Matsa Resources Limited
ASX:MAT.AX
0.05 (AUD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -4.603 | 0.126 | -3.639 | 0.791 | -5.235 | -0.005 | -0.005 | 0.002 | -0.002 | -0.001 | -0.001 | -4.942 | -1.615 | -2.801 | -4.452 | -7.222 | -4.527 | -3.532 | -0.978 | -0.203 |
Depreciation & Amortization
| 0.322 | 0.103 | 0.103 | 0.146 | 2.894 | 0.002 | 0.004 | 0.002 | 0.005 | 0.003 | 0.001 | 0.158 | 0.193 | 0.18 | 0.107 | 0.027 | 0.029 | 1.046 | 0.026 | 0.001 |
Deferred Income Tax
| 0 | -0.402 | -1.941 | 1.743 | -4.094 | -0.001 | 0 | -0.001 | 0 | -0.001 | -0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.076 | -0.046 | -1.788 | 2.338 | 1.795 | 0.001 | -0.001 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -0.001 | 0.069 | 1.439 | -1.215 | 0.001 | -0.001 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0.08 | 0.498 | -0.467 | -0.469 | -0.651 | -0.292 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.111 | -0.196 | -1.883 | 0.099 | 3.376 | 0.39 | -1.729 | 0.204 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.188 | 0.15 | -0.053 | 0.302 | 0.1 | 0.079 | 2.38 | -0.204 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.768 | -0.649 | 3.947 | -10.319 | 5.57 | 0.004 | -0 | -0.006 | -0.004 | -0.002 | -0 | 4.781 | 1.422 | 2.621 | 4.345 | 7.195 | 4.498 | 2.486 | 0.952 | 0.201 |
Operating Cash Flow
| -3.437 | -0.869 | -3.318 | -5.3 | 0.93 | 0.001 | -0.002 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.536 | -1.728 | -1.628 | -2.114 | -8.241 | -0.006 | -0.004 | -0.008 | -0.003 | -0.004 | -0.003 | -1.892 | -1.554 | -2.734 | -3.167 | -2.345 | -3.008 | -1.616 | -4.179 | -0.738 |
Acquisitions Net
| 0 | 0.017 | 0.749 | 0.25 | 0.006 | 0.08 | -1.908 | 0 | -4.413 | -2.697 | -1.071 | 0.284 | 0 | 0 | 0 | -0.146 | 0 | -3.183 | 0 | 0 |
Purchases Of Investments
| 0 | -0.08 | -3.995 | -0.185 | -0.185 | -0.225 | -0.258 | -0.037 | -0.426 | -0.693 | -0.487 | -0.816 | -0.011 | 0 | 0 | 0 | 0 | 0.153 | 0 | -0.01 |
Sales Maturities Of Investments
| 0.027 | 0 | 3.995 | 3.995 | 0.6 | 0.839 | 2.166 | 9.586 | 4.839 | 3.39 | 1.558 | 0.018 | 0 | 0 | 0 | 0 | 0.121 | 0.024 | 0 | 0 |
Other Investing Activites
| 0.032 | -0.26 | -0.08 | -4.63 | 0.856 | -0.693 | 0.002 | -9.54 | -4.409 | -2.695 | -1.07 | 3.216 | 1.655 | 0.245 | 0.034 | 0.2 | 0.12 | 1.647 | 0 | 0 |
Investing Cash Flow
| -0.477 | -2.05 | -0.96 | -2.684 | -6.964 | -0.005 | -0.002 | 0.001 | 0.002 | -0.002 | -0.002 | 0.81 | 0.09 | -2.489 | -3.133 | -2.291 | -2.767 | -2.975 | -4.179 | -0.747 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 0.892 | 0.38 | -0.225 | 0 | 0 | 0.889 | 3 | -0.015 | -0.025 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0 | -0.75 | 0.75 | 0 |
Common Stock Issued
| 4.15 | 1.85 | 3.15 | 9.331 | 7.101 | 0 | 2.741 | 0.151 | 0 | 0 | 2.861 | 0.933 | 1.81 | 1.2 | 7.481 | 3.007 | 2.5 | 6.133 | 2.504 | 3.841 |
Common Stock Repurchased
| -0.203 | -0.128 | -0.225 | -0.692 | -0.468 | 0 | -0.182 | 0 | 0 | 0 | -0.135 | -0.008 | -0.179 | -0.032 | -0.141 | -0.077 | -0.488 | -0.507 | -0.188 | -0.37 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -2.558 | 0 | 0 | 0 | -2.726 | -0 | 0 | 0 | 0 | -0.248 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.68 | -0.603 | -0.631 | -0.115 | -0.663 | 0 | -0.364 | -0.136 | -0.004 | -0.008 | -2.723 | -0.056 | -0.098 | -0.066 | -0.038 | 0.237 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 4.158 | 2.141 | 2.821 | 9.216 | 6.93 | 0 | 0.005 | 0 | -0 | -0 | 0.003 | 0.868 | 1.532 | 1.102 | 7.301 | 3.117 | 2.012 | 4.876 | 3.067 | 3.471 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.777 | 1.455 | -1.231 | -0.895 | 0 | 0 | 0 | 0 | 0 | 0 | -1.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.244 | -0.778 | -1.457 | 1.232 | 0.896 | -0.003 | 0.002 | 0.001 | 0.001 | -0.002 | 0 | 0.435 | 0.598 | -2.15 | 2.865 | -0.223 | 0.023 | 0.119 | -1.537 | 2.424 |
Cash At End Of Period
| 1.038 | 0.794 | 1.572 | 3.029 | 1.797 | 0.001 | 0.004 | 0.002 | 0.002 | 0.001 | 0.003 | 2.555 | 2.12 | 1.522 | 3.671 | 0.806 | 1.029 | 1.006 | 0.887 | 2.424 |