -126 | -165.1 | -168.4 | -117.1 | -113.4 | -143.1 | -47.8 | -88.4 | -73.6 | -76.5 | -60.8 | -50.6 | 66.3 | 28.9 | -32.8 | -0.4 | -60.7 | -33.6 | 20.5 | 33.8 | 9.5 | 58 | -35.4 | 25.8 | -80.1 | 252.4 | -38.4 | 17.4 | -61.3 | -46.9 | -330.3 | -10.9 | -6.1 | -9.2 | -10.6 | 89.6 | -10.2 | -7.1 | -14.8 | -29 | -16.2 | -51.1 | -9.3 | 36 | -24 | 1 | -8 | 24 | 4 | -38 | 11 | 21 | -14 | -17 | -31 | -25 | -55 | 20 | -61 | -28 | -106 | -29 | 30 | -8 | -1 | 17 | -1 | -9 | -15 | -21 | 89 | -11 | -17 | -56 | -29 | -14 | -33.5 | 105.4 | -35.4 | 6.5 | -9.329 | -9.181 | -12.969 | 40.861 | -117.557 | -15.9 | -25.629 | -9.214 | -19.881 | 4.165 | -2.579 | -2.789 | 24.945 | -38.9 | -17 | -85.7 | -57.471 | -17.4 | 15.7 | 0.6 | -53.224 | -48.4 | -86.2 | 14 | -31.807 | -38.7 | -32.1 | 2.9 | -14.711 | -169.2 | -22.3 | 30.3 | -67.372 | -25.9 | -20.4 | -3.8 | -3.7 | -25.2 | -20 | -14.7 | -20.8 | 17 | 3.9 | 50.5 | 36.8 | 0.3 | 45.8 | 3.6 | 17.3 | 32 | 0.4 | 14.3 | 4.7 | -23.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 86.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | -64 | 30 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 37.4 | 0 | 0 | 21 | 0 | 0 | 2.5 | -2.5 | 0 | 0 | 0.4 | 0 | 0.1 | 0 | 0 | 10.463 | -10.463 | 0 | -4.627 | 4.627 | -28.356 | 0 | 0 | -20.937 | 0 | 0 | 0.118 | -0.1 | 0 | 0 | 0.123 | -0.1 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.05 | -0.2 | 0.1 | 0 | 0.057 | -0.2 | 0.1 | 0 | -0.009 | 0 | -29.2 | 0.3 | -15.9 | -30.9 | -21.6 | -6.8 | -22.6 | 12.1 | 7.2 | 51.7 | 32.4 | 14.9 | 24.1 | 43.7 | -4.2 | 10.7 | 13.6 | 20.1 | 7.1 | -15.2 |
Net Change In Cash
| 102.1 | 142.4 | -108.1 | -24.1 | 34.5 | 33.5 | -161.3 | 7 | -367.6 | 216.2 | 110.4 | 206.5 | 58.5 | 5.6 | -2.6 | 4 | -6.8 | -3.2 | -2.7 | -3.9 | -0.4 | 8.4 | -0.2 | 12.4 | -0.7 | -0.9 | -6.1 | -4.9 | 9.4 | -4.2 | 5.6 | -2.5 | -2.8 | -0.9 | -5.4 | 0 | 9.7 | -310 | 32.4 | 62.5 | 7.2 | -6 | 115.2 | 32.7 | 42.7 | 28.1 | -8.9 | 8.4 | -24 | 16.5 | -3 | 5 | 2 | -2 | 3 | 0 | -22 | 16 | 4 | 0 | -17 | 2 | -9 | -55 | 20 | -75 | 78 | -12 | -23 | 3 | 4 | 1 | 10 | -48 | 25 | -33 | 42 | 0 | 27 | 9.5 | 11.5 | 0 | 15 | -18.8 | 10.1 | 13.5 | 0.7 | -8.392 | 10.585 | -13.845 | -7.081 | 18.951 | 0.032 | -31.359 | -0.14 | -7.824 | -8.692 | 0 | 2.467 | -0.467 | -5.2 | -8.5 | -69.3 | 78.918 | -8.6 | 5.5 | -10.6 | 6.723 | -17.2 | -23.7 | 32 | 1.624 | -0.5 | 3.5 | -13 | -20.35 | -315 | 345.6 | 12.3 | 2.757 | -30.6 | -20.4 | -3.8 | -3.7 | -25.2 | -20 | -14.7 | -20.8 | 17 | 3.9 | 50.5 | 36.8 | 0.3 | 45.8 | 3.6 | 17.3 | 32 | 0.4 | 14.3 | 4.7 | -23.2 |
Cash At End Of Period
| 272.7 | 170.6 | 28.2 | 136.3 | 160.4 | 125.9 | 92.4 | 253.7 | 246.7 | 614.3 | 398.1 | 287.7 | 81.2 | 22.7 | 17.1 | 19.7 | 15.7 | 22.5 | 25.7 | 28.4 | 32.3 | 32.7 | 24.3 | 24.5 | 12.1 | 12.8 | 13.7 | 19.8 | 24.7 | 15.3 | 19.5 | 13.9 | 16.4 | 19.2 | 20.1 | 25.5 | 25.5 | 15.8 | 325.8 | 293.4 | 230.9 | 223.7 | 229.7 | 114.5 | 81.8 | 39.1 | 11 | 19.9 | 11.5 | 35.5 | 19 | 22 | 17 | 15 | 17 | 14 | 14 | 36 | 20 | 0 | -17 | 12 | 10 | -55 | 20 | 20 | 95 | 17 | 29 | 52 | 49 | 45 | 44 | 34 | 82 | 57 | 90 | 48 | 48 | 42 | 32.5 | 21 | 21 | 6 | 24.8 | 14.7 | 1.2 | 0.558 | 8.95 | -1.635 | 12.21 | 19.291 | 0.34 | 0.308 | 31.667 | 3.451 | 11.275 | 19.967 | 19.967 | 3.333 | 3.8 | 9 | 17.5 | 86.818 | 7.9 | 16.5 | 11 | 21.623 | 14.9 | 32.1 | 55.8 | 23.824 | 22.2 | 22.7 | 19.2 | 32.15 | 52.5 | 367.5 | 21.9 | 9.557 | 6.8 | -20.4 | 28.9 | -3.7 | -25.2 | -20 | 6.4 | -20.8 | 17 | 3.9 | 69.4 | 36.8 | 0.3 | 45.8 | 51.1 | 17.3 | 32 | 0.4 | 37.9 | 4.7 | -23.2 |