Matsa Resources Limited
ASX:MAT.AX
0.05 (AUD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.001 | -0.003 | -2.068 | 2.194 | -2.883 | -0.756 | -4.744 | -4.912 | -1.789 | -3.446 | -4.658 | -0 | -0.003 | -0.003 | 0.001 | 0.002 | -0.002 | 0.001 | -0 | -0.001 | 0 | -0.002 | -0.006 | -1.236 | 0.001 | -0.404 | -0.404 | -0.404 | -0.404 | -0.7 | -0.7 | -0.7 | -0.7 | -1.113 | -1.113 | -1.113 | -1.113 | -1.806 | -1.806 | -1.806 | -1.806 | -1.132 | -1.132 | -1.132 | -1.132 | -0.883 | -0.883 | -0.883 | -0.883 | -0.244 | -0.244 | -0.244 | -0.244 | -0.051 | -0.051 | -0.051 | -0.051 |
Depreciation & Amortization
| 0.167 | 0 | 0.049 | 0.054 | 0.046 | 0.057 | 4.092 | 1.728 | 2.504 | 0.39 | 0.29 | 0.001 | 0.003 | 0.001 | 0 | 0.001 | 0.005 | 0 | 0.003 | 0 | 0.001 | 0 | 0.001 | 0.04 | 0 | 0.048 | 0.048 | 0.048 | 0.048 | 0.045 | 0.045 | 0.045 | 0.045 | 0.027 | 0.027 | 0.027 | 0.027 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.262 | 0.262 | 0.262 | 0.262 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.097 | 0 | 0 | 0 | -8.186 | 0 | -5.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.002 | 0 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.167 | 0.001 | -0.511 | -0.38 | 3.776 | -3.352 | 4.926 | 5.25 | 7.836 | 1.223 | 4.383 | -0 | -0.003 | 0 | -0.001 | -0.006 | -0.002 | -0.002 | -0.002 | -0 | -0.001 | 0.001 | 0.005 | 1.196 | -0.002 | 0.355 | 0.355 | 0.355 | 0.355 | 0.655 | 0.655 | 0.655 | 0.655 | 1.086 | 1.086 | 1.086 | 1.086 | 1.799 | 1.799 | 1.799 | 1.799 | 1.125 | 1.125 | 1.125 | 1.125 | 0.622 | 0.622 | 0.622 | 0.622 | 0.238 | 0.238 | 0.238 | 0.238 | 0.05 | 0.05 | 0.05 | 0.05 |
Operating Cash Flow
| -0.002 | -0.002 | -2.628 | 1.76 | 0.847 | -4.165 | -3.91 | -1.39 | 3.543 | -2.614 | -0.565 | 0.002 | -0.001 | -0.001 | 0 | -0.001 | 0 | -0.001 | 0.001 | -0.001 | 0 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | -0 | -0.853 | -0.874 | -0.515 | -1.113 | -1.642 | -5.32 | -6.34 | -1.901 | -2.273 | -0.003 | 0.002 | -0.006 | -0.003 | -0.005 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.473 | -0.001 | -0.388 | -0.388 | -0.388 | -0.388 | -0.684 | -0.684 | -0.684 | -0.684 | -0.792 | -0.792 | -0.792 | -0.792 | -0.586 | -0.586 | -0.586 | -0.586 | -0.752 | -0.752 | -0.752 | -0.752 | -0.404 | -0.404 | -0.404 | -0.404 | -1.045 | -1.045 | -1.045 | -1.045 | -0.184 | -0.184 | -0.184 | -0.184 |
Acquisitions Net
| 0.03 | 0.002 | -0.064 | 0.081 | 0.43 | 0.319 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | -0.204 | -0.204 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 |
Sales Maturities Of Investments
| 0.027 | 0 | 0 | 0 | 0 | 0 | 3.703 | 0.293 | 0.185 | 0.415 | 0.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.057 | 0 | -0.26 | 0 | -0.194 | 0.114 | 0.28 | 0.003 | 0.747 | 0.109 | 0.34 | -0 | 0.001 | 0.002 | 0.003 | 0.007 | 0.001 | 0.003 | 0.001 | 0.001 | 0.002 | -0 | -0.001 | 0.362 | 0.003 | 0.135 | 0.135 | 0.135 | 0.135 | 0.493 | 0.493 | 0.493 | 0.493 | 0.466 | 0.466 | 0.466 | 0.466 | 0.324 | 0.324 | 0.324 | 0.324 | 0.916 | 0.916 | 0.916 | 0.916 | -0.048 | -0.048 | -0.048 | -0.048 | 0.939 | 0.939 | 0.939 | 0.939 | 0.112 | 0.112 | 0.112 | 0.112 |
Investing Cash Flow
| -0 | -0 | -1.177 | -0.873 | -0.279 | -0.681 | 2.341 | -5.025 | -5.588 | -1.377 | -1.094 | -0.004 | 0.003 | -0.004 | 0 | 0.001 | -0 | 0.002 | -0 | -0.001 | -0 | -0.002 | -0.001 | -0.311 | 0.002 | -0.256 | -0.256 | -0.256 | -0.256 | -0.191 | -0.191 | -0.191 | -0.191 | -0.326 | -0.326 | -0.326 | -0.326 | -0.262 | -0.262 | -0.262 | -0.262 | 0.195 | 0.195 | 0.195 | 0.195 | -0.446 | -0.446 | -0.446 | -0.446 | -0.106 | -0.106 | -0.106 | -0.106 | -0.075 | -0.075 | -0.075 | -0.075 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0.003 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.072 | 1.875 | 0 | 1.849 | -0.001 | 3.152 | 3.137 | 6.194 | 1.487 | 5.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.233 | 0.233 | 0.453 | 0.453 | 0.453 | 0.453 | 0.3 | 0.3 | 0.3 | 0.3 | 1.87 | 1.87 | 1.87 | 1.87 | 0.752 | 0.752 | 0.752 | 0.752 | 0.625 | 0.625 | 0.625 | 0.625 | 1.533 | 1.533 | 1.533 | 1.533 | 0.626 | 0.626 | 0.626 | 0.626 | 0.96 | 0.96 | 0.96 | 0.96 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.045 | -0.045 | -0.045 | -0.045 | -0.008 | -0.008 | -0.008 | -0.008 | -0.035 | -0.035 | -0.035 | -0.035 | -0.019 | -0.019 | -0.019 | -0.019 | -0.122 | -0.122 | -0.122 | -0.122 | -0.127 | -0.127 | -0.127 | -0.127 | -0.047 | -0.047 | -0.047 | -0.047 | -0.093 | -0.093 | -0.093 | -0.093 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.002 | 0.002 | 0 | 1.715 | 0.001 | 0.003 | 3.219 | 5.997 | 0.001 | 5.522 | 0.932 | -0 | -0.1 | 0.003 | -0.006 | 0 | -0.011 | 0 | -0 | 0 | -0 | 0.003 | -0 | -0.542 | 0.232 | -0.664 | -0.256 | -0.664 | -0.256 | -0.483 | -0.191 | -0.483 | -0.191 | -2.161 | -0.326 | -2.161 | -0.326 | -0.982 | -0.262 | -0.982 | -0.262 | -0.309 | 0.195 | -0.309 | 0.195 | -1.665 | -0.446 | -1.665 | -0.446 | -0.685 | -0.106 | -0.685 | -0.106 | -0.942 | -0.075 | -0.942 | -0.075 |
Financing Cash Flow
| 0.002 | 0.002 | 0.425 | 1.715 | -0.141 | 2.962 | 3.219 | 5.997 | 1.408 | 5.522 | 0.932 | -0 | -0 | 0.006 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0.003 | -0 | -0.311 | 0.001 | -0.256 | -0.256 | -0.256 | -0.256 | -0.191 | -0.191 | -0.191 | -0.191 | -0.326 | -0.326 | -0.326 | -0.326 | -0.262 | -0.262 | -0.262 | -0.262 | 0.195 | 0.195 | 0.195 | 0.195 | -0.446 | -0.446 | -0.446 | -0.446 | -0.106 | -0.106 | -0.106 | -0.106 | -0.075 | -0.075 | -0.075 | -0.075 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 3.376 | -2.598 | -0.428 | 1.885 | -1.651 | 0.419 | 0.634 | -1.53 | -0.001 | 0.004 | -0.004 | 0.002 | -0.002 | 0.002 | -0.002 | 0.001 | -0.001 | 0.003 | -0.003 | 0.003 | -0.003 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.001 | -0.794 | -3.38 | 2.602 | 0.427 | -1.884 | 1.65 | -0.418 | -0.636 | 1.532 | 0.9 | 0.002 | -0.003 | 0.003 | -0.001 | 0.001 | -0.001 | 0.001 | -0 | 0 | -0.003 | 0.003 | 0.635 | 0.109 | -0.526 | 0.149 | 0.149 | 0.149 | 0.149 | -0.537 | -0.537 | -0.537 | -0.537 | 0.716 | 0.716 | 0.716 | 0.716 | -0.056 | -0.056 | -0.056 | -0.056 | 0.006 | 0.006 | 0.006 | 0.006 | 0.03 | 0.03 | 0.03 | 0.03 | -0.384 | -0.384 | -0.384 | -0.384 | 0.606 | 0.606 | 0.606 | 0.606 |
Cash At End Of Period
| 1.038 | 0.001 | 0.794 | 4.174 | 1.572 | 1.146 | 3.029 | 1.379 | 1.797 | 2.433 | 0.901 | 0.002 | 0 | 0.003 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.003 | 0.639 | 0.639 | 0.004 | 0.53 | 0.53 | 0.53 | 0.53 | 0.38 | 0.38 | 0.38 | 0.38 | 0.918 | 0.918 | 0.918 | 0.918 | 0.202 | 0.202 | 0.202 | 0.202 | 0.257 | 0.257 | 0.257 | 0.257 | 0.252 | 0.252 | 0.252 | 0.252 | 0.222 | 0.222 | 0.222 | 0.222 | 0.606 | 0.606 | 0.606 | 0.606 |